Financhill
Sell
22

BOVNF Quote, Financials, Valuation and Earnings

Last price:
$3.29
Seasonality move :
-3.09%
Day range:
$3.29 - $3.29
52-week range:
$3.29 - $4.70
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
8.69x
P/B ratio:
2.98x
Volume:
--
Avg. volume:
--
1-year change:
-30.03%
Market cap:
$216.4M
Revenue:
$4.2M
EPS (TTM):
-$0.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16M $2.3M $32.2M $6.7M $4.2M
Revenue Growth (YoY) 61.58% -85.9% 1327.22% -79.11% -37.21%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.5M $28.5M $30.8M $35.3M $41.6M
Selling, General & Admin $3.5M $4.6M $5M $4.9M $5.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.3M $32.4M $5M $34.9M $44.6M
Operating Income -$8.3M -$32.4M -$5M -$34.9M -$44.6M
 
Net Interest Expenses $36.5K $60.2K $64.2K $60.1K $52.5K
EBT. Incl. Unusual Items -$8.3M -$32.4M -$4.2M -$31.1M -$40.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $19.2K $12.8K
Net Income to Company -$8.2M -$32.4M -$5M -$34.8M -$44.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.3M -$32.4M -$4.2M -$31.1M -$40.6M
 
Basic EPS (Cont. Ops) -$0.29 -$0.60 -$0.07 -$0.47 -$0.62
Diluted EPS (Cont. Ops) -$0.29 -$0.60 -$0.07 -$0.47 -$0.62
Weighted Average Basic Share $28.7M $54.2M $61.5M $65.8M $65.8M
Weighted Average Diluted Share $28.7M $54.2M $61.5M $65.8M $65.8M
 
EBITDA -$7M -$30.7M -$3.5M -$33.3M -$42.8M
EBIT -$8.3M -$32.4M -$5M -$34.9M -$44.6M
 
Revenue (Reported) $16M $2.3M $32.2M $6.7M $4.2M
Operating Income (Reported) -$8.3M -$32.4M -$5M -$34.9M -$44.6M
Operating Income (Adjusted) -$8.3M -$32.4M -$5M -$34.9M -$44.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $346.1K $1.7M $2.5M $1.2M $348.9K
Revenue Growth (YoY) -81.13% 390.72% 45.93% -50.59% -71.51%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.7M $7.4M $8.9M $10.3M $12.6M
Selling, General & Admin $904.2K $988.7K $1M $1.2M $1.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.2M $6.7M $7.5M $10.3M $14.1M
Operating Income -$7.2M -$6.7M -$7.5M -$10.3M -$14.1M
 
Net Interest Expenses $20.2K -- -- -- --
EBT. Incl. Unusual Items -$7.2M -$6.1M -$6.6M -$9.3M -$13.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $2.7K $7.8K
Net Income to Company -$7.2M -$6.6M -$7.5M -$10.3M -$14.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.2M -$6.1M -$6.6M -$9.3M -$13.6M
 
Basic EPS (Cont. Ops) -$0.12 -$0.09 -$0.10 -$0.14 -$0.21
Diluted EPS (Cont. Ops) -$0.12 -$0.09 -$0.10 -$0.14 -$0.21
Weighted Average Basic Share $58.5M $63.9M $65.8M $65.8M $65.8M
Weighted Average Diluted Share $58.5M $63.9M $65.8M $65.8M $65.8M
 
EBITDA -$6.8M -$6.3M -$7.1M -$9.9M -$13.6M
EBIT -$7.2M -$6.7M -$7.5M -$10.3M -$14.1M
 
Revenue (Reported) $346.1K $1.7M $2.5M $1.2M $348.9K
Operating Income (Reported) -$7.2M -$6.7M -$7.5M -$10.3M -$14.1M
Operating Income (Adjusted) -$7.2M -$6.7M -$7.5M -$10.3M -$14.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.2M $31.5M $7.2M $3.7M $24.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.1M $32.3M $34.2M $41.7M $51.5M
Selling, General & Admin $4.3M $5M $4.9M $5.3M $7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $20.3M $5.7M $31.9M $43.3M $33.6M
Operating Income -$20.3M -$5.7M -$31.9M -$43.3M -$33.6M
 
Net Interest Expenses $145.1K -- -- -- --
EBT. Incl. Unusual Items -$20.2M -$5.2M -$29.3M -$38.8M -$31.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $27.4K $26.3K
Net Income to Company -$20.1M -$5.9M -$31.8M -$43.2M -$33.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.2M -$5.2M -$29.3M -$38.8M -$31.3M
 
Basic EPS (Cont. Ops) -$0.39 -$0.08 -$0.45 -$0.59 -$0.48
Diluted EPS (Cont. Ops) -$0.39 -$0.08 -$0.45 -$0.59 -$0.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$18.6M -$4.2M -$30.4M -$41.5M -$31.7M
EBIT -$20.3M -$5.7M -$31.9M -$43.3M -$33.6M
 
Revenue (Reported) $13.2M $31.5M $7.2M $3.7M $24.9M
Operating Income (Reported) -$20.3M -$5.7M -$31.9M -$43.3M -$33.6M
Operating Income (Adjusted) -$20.3M -$5.7M -$31.9M -$43.3M -$33.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7M $31M $5.3M $2.2M $22.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.2M $24.3M $26.3M $31.2M $39.5M
Selling, General & Admin $3.2M $3.6M $3.4M $3.9M $5.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $23.7M -$3M $24.5M $32.8M $22M
Operating Income -$23.7M $3M -$24.5M -$32.8M -$22M
 
Net Interest Expenses $42K -- -- -- --
EBT. Incl. Unusual Items -$23.5M $3.7M -$22M -$29.7M -$20.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $8.3K $21.9K
Net Income to Company -$23.5M $3M -$24.5M -$32.8M -$23.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.5M $3.7M -$22M -$29.7M -$20.5M
 
Basic EPS (Cont. Ops) -$0.47 $0.07 -$0.33 -$0.45 -$0.31
Diluted EPS (Cont. Ops) -$0.47 $0.07 -$0.33 -$0.45 -$0.31
Weighted Average Basic Share $158.1M $180.8M $197.4M $197.4M $197.4M
Weighted Average Diluted Share $158.1M $180.8M $197.4M $197.4M $197.4M
 
EBITDA -$22.4M $4.1M -$23.3M -$31.5M -$20.5M
EBIT -$23.7M $3M -$24.5M -$32.8M -$22M
 
Revenue (Reported) $1.7M $31M $5.3M $2.2M $22.9M
Operating Income (Reported) -$23.7M $3M -$24.5M -$32.8M -$22M
Operating Income (Adjusted) -$23.7M $3M -$24.5M -$32.8M -$22M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $88.8M $119.6M $97.7M $106M $78.5M
Short Term Investments -- $19M $48.2M $80.4M $39.2M
Accounts Receivable, Net $3.6M $40.9K $1.5M $1.2M $748K
Inventory $496.7K $1.9M $1.1M $1.2M $992.6K
Prepaid Expenses $515.1K $767.4K $1.8M $2M $3.6M
Other Current Assets -- -- -- -- --
Total Current Assets $94.1M $123.3M $104M $112.5M $85.4M
 
Property Plant And Equipment $3.5M $5.4M $4.9M $5.2M $4.1M
Long-Term Investments $70.6K $31.2M $55.4M $21.3M $50.6K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $97.7M $159.9M $164.3M $138.9M $89.5M
 
Accounts Payable $2.1M $2.2M $4M $2.9M $4.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $729.3K $755.5K $785.8K $865.1K $834.4K
Other Current Liabilities $978.9K $998.8K $557.5K $468.5K $498.9K
Total Current Liabilities $6.5M $6.5M $8.4M $7.5M $8.6M
 
Long-Term Debt $685.8K $2.4M $1.8M $1.4M $743.5K
Capital Leases -- -- -- -- --
Total Liabilities $7.2M $8.9M $10.2M $9M $9.4M
 
Common Stock $9.6M $1.3M $1.2M $1.3M $1.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $90.5M $151M $154.1M $130M $80.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $90.5M $151M $154.1M $130M $80.2M
 
Total Liabilities and Equity $97.7M $159.9M $164.3M $138.9M $89.5M
Cash and Short Terms $88.8M $119.6M $97.7M $106M $78.5M
Total Debt $1.4M $3.1M $2.6M $2.3M $1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $143.6M $110.2M $106.2M $93.7M $73.4M
Short Term Investments -- $47.3M $51.7M $23.1M --
Accounts Receivable, Net -- -- -- -- --
Inventory $1.5M $1M $1.2M $975.8K $1M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $146.3M $114.4M $113.1M $99.7M $79.6M
 
Property Plant And Equipment $5.9M $4M $4.6M $4.7M $3.9M
Long-Term Investments $21.6M $39.7M $18.8M $2.9M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $173.8M $158.2M $136.5M $107.3M $83.6M
 
Accounts Payable $5.1M $4.3M $5.1M $6.6M $9.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $789.1K $585.5K $709.2K $863.8K --
Other Current Liabilities $5.1M $4.2M $5.1M $6.7M --
Total Current Liabilities $5.9M $4.8M $5.8M $7.5M $10.8M
 
Long-Term Debt $2.6M $1.5M $1.2M $820.3K $169.4K
Capital Leases -- -- -- -- --
Total Liabilities $8.5M $6.4M $7.1M $8.3M $10.9M
 
Common Stock $1.3M $1.2M $1.2M $1.3M $1.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $165.2M $151.8M $129.4M $99M $72.6M
 
Total Liabilities and Equity $173.8M $158.2M $136.5M $107.3M $83.6M
Cash and Short Terms $143.6M $110.2M $106.2M $93.7M $73.4M
Total Debt $3.4M $2.1M $2M $1.7M $1.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$8.2M -$32.4M -$5M -$34.8M -$44.6M
Depreciation & Amoritzation $1.3M $1.7M $1.5M $1.6M $1.8M
Stock-Based Compensation -$4.5K $133K $178.4K $278.6K $518.1K
Change in Accounts Receivable -$645.8K $2.7M -$3.8M $221.6K -$1.2M
Change in Inventories $141.3K -$1.5M $527.9K -$31.8K $82.9K
Cash From Operations -$6.8M -$28.6M -$4.1M -$32.2M -$36M
 
Capital Expenditures $727.9K $1.5M $1.2M $1.3M $949K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$727.9K -$54.5M -$62.1M $5.6M $53.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $70M $104.2M $27M $2.2M -$799.7K
 
Beginning Cash (CF) $88.8M $100.6M $49.4M $25.8M $39.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $62.5M $21.1M -$39.2M -$24.4M $16.6M
Ending Cash (CF) $151.3M $121.7M $10.2M $1.4M $55.9M
 
Levered Free Cash Flow -$7.5M -$30.2M -$5.3M -$33.4M -$36.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.2M -$6.6M -$7.5M -$10.3M -$14.2M
Depreciation & Amoritzation $448.8K $345.6K $391.7K $463.6K $521.5K
Stock-Based Compensation -$5K $81.5K $90K $279.6K --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$6.6M $16.4M -$9.8M -$9.3M -$11M
 
Capital Expenditures $632.9K $118.9K $254.3K $189.8K $199.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.5M -$32.8M $11.5M $33.5M $19.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$159K $26.4M -$178.9K -$200.2K -$244.2K
 
Beginning Cash (CF) $142.9M $62.7M $54.3M $70.8M $51.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29.3M $10M $1.5M $24M $7.9M
Ending Cash (CF) $113.7M $72.7M $55.7M $94.7M $59.3M
 
Levered Free Cash Flow -$7.3M $16.3M -$10.1M -$9.5M -$11.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$20.1M -$5.9M -$31.8M -$43.2M -$33.9M
Depreciation & Amoritzation $1.6M $1.5M $1.5M $1.8M $2M
Stock-Based Compensation $116.9K $182.1K $242.9K $627.1K --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$16.7M -$7.1M -$32.1M -$33.6M -$24.7M
 
Capital Expenditures $1.4M $971.3K $1.6M $1.1M $677.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$23.2M -$81.1M $19.3M $46.6M $3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $113.6M $25.9M $2.3M -$785.1K -$894.4K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $73.7M -$62.3M -$10.4M $12.2M -$21.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$18M -$8M -$33.6M -$34.7M -$25.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$23.5M $3M -$24.5M -$32.8M -$23.4M
Depreciation & Amoritzation $1.3M $1.1M $1.2M $1.4M $1.6M
Stock-Based Compensation $102.6K $151.7K $216.3K $564.8K $53K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$20M $1.5M -$25.4M -$26.8M -$16.5M
 
Capital Expenditures $1.2M $636.6K $997.2K $870K $628.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$23M -$50.8M $29.5M $70.4M $22.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $106.7M $26M $2.4M -$592.3K -$706.9K
 
Beginning Cash (CF) $500.4M $203M $159.4M $159M $141.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $63.6M -$23.3M $6.6M $43M $4.9M
Ending Cash (CF) $564M $179.8M $166M $202M $146M
 
Levered Free Cash Flow -$21.2M $846.6K -$26.4M -$27.7M -$17.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock