Financhill
Sell
23

BOVNF Quote, Financials, Valuation and Earnings

Last price:
$4.70
Seasonality move :
-10.76%
Day range:
$4.70 - $4.70
52-week range:
$4.70 - $4.70
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
84.18x
P/B ratio:
3.11x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$309.3M
Revenue:
$6.7M
EPS (TTM):
-$0.59
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $9.9M $16.1M $2.3M $32.5M $6.7M
Revenue Growth (YoY) 123.43% 62.21% -85.93% 1335.74% -79.24%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22M $20.9M $30.2M $32.5M $36.9M
Selling, General & Admin $3M $3.5M $4.6M $5.1M $4.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $24.4M $24.3M $34.8M $37.5M $41.8M
Operating Income -$14.5M -$8.2M -$32.5M -$5M -$35M
 
Net Interest Expenses $44.1K $33.5K $29.6K -- --
EBT. Incl. Unusual Items -$14.7M -$8.3M -$32.5M -$4.2M -$31.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $19.3K
Net Income to Company -$14.6M -$8.2M -$32.5M -$5.1M -$34.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.7M -$8.3M -$32.5M -$4.2M -$31.2M
 
Basic EPS (Cont. Ops) -$0.79 -$0.29 -$0.60 -$0.07 -$0.47
Diluted EPS (Cont. Ops) -$0.79 -$0.29 -$0.60 -$0.07 -$0.47
Weighted Average Basic Share $18.5M $28.7M $54.2M $61.5M $65.8M
Weighted Average Diluted Share $18.5M $28.7M $54.2M $61.5M $65.8M
 
EBITDA -$13.4M -$7M -$30.8M -$2.7M -$29.5M
EBIT -$14.6M -$8.3M -$32.5M -$4.2M -$31.1M
 
Revenue (Reported) $9.9M $16.1M $2.3M $32.5M $6.7M
Operating Income (Reported) -$14.5M -$8.2M -$32.5M -$5M -$35M
Operating Income (Adjusted) -$14.6M -$8.3M -$32.5M -$4.2M -$31.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.8M $346.6K $1.7M $2.5M $1.2M
Revenue Growth (YoY) -2.44% -81.14% 393.19% 45.35% -50.49%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.7M $6.7M $7.4M $9M $10.4M
Selling, General & Admin $843.4K $905.3K $996.8K $1M $1.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.5M $7.6M $8.3M $10M $11.6M
Operating Income -$3.7M -$7.2M -$6.6M -$7.5M -$10.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.7M -$7.2M -$6.1M -$6.6M -$9.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $2.7K
Net Income to Company -$4.4M -$6.8M -$7.3M -$7.1M -$10.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.7M -$7.2M -$6.1M -$6.6M -$9.4M
 
Basic EPS (Cont. Ops) -$0.11 -$0.12 -$0.09 -$0.10 -$0.14
Diluted EPS (Cont. Ops) -$0.11 -$0.12 -$0.09 -$0.10 -$0.14
Weighted Average Basic Share $32.9M $58.5M $65M $65.8M $65.7M
Weighted Average Diluted Share $32.9M $58.5M $65M $65.8M $65.7M
 
EBITDA -$3.4M -$6.8M -$6.3M -$7.1M -$9.9M
EBIT -$3.7M -$7.2M -$6.6M -$7.5M -$10.3M
 
Revenue (Reported) $1.8M $346.6K $1.7M $2.5M $1.2M
Operating Income (Reported) -$3.7M -$7.2M -$6.6M -$7.5M -$10.3M
Operating Income (Adjusted) -$3.7M -$7.2M -$6.6M -$7.5M -$10.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.8M $13.2M $31.7M $7.2M $3.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.2M $29.2M $32.5M $34.3M $41.8M
Selling, General & Admin $3.2M $4.3M $5M $4.9M $5.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $23.1M $33.3M $37.7M $39M $47.1M
Operating Income -$15.3M -$20.1M -$5.9M -$31.8M -$43.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$15.4M -$20.3M -$5.2M -$29.4M -$38.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $27.5K
Net Income to Company -$16.3M -$19.5M -$6.7M -$31.8M -$44.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.4M -$20.3M -$5.2M -$29.4M -$38.9M
 
Basic EPS (Cont. Ops) -$0.70 -$0.39 -$0.08 -$0.45 -$0.59
Diluted EPS (Cont. Ops) -$0.70 -$0.39 -$0.08 -$0.45 -$0.59
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$14.2M -$18.6M -$4.4M -$29.5M -$37.7M
EBIT -$15.4M -$20.2M -$5.9M -$31M -$39.5M
 
Revenue (Reported) $7.8M $13.2M $31.7M $7.2M $3.7M
Operating Income (Reported) -$15.3M -$20.1M -$5.9M -$31.8M -$43.4M
Operating Income (Adjusted) -$15.4M -$20.2M -$5.9M -$31M -$39.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.2M $1.7M $31.2M $5.3M $2.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14M $22.2M $24.5M $26.4M $31.3M
Selling, General & Admin $2.4M $3.2M $3.6M $3.5M $3.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $16.4M $25.3M $28.2M $29.8M $35.1M
Operating Income -$11.2M -$23.6M $3M -$24.5M -$32.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$11.2M -$23.6M $3.7M -$22.1M -$29.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $8.3K
Net Income to Company -$11.8M -$23.1M $2.7M -$24M -$33.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.2M -$23.6M $3.7M -$22.1M -$29.8M
 
Basic EPS (Cont. Ops) -$0.49 -$0.47 $0.07 -$0.34 -$0.45
Diluted EPS (Cont. Ops) -$0.49 -$0.47 $0.07 -$0.34 -$0.45
Weighted Average Basic Share $72.6M $158.1M $181.9M $197.6M $197.5M
Weighted Average Diluted Share $72.6M $158.1M $181.9M $197.6M $197.5M
 
EBITDA -$10.2M -$22.3M $4.1M -$23.4M -$31.5M
EBIT -$11.2M -$23.6M $3M -$24.5M -$32.9M
 
Revenue (Reported) $5.2M $1.7M $31.2M $5.3M $2.2M
Operating Income (Reported) -$11.2M -$23.6M $3M -$24.5M -$32.9M
Operating Income (Adjusted) -$11.2M -$23.6M $3M -$24.5M -$32.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $16.5M $89.1M $100.7M $49.4M $25.8M
Short Term Investments -- -- $19M $48.2M $80.4M
Accounts Receivable, Net $1.4M $3.7M $40.9K $1.5M $1.2M
Inventory $575.7K $498.1K $1.9M $1.1M $1.2M
Prepaid Expenses $417.1K $516.6K $768K $1.4M $1.3M
Other Current Assets -- -- -- -- --
Total Current Assets $20.7M $94.4M $123.4M $104M $112.6M
 
Property Plant And Equipment $3.5M $3.6M $5.4M $5M $5.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $24.2M $98M $160M $164.3M $139.1M
 
Accounts Payable $1.5M $2.1M $2.2M $4M $2.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $648.2K $729.3K $755.5K $785.8K $865.1K
Other Current Liabilities $1M $978.9K $998.8K $557.5K $573.6K
Total Current Liabilities $5.1M $6.5M $6.5M $8.4M $7.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.1M $7.2M $8.9M $10.2M $9M
 
Common Stock $4.3M $9.6M $1.3M $1.2M $1.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $18.1M $90.8M $151.1M $154.1M $130.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18.1M $90.8M $151.1M $154.1M $130.1M
 
Total Liabilities and Equity $24.2M $98M $160M $164.3M $139.1M
Cash and Short Terms $16.5M $89.1M $119.7M $97.6M $106.2M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $71.6M $142.9M $62.5M $54M $71.1M
Short Term Investments -- -- $47.3M $51.7M $23.1M
Accounts Receivable, Net $3.1M $1.1M $3.1M $5.7M $5.1M
Inventory $469.1K $1.5M $1M $1.2M $981K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $75.2M $145.5M $114M $112.6M $100.3M
 
Property Plant And Equipment $3.3M $5.9M $4M $4.6M $4.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $78.5M $172.9M $157.6M $135.9M $107.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $675.6K $789.1K $585.5K $709.2K $863.8K
Other Current Liabilities $4.3M $5.1M $4.2M $5.1M $6.7M
Total Current Liabilities $5M $5.9M $4.8M $5.8M $7.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.5M $8.5M $6.4M $7M $8.4M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $72.9M $164.4M $151.2M $128.8M $99.5M
 
Total Liabilities and Equity $78.5M $172.9M $157.6M $135.9M $107.9M
Cash and Short Terms $71.6M $142.9M $109.8M $105.7M $94.2M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$14.6M -$8.2M -$32.5M -$5.1M -$34.9M
Depreciation & Amoritzation $1.2M $1.3M $1.7M $1.5M $1.6M
Stock-Based Compensation $40.1K -$4.5K $133K $178.4K $278.6K
Change in Accounts Receivable -$337.2K -$649.3K $2.7M -$3.9M $222.3K
Change in Inventories -$257.3K $142.1K -$1.5M $532.6K -$31.9K
Cash From Operations -$13.3M -$6.8M -$28.7M -$4.1M -$32.3M
 
Capital Expenditures $406.4K $731.8K $1.5M $1.2M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$406.4K -$731.9K -$54.6M -$62.7M $5.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $22.7M $70.4M $104.6M $27.3M $2.2M
 
Beginning Cash (CF) $7.3M $16.8M $85.2M $90.8M $48.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9M $62.8M $21.2M -$39.5M -$24.5M
Ending Cash (CF) $16.3M $79.7M $106.4M $51.4M $24.5M
 
Levered Free Cash Flow -$13.7M -$7.6M -$30.3M -$5.3M -$33.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.4M -$6.8M -$7.3M -$7.1M -$10.9M
Depreciation & Amoritzation $402.5K $427K $299.6K $372.9K $490.7K
Stock-Based Compensation $8.4K -$5K $81.5K $90K $279.6K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.1M -$6.3M $17.4M -$9.4M -$9.8M
 
Capital Expenditures $223.8K $618.4K $85.8K $235.6K $209.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$223.8K -$22.5M -$31.8M $11M $34.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $56.6M -$3M $26.6M -$246.4K -$211.9K
 
Beginning Cash (CF) $18.9M $179.6M $60.4M $54.3M $44.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.2M -$31.8M $12.2M $1.3M $24.6M
Ending Cash (CF) $72.5M $145.5M $66.4M $54.7M $69.1M
 
Levered Free Cash Flow -$4.3M -$6.9M $17.4M -$9.7M -$10M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$16.3M -$19.5M -$6.7M -$31.8M -$44.2M
Depreciation & Amoritzation $1.3M $1.6M $1.5M $1.6M $1.8M
Stock-Based Compensation -$26.3K $116.9K $182.1K $242.9K $627.1K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$13.4M -$16.2M -$6.1M -$32M -$34.5M
 
Capital Expenditures $720K $1.3M $948.8K $1.6M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$720K -$23.2M -$81.2M $15.9M $47.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $66.3M $108.1M $27M $3.4M -$749.5K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.1M $68.7M -$60.3M -$12.7M $12.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$14.1M -$17.5M -$7.1M -$33.6M -$35.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$11.8M -$23.1M $2.7M -$24M -$33.3M
Depreciation & Amoritzation $1M $1.3M $1M $1.1M $1.4M
Stock-Based Compensation -$18.8K $102.6K $151.7K $216.3K $564.8K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$10.4M -$19.7M $2.9M -$25M -$27.2M
 
Capital Expenditures $574.4K $1.2M $591.4K $978K $885K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$574.4K -$23.1M -$49.6M $29M $70.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $66.1M $103.8M $26.2M $2.3M -$599.4K
 
Beginning Cash (CF) $47M $455M $240.8M $155.8M $114.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $55.1M $61M -$20.5M $6.4M $43.1M
Ending Cash (CF) $103.6M $513.4M $209.5M $161M $158.4M
 
Levered Free Cash Flow -$10.9M -$20.9M $2.3M -$25.9M -$28.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock