Financhill
Buy
56

BRCTF Quote, Financials, Valuation and Earnings

Last price:
$32.61
Seasonality move :
26.63%
Day range:
$32.61 - $32.61
52-week range:
$15.49 - $36.83
Dividend yield:
0%
P/E ratio:
30.80x
P/S ratio:
15.61x
P/B ratio:
13.80x
Volume:
--
Avg. volume:
89
1-year change:
96.3%
Market cap:
$2.9B
Revenue:
$24.3M
EPS (TTM):
$1.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.8M $2.7M $22.6M $58M $24.3M
Revenue Growth (YoY) -77.26% -60.19% 736.68% 157.22% -58.05%
 
Cost of Revenues $10.6M $12.9M $16.1M $25.4M $4.9M
Gross Profit -$3.8M -$10.2M $6.4M $32.6M $19.5M
Gross Profit Margin -56.16% -377.22% 28.47% 56.22% 80.04%
 
R&D Expenses $5.5M $6.4M $7.3M $8.4M $29.4M
Selling, General & Admin -- -- -- -- $14.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.5M $6.4M $7.3M $8.4M $41.2M
Operating Income -$9.3M -$16.6M -$922.2K $24.2M -$21.7M
 
Net Interest Expenses $119.3K $114.6K $74.2K $35.7K --
EBT. Incl. Unusual Items -$9.4M -$16.4M -$1.1M $26M -$17.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2M -$2.4M $1.1K $4.4M -$1.2M
Net Income to Company -$9.2M -$16.3M -$1.7M $23.8M -$21.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.4M -$14M -$1.1M $21.6M -$16.7M
 
Basic EPS (Cont. Ops) -$0.08 -$0.16 -$0.01 $0.24 -$0.19
Diluted EPS (Cont. Ops) -$0.08 -$0.16 -$0.01 $0.24 -$0.19
Weighted Average Basic Share $88.1M $88.1M $88.1M $88.2M $88.3M
Weighted Average Diluted Share $88.1M $88.1M $88.1M $88.5M $88.3M
 
EBITDA -$8.1M -$15.1M $523.7K $25.9M -$19.4M
EBIT -$9.3M -$16.6M -$922.2K $24.2M -$21.7M
 
Revenue (Reported) $6.8M $2.7M $22.6M $58M $24.3M
Operating Income (Reported) -$9.3M -$16.6M -$922.2K $24.2M -$21.7M
Operating Income (Adjusted) -$9.3M -$16.6M -$922.2K $24.2M -$21.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $457K $20.7M $19.3M $7.4M $14M
Revenue Growth (YoY) -61.58% 4425.77% -6.61% -61.93% 90.55%
 
Cost of Revenues $3.2M $4.6M $5.2M $776K $1.3M
Gross Profit -$2.8M $16M $14.1M $6.6M $12.7M
Gross Profit Margin -608.47% 77.54% 73% 89.45% 90.84%
 
R&D Expenses $1.6M $2.9M $1.4M $6.6M $10M
Selling, General & Admin -- -- -- $2.6M $5.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6M $2.9M $1.4M $9.1M $15.3M
Operating Income -$4.4M $13.1M $12.7M -$2.5M -$2.6M
 
Net Interest Expenses $24.7K $14.9K $31.2K $59.2K $280K
EBT. Incl. Unusual Items -$4.3M $13M $13M -$1.9M -$2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.7K -$400 $1.4M -$6.2K $6.9M
Net Income to Company -$4.3M $12.6M $12.1M -$2.5M -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.3M $13M $11.6M -$1.9M -$9.1M
 
Basic EPS (Cont. Ops) -$0.05 $0.15 $0.13 -$0.02 -$0.10
Diluted EPS (Cont. Ops) -$0.05 $0.15 $0.13 -$0.02 -$0.10
Weighted Average Basic Share $88.1M $88.1M $88.3M $88.4M $88.6M
Weighted Average Diluted Share $88.1M $88.7M $88.6M $88.4M $88.6M
 
EBITDA -$4M $13.5M $13.1M -- -$2.2M
EBIT -$4.4M $13.1M $12.7M -$2.5M -$2.6M
 
Revenue (Reported) $457K $20.7M $19.3M $7.4M $14M
Operating Income (Reported) -$4.4M $13.1M $12.7M -$2.5M -$2.6M
Operating Income (Adjusted) -$4.4M $13.1M $12.7M -$2.5M -$2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.2M $22M $57.5M $15.9M $184.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.7M $14.9M $23.9M $7.3M $5.6M
Gross Profit -$9.6M $7.1M $33.6M $8.6M $179.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.1M $7.8M $7.1M $23.1M $38.5M
Selling, General & Admin -- -- -- $9.7M $19M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.1M $7.8M $7.1M $32.8M $57.5M
Operating Income -$15.7M -$705.8K $26.5M -$24.2M $121.8M
 
Net Interest Expenses $180.6K $97.7K $244.8K $911.1K $3.3M
EBT. Incl. Unusual Items -$15.5M -$897K $28M -$20.9M $111.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.1M -$2.3M $3.4M $1.1M $17.7M
Net Income to Company -$15.3M -$1.2M $25.7M -$23.9M $124.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.4M $1.4M $24.6M -$22M $93.6M
 
Basic EPS (Cont. Ops) -$0.15 $0.02 $0.28 -$0.25 $1.06
Diluted EPS (Cont. Ops) -$0.15 $0.02 $0.28 -$0.25 $1.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$14.1M $750.4K $28.1M -$20.1M --
EBIT -$15.7M -$705.8K $26.5M -$24.2M $121.8M
 
Revenue (Reported) $3.2M $22M $57.5M $15.9M $184.8M
Operating Income (Reported) -$15.7M -$705.8K $26.5M -$24.2M $121.8M
Operating Income (Adjusted) -$15.7M -$705.8K $26.5M -$24.2M $121.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2M $21.5M $57.3M $14.9M $175.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.7M $11.8M $19.6M $1.4M $4.5M
Gross Profit -$7.6M $9.7M $37.6M $13.4M $170.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.5M $6M $5.8M $20.4M $29.5M
Selling, General & Admin -- -- -- $9.7M $14.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.5M $6M $5.8M $30.2M $44.2M
Operating Income -$12.1M $3.8M $31.9M -$16.7M $126.7M
 
Net Interest Expenses $80K $63.3K $232.5K $113.2K $3.3M
EBT. Incl. Unusual Items -$11.9M $3.6M $33.4M -$13.8M $115.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.6K -$600 $3.4M $500 $18.9M
Net Income to Company -$11.8M $3.2M $31.3M -$16.6M $128.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.9M $3.6M $30M -$13.8M $96.6M
 
Basic EPS (Cont. Ops) -$0.13 $0.04 $0.34 -$0.16 $1.09
Diluted EPS (Cont. Ops) -$0.13 $0.04 $0.34 -$0.16 $1.09
Weighted Average Basic Share $264.2M $264.2M $264.6M $265M $265.6M
Weighted Average Diluted Share $264.2M $264.8M $265.7M $265M $265.6M
 
EBITDA -$10.9M $4.8M $33.1M -- -$2.2M
EBIT -$12.1M $3.8M $31.9M -$16.7M $126.7M
 
Revenue (Reported) $2.2M $21.5M $57.3M $14.9M $175.4M
Operating Income (Reported) -$12.1M $3.8M $31.9M -$16.7M $126.7M
Operating Income (Adjusted) -$12.1M $3.8M $31.9M -$16.7M $126.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $121.8M $93.7M $77.3M $110.3M $70.5M
Short Term Investments -- -- -- $49.7M $24.1M
Accounts Receivable, Net -- $313.6K -- $22.1K $6.4M
Inventory -- -- -- -- --
Prepaid Expenses $343.3K $479K $719.6K $932.9K $1.6M
Other Current Assets -- -$110 $190 -$100 $90
Total Current Assets $122.8M $95.2M $78.8M $114.4M $91.5M
 
Property Plant And Equipment $4.9M $3.7M $3.4M $3.1M $8.7M
Long-Term Investments $190.1K $175.4K $154.1K $163.4K $311.5K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $110 -- $100 -$270
Total Assets $127.9M $99.2M $82.4M $117.7M $100.6M
 
Accounts Payable $1.7M $1.3M $2.1M $3M $4.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $872.1K $894.5K $849.8K $280.8K $1.2M
Other Current Liabilities $436.9K $433.2K $520.7K $960K $919.9K
Total Current Liabilities $13.2M $11.2M $6.8M $12.4M $15.9M
 
Long-Term Debt $1.7M $859.9K $113.4K $213.5K $3.7M
Capital Leases -- -- -- -- --
Total Liabilities $17.4M $12M $6.9M $13.8M $19.6M
 
Common Stock $214.4K $194.5K $169.2K $175.2K $160K
Other Common Equity Adj -- -- -- -- --
Common Equity $110.5M $87.1M $75.5M $103.8M $81M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $110.5M $87.1M $75.5M $103.8M $81M
 
Total Liabilities and Equity $127.9M $99.2M $82.4M $117.7M $100.6M
Cash and Short Terms $121.8M $93.7M $77.3M $110.3M $70.5M
Total Debt $2.5M $1.8M $963.4K $494K $4.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $101.9M $77.8M $64.2M $59.6M $200.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $733.6K $695.4K $47.3M $38.2M --
Total Current Assets $102.6M $78.5M $111.7M $97.6M $266.7M
 
Property Plant And Equipment $4M $2.9M $2.4M $9.8M $9.4M
Long-Term Investments $181.5K $143.7K $151.7K $339.5K $373.9K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $106.9M $81.6M $114.3M $107.8M $276.6M
 
Accounts Payable $1.3M $1M $5.5M $5.3M $21.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $913.2K $791.9K $171K $1.3M --
Other Current Liabilities $1.3M $1M $5.4M $5.3M --
Total Current Liabilities $11.2M $6M $10.3M $11.7M $63.8M
 
Long-Term Debt $1.1M $121.2K $108.9K $4.3M $3.4M
Capital Leases -- -- -- -- --
Total Liabilities $14.6M $6.1M $10.4M $17.2M $67.2M
 
Common Stock $201.3K $158.7K $162.6K $174.4K $188.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $92.3M $75.5M $103.9M $90.6M $209.4M
 
Total Liabilities and Equity $106.9M $81.6M $114.3M $107.8M $276.6M
Cash and Short Terms $101.9M $77.8M $64.2M $59.6M $200.1M
Total Debt $2M $916K $280.7K $5.6M $5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9.2M -$16.3M -$1.7M $23.8M -$21.6M
Depreciation & Amoritzation $1.2M $1.5M $1.4M $700.7K $1M
Stock-Based Compensation $143.3K $182.7K $272.7K $1.5M $1.8M
Change in Accounts Receivable $2.5M -$596.6K -$238.5K -$1.1M -$10M
Change in Inventories -- -- -- -- --
Cash From Operations -$10M -$16.4M -$3.1M $29.2M -$29.9M
 
Capital Expenditures $1.4M $510.8K $1.3M $701.1K $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$513.9K -$1.3M -$47.8M $19.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$90 -$100
Cash From Financing -$716.8K -$860.7K -$277.5K $1.3M $537.8K
 
Beginning Cash (CF) $121.8M $93.7M $77.3M $60.7M $46.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.3M -$17.7M -$4.3M -$18.3M -$9.3M
Ending Cash (CF) $109.4M $76.1M $73.5M $41.5M $37.7M
 
Levered Free Cash Flow -$11.4M -$16.9M -$4.4M $28.5M -$32.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.3M $12.6M $12.1M -$2.5M -$1.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- -$32.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$4M $10.6M -$4.9M -$7.7M -$2.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$176.9K -$129.8K -$27.9M $18.5M $18.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$221.7K -$187.4K $1M $338.2K $1.4M
 
Beginning Cash (CF) $101.9M $77.8M $64.2M $59.6M $117.4M
Foreign Exchange Rate Adjustment $20.1K $268.8K -$45.7K -$89.9K -$269.3K
Additions / Reductions -$4.4M $10.6M -$31.8M $11M $17.1M
Ending Cash (CF) $97.5M $88.6M $32.3M $70.6M $134.3M
 
Levered Free Cash Flow -$4M $10.6M -$4.9M -$7.7M -$2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$15.3M -$1.2M $25.7M -$23.9M $124.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$15M -$2.7M $12.3M -$15.6M $115.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$1.2M -$28.4M $6.9M -$62M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$788.2K -$834.3K $1.5M $518.9K $2.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17M -$4.4M -$14.5M -$8.8M $53.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15M -$2.7M $12.3M -$15.6M $115.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11.8M $3.2M $31.3M -$16.6M $128.8M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- -$41.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$11.9M $1.7M $17.7M -$27.5M $117.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$295.1K -$943.4K -$28M $26.1M -$54.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$642.3K -$615.9K $1.2M $419.4K $2.8M
 
Beginning Cash (CF) $320.8M $237.1M $267.4M $151.8M $272.5M
Foreign Exchange Rate Adjustment $90.5K $319.6K $0 $295.8K -$3.3M
Additions / Reductions -$12.8M $483K -$9.1M -$707.1K $62.2M
Ending Cash (CF) $308.1M $237.9M $258.3M $151.4M $331.4M
 
Levered Free Cash Flow -$11.9M $1.7M $17.7M -$27.5M $117.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock