Financhill
Sell
45

BRCTF Quote, Financials, Valuation and Earnings

Last price:
$19.32
Seasonality move :
-14.16%
Day range:
$19.32 - $19.32
52-week range:
$12.94 - $25.37
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
107.08x
P/B ratio:
18.74x
Volume:
--
Avg. volume:
278
1-year change:
-23.86%
Market cap:
$1.7B
Revenue:
$58.2M
EPS (TTM):
-$0.25
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $29.8M $6.8M $2.7M $22.8M $58.2M
Revenue Growth (YoY) -63.74% -77.17% -60.29% 741.68% 155.62%
 
Cost of Revenues $7.7M $5.5M $6.4M $7.4M $8.5M
Gross Profit $22.2M $1.3M -$3.7M $15.4M $49.7M
Gross Profit Margin 74.3% 19.42% -137.91% 67.44% 85.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.4M $10.3M $12.6M $16.1M $25.4M
Operating Income $11.8M -$9M -$16.3M -$791.4K $24.3M
 
Net Interest Expenses $99.4K $119.2K $114.8K -- --
EBT. Incl. Unusual Items $12M -$9.5M -$16.4M -$1.1M $26.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M -$2M -$2.4M $1.1K $4.5M
Net Income to Company $11.9M -$9.3M -$16.3M -$1.7M $23.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.4M -$7.5M -$14M -$1.1M $21.7M
 
Basic EPS (Cont. Ops) $0.11 -$0.09 -$0.16 -$0.01 $0.25
Diluted EPS (Cont. Ops) $0.11 -$0.09 -$0.16 -$0.01 $0.24
Weighted Average Basic Share $88.1M $88.1M $88.1M $88.1M $88.2M
Weighted Average Diluted Share $88.1M $88.2M $88.6M $88.7M $88.5M
 
EBITDA $13.1M -$8.2M -$14.8M $401.3K $27.9M
EBIT $12.1M -$9.4M -$16.3M -$1.1M $26.1M
 
Revenue (Reported) $29.8M $6.8M $2.7M $22.8M $58.2M
Operating Income (Reported) $11.8M -$9M -$16.3M -$791.4K $24.3M
Operating Income (Adjusted) $12.1M -$9.4M -$16.3M -$1.1M $26.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2M $457.6K $20.8M $19.4M $7.4M
Revenue Growth (YoY) -44.64% -61.6% 4448.57% -6.98% -61.86%
 
Cost of Revenues $1.2M $1.6M $2.9M $23.3K $779.4K
Gross Profit -$13K -$1.1M $17.9M $19.3M $6.6M
Gross Profit Margin -1.09% -251.32% 85.85% 99.88% 89.45%
 
R&D Expenses -- -- -- $3M $6.6M
Selling, General & Admin -- -- -- $3.6M $2.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.3M $3.2M $5.2M $7.2M $9.1M
Operating Income -$2.3M -$4.3M $12.6M $12.1M -$2.5M
 
Net Interest Expenses -- $20.5K -- -- --
EBT. Incl. Unusual Items -$2.3M -$4.4M $13M $13M -$1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.1K -$1.7K $380 $1.5M -$6.3K
Net Income to Company -$2.7M -$4.1M $13.2M $11.7M -$2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.3M -$4.4M $13M $11.6M -$1.9M
 
Basic EPS (Cont. Ops) -$0.03 -$0.05 $0.15 $0.13 -$0.02
Diluted EPS (Cont. Ops) -$0.03 -$0.05 $0.15 $0.13 -$0.02
Weighted Average Basic Share $88.1M $88.1M $88.1M $88.3M $88.4M
Weighted Average Diluted Share $88.1M $88.6M $88.8M $88.6M $88.4M
 
EBITDA -$2M -$3.9M $13.4M $13.1M -$1.8M
EBIT -$2.3M -$4.3M $13.1M $13.1M -$1.8M
 
Revenue (Reported) $1.2M $457.6K $20.8M $19.4M $7.4M
Operating Income (Reported) -$2.3M -$4.3M $12.6M $12.1M -$2.5M
Operating Income (Adjusted) -$2.3M -$4.3M $13.1M $13.1M -$1.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.5M $3.2M $22.2M $57.6M $16M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.1M $6.1M $7.9M $2.7M $8.5M
Gross Profit $2.4M -$2.9M $14.3M $54.9M $7.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.6M $12.1M $15.6M $28.2M $31M
Operating Income -$8.2M -$15M -$1.3M $26.7M -$23.6M
 
Net Interest Expenses $251.8K $120.6K -- -- --
EBT. Incl. Unusual Items -$8.2M -$15.5M -$874.2K $28M -$21M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$475.1K -$2.1M -$2.3M $3.4M $1.1M
Net Income to Company -$8.2M -$14.7M -$655.4K $24.9M -$23.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.7M -$13.4M $1.5M $24.6M -$22.1M
 
Basic EPS (Cont. Ops) -$0.09 -$0.15 $0.02 $0.28 -$0.25
Diluted EPS (Cont. Ops) -$0.09 -$0.15 $0.02 $0.28 -$0.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.9M -$13.9M $699.2K $27.7M -$21M
EBIT -$7.9M -$15.4M -$763.9K $27.4M -$21M
 
Revenue (Reported) $8.5M $3.2M $22.2M $57.6M $16M
Operating Income (Reported) -$8.2M -$15M -$1.3M $26.7M -$23.6M
Operating Income (Adjusted) -$7.9M -$15.4M -$763.9K $27.4M -$21M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.7M $2.2M $21.6M $57.4M $14.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9M $4.5M $6M $1.4M $1.4M
Gross Profit $1.8M -$2.4M $15.6M $56M $13.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $11.5M $20.5M
Selling, General & Admin -- -- -- $12.6M $9.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.7M $9.5M $12.4M $24.6M $30.1M
Operating Income -$5.9M -$11.8M $3.2M $31.4M -$16.7M
 
Net Interest Expenses $145.4K $66.4K $9.2K -- --
EBT. Incl. Unusual Items -$5.9M -$11.9M $3.6M $33.4M -$13.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12.4K -$6.6K $580 $3.4M $500
Net Income to Company -$6.2M -$11.6M $4M $30.7M -$16.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.9M -$11.9M $3.6M $30M -$13.9M
 
Basic EPS (Cont. Ops) -$0.07 -$0.14 $0.04 $0.34 -$0.16
Diluted EPS (Cont. Ops) -$0.07 -$0.14 $0.04 $0.34 -$0.16
Weighted Average Basic Share $264.2M $264.2M $264.2M $264.6M $265M
Weighted Average Diluted Share $264.5M $266.3M $265.5M $265.6M $265M
 
EBITDA -$4.9M -$10.6M $4.8M $32.8M -$13.7M
EBIT -$5.7M -$11.8M $3.7M $32.8M -$13.7M
 
Revenue (Reported) $5.7M $2.2M $21.6M $57.4M $14.9M
Operating Income (Reported) -$5.9M -$11.8M $3.2M $31.4M -$16.7M
Operating Income (Adjusted) -$5.7M -$11.8M $3.7M $32.8M -$13.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $119.1M $122.1M $93.8M $77.3M $60.7M
Short Term Investments -- -- -- -- $49.7M
Accounts Receivable, Net $20.1K -- $313.8K -- $22.2K
Inventory -- -- -- -- --
Prepaid Expenses $314.4K $344.3K $479.5K $719.4K $933.9K
Other Current Assets -$110 -- -$110 $190 -$100
Total Current Assets $122.5M $123.1M $95.3M $78.8M $114.5M
 
Property Plant And Equipment $4M $4.9M $3.7M $3.4M $3.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -$110 -- $110 -- $100
Total Assets $126.6M $128.3M $99.2M $82.3M $117.8M
 
Accounts Payable $879.4K $1.7M $1.3M $2.1M $3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $689.1K $872.1K $894.5K $849.8K $280.8K
Other Current Liabilities $382.6K $436.9K $433.2K $520.7K $960K
Total Current Liabilities $16M $13.3M $11.2M $6.8M $12.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $22.3M $17.5M $12.1M $6.9M $13.9M
 
Common Stock $188.5K $215.1K $194.7K $169.2K $175.4K
Other Common Equity Adj -- -- -- -- --
Common Equity $104.3M $110.8M $87.2M $75.4M $104M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $104.3M $110.8M $87.2M $75.4M $104M
 
Total Liabilities and Equity $126.6M $128.3M $99.2M $82.3M $117.8M
Cash and Short Terms $119.1M $122.1M $93.8M $77.3M $110.4M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $115.6M $101.4M $77.5M $63.9M $60M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $414.5K $733.6K $695.4K $47.3M $38.2M
Total Current Assets $116M $102.1M $78.2M $111.2M $98.2M
 
Property Plant And Equipment $3.8M $4M $2.9M $2.4M $9.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $120M $106.4M $81.3M $113.8M $108.4M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $766.3K $913.2K $791.9K $171K $1.3M
Other Current Liabilities $1M $1.3M $1M $5.4M $5.3M
Total Current Liabilities $11.4M $11.1M $6M $10.3M $11.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $17.4M $14.6M $6.1M $10.4M $17.3M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $102.6M $91.8M $75.2M $103.4M $91.1M
 
Total Liabilities and Equity $120M $106.4M $81.3M $113.8M $108.4M
Cash and Short Terms $115.6M $101.4M $77.5M $63.9M $60M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $11.9M -$9.3M -$16.3M -$1.7M $23.9M
Depreciation & Amoritzation $973.9K $1.2M $1.5M $1.4M $702.6K
Stock-Based Compensation $40.6K $144.1K $183.2K $275.2K $1.5M
Change in Accounts Receivable $45.9M $2.5M -$598.4K -$240.7K -$1.1M
Change in Inventories -- -- -- -- --
Cash From Operations $34.6M -$10.1M -$16.4M -$3.2M $29.3M
 
Capital Expenditures $345.3K $1.4M $512.4K $1.3M $703K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$346.5K -$1.4M -$515.5K -$1.3M -$47.9M
 
Dividends Paid (Ex Special Dividend) -$14M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$90
Cash From Financing -$14.7M -$720.7K -$863.3K -$280K $1.3M
 
Beginning Cash (CF) $97.1M $121.5M $116.8M $84.6M $76.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.6M -$12.2M -$17.8M -$4.7M -$17.4M
Ending Cash (CF) $117.8M $109.2M $99.1M $80.3M $57.8M
 
Levered Free Cash Flow $34.3M -$11.4M -$16.9M -$4.4M $28.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.7M -$4.1M $13.2M $11.7M -$2.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.6M -$3.8M $11.2M -$5.3M -$8.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$392.9K -$174K -$78.1K -$28M $18.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$148.3K -$210.7K -$160.5K $1M $341.8K
 
Beginning Cash (CF) $108.6M $110.6M $76.8M $99.2M $45.9M
Foreign Exchange Rate Adjustment $2K $18.3K $276.3K -$196K -$79.9K
Additions / Reductions -$2.1M -$4.2M $11M -$32.3M $10.8M
Ending Cash (CF) $117.1M $103.2M $82.3M $64.7M $58.2M
 
Levered Free Cash Flow -$1.6M -$3.8M $11.2M -$5.3M -$8.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$8.2M -$14.7M -$655.4K $24.9M -$23.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$12.6M -$14.4M -$2.2M $11.4M -$15.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$621.1K -$1.1M -$1.1M -$28.5M $6.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$977.2K -$748.8K -$812.4K $1.5M $540.5K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.2M -$16.2M -$4.1M -$15.6M -$8.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.6M -$14.4M -$2.2M $11.4M -$15.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.2M -$11.6M $4M $30.7M -$16.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$7.4M -$11.7M $2.5M $17M -$27.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$573.5K -$292.3K -$863.6K -$28.1M $26.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$603.3K -$631.4K -$580.5K $1.2M $417.5K
 
Beginning Cash (CF) $336.3M $344.7M $253.9M $282.6M $152.2M
Foreign Exchange Rate Adjustment -$54.9K $88.6K $318K -$150.6K $292.8K
Additions / Reductions -$8.6M -$12.6M $1.1M -$9.8M -$976.3K
Ending Cash (CF) $337.7M $328.5M $245.1M $270M $151.5M
 
Levered Free Cash Flow -$7.4M -$11.7M $2.5M $17M -$27.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock