Financhill
Sell
29

HNSBF Quote, Financials, Valuation and Earnings

Last price:
$2.91
Seasonality move :
-3.88%
Day range:
$2.91 - $2.91
52-week range:
$2.73 - $4.58
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
12.08x
P/B ratio:
--
Volume:
--
Avg. volume:
959
1-year change:
2.83%
Market cap:
$290.2M
Revenue:
$16.2M
EPS (TTM):
-$0.87
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $662.5K $3.9M $15.3M $12.6M $16.2M
Revenue Growth (YoY) 86.31% 495.69% 286.93% -17.28% 28.28%
 
Cost of Revenues $928.8K $2.8M $3.8M $6.1M $8.9M
Gross Profit -$266.3K $1.1M $11.5M $6.5M $7.3M
Gross Profit Margin -40.2% 29.07% 75.1% 51.66% 45.34%
 
R&D Expenses $24.7M $26.2M $34.2M $38.7M $34.1M
Selling, General & Admin $22.1M $38.1M $33.4M $42.4M $32.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $45.9M $64M $67.6M $81M $65.9M
Operating Income -$46.2M -$62.9M -$56.1M -$74.5M -$58.6M
 
Net Interest Expenses $27.9K $80.8K $4.3M $9.9M $11.5M
EBT. Incl. Unusual Items -$45.7M -$63.8M -$60.3M -$78.3M -$76.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.3K $17.7K $114.1K $85.5K $287K
Net Income to Company -$45.9M -$63.9M -$60.4M -$78.3M -$76.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$45.7M -$63.9M -$60.4M -$78.3M -$76.4M
 
Basic EPS (Cont. Ops) -$1.08 -$1.44 -$1.34 -$1.49 -$1.22
Diluted EPS (Cont. Ops) -$1.08 -$1.44 -$1.34 -$1.49 -$1.22
Weighted Average Basic Share $42.2M $44.5M $44.9M $52.5M $62.8M
Weighted Average Diluted Share $42.2M $44.5M $44.9M $52.5M $62.8M
 
EBITDA -$45.4M -$61.9M -$54.9M -$73.5M -$55.9M
EBIT -$46.2M -$62.9M -$56.1M -$74.5M -$58.6M
 
Revenue (Reported) $662.5K $3.9M $15.3M $12.6M $16.2M
Operating Income (Reported) -$46.2M -$62.9M -$56.1M -$74.5M -$58.6M
Operating Income (Adjusted) -$46.2M -$62.9M -$56.1M -$74.5M -$58.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $572.1K $6.4M $2.1M $4.7M $3.2M
Revenue Growth (YoY) 565.73% 1011.41% -66.78% 121.06% -30.68%
 
Cost of Revenues $894.5K $1.7M $1.5M $1.1M $2.1M
Gross Profit -$322.4K $4.7M $571.7K $3.6M $1.1M
Gross Profit Margin -56.35% 73.71% 27.07% 76.62% 34.72%
 
R&D Expenses $7M $8.6M $8.8M $7.6M $7.4M
Selling, General & Admin $9.6M $7.9M $10.3M $7.3M $9.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $16.6M $16.5M $19.2M $14.7M $16.7M
Operating Income -$16.9M -$11.8M -$18.6M -$11.1M -$15.5M
 
Net Interest Expenses $23.2K $1.3M $4.5M -- $1.1M
EBT. Incl. Unusual Items -$17.2M -$14.5M -$23.2M -$9.9M -$15.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2K $46.9K $20.3K -$12.1K $72.8K
Net Income to Company -$17.1M -$14.6M -$23.2M -$10M -$15.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.2M -$14.6M -$23.2M -$10M -$15.6M
 
Basic EPS (Cont. Ops) -$0.39 -$0.33 -$0.44 -$0.15 -$0.18
Diluted EPS (Cont. Ops) -$0.39 -$0.33 -$0.44 -$0.15 -$0.18
Weighted Average Basic Share $44.5M $44.6M $52.4M $67.8M $84.8M
Weighted Average Diluted Share $44.5M $44.6M $52.4M $67.8M $84.8M
 
EBITDA -$17.2M -$13.3M -$18.7M -$11.3M --
EBIT -$16.9M -$11.8M -$18.6M -$11.1M -$15.5M
 
Revenue (Reported) $572.1K $6.4M $2.1M $4.7M $3.2M
Operating Income (Reported) -$16.9M -$11.8M -$18.6M -$11.1M -$15.5M
Operating Income (Adjusted) -$16.9M -$11.8M -$18.6M -$11.1M -$15.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.6M $14M $10.8M $18M $17.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4M $3.8M $4.7M $8.3M $7.2M
Gross Profit $1.2M $10.2M $6.1M $9.7M $10.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $25M $33.3M $37.2M $35.6M $32.7M
Selling, General & Admin $33.7M $37.3M $40.2M $34.2M $34M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $58.7M $70.6M $77.4M $69.3M $66.7M
Operating Income -$57.5M -$60.4M -$71.2M -$59.6M -$56.4M
 
Net Interest Expenses $82.6K $2M $9M $8.7M $14.8M
EBT. Incl. Unusual Items -$57.6M -$65M -$80.3M -$62.1M -$62.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.5K $83K $113.8K $12.5K $454.3K
Net Income to Company -$57.5M -$65.2M -$80.6M -$62.1M -$62.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$57.6M -$65.1M -$80.4M -$62.1M -$63.2M
 
Basic EPS (Cont. Ops) -$1.29 -$1.46 -$1.57 -$1.08 -$0.87
Diluted EPS (Cont. Ops) -$1.29 -$1.46 -$1.57 -$1.08 -$0.87
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$57.4M -$63.4M -$69M -$53.7M --
EBIT -$57.5M -$60.4M -$71.2M -$59.6M -$56.4M
 
Revenue (Reported) $2.6M $14M $10.8M $18M $17.5M
Operating Income (Reported) -$57.5M -$60.4M -$71.2M -$59.6M -$56.4M
Operating Income (Adjusted) -$57.5M -$60.4M -$71.2M -$59.6M -$56.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2M $12.3M $7.9M $13.3M $14.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4M $3.4M $4.2M $6.6M $5.9M
Gross Profit $803.9K $8.9M $3.7M $6.6M $8.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.1M $25.6M $28.6M $25.5M $23.3M
Selling, General & Admin $26.4M $25.7M $32.5M $24.3M $25.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $45.5M $51.3M $61.1M $49.2M $49.1M
Operating Income -$44.7M -$42.4M -$57.5M -$42.6M -$40.5M
 
Net Interest Expenses $82.6K $1.9M $8.8M $8.7M $5.2M
EBT. Incl. Unusual Items -$45.3M -$46.6M -$66.6M -$50.4M -$37.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.5K $61.8K $65.7K -$7.5K $191.6K
Net Income to Company -$45.2M -$46.7M -$66.7M -$50.4M -$38.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$45.3M -$46.7M -$66.7M -$50.4M -$37.6M
 
Basic EPS (Cont. Ops) -$1.02 -$1.05 -$1.27 -$0.86 -$0.50
Diluted EPS (Cont. Ops) -$1.02 -$1.05 -$1.27 -$0.86 -$0.50
Weighted Average Basic Share $133.4M $133.6M $157.3M $183.4M $223.4M
Weighted Average Diluted Share $133.4M $133.6M $157.3M $183.4M $223.4M
 
EBITDA -$45.3M -$45M -$57.4M -$43.1M -$17.7M
EBIT -$44.7M -$42.4M -$57.5M -$42.6M -$40.5M
 
Revenue (Reported) $2.2M $12.3M $7.9M $13.3M $14.5M
Operating Income (Reported) -$44.7M -$42.4M -$57.5M -$42.6M -$40.5M
Operating Income (Adjusted) -$44.7M -$42.4M -$57.5M -$42.6M -$40.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $167.7M $98.2M $143.6M $72.6M $36.7M
Short Term Investments $29.1M $26.3M -- -- --
Accounts Receivable, Net $13.4K $1.1M $4.1M $7.7M $13.1M
Inventory $392.3K $1.3M $982.3K $971.6K $277.8K
Prepaid Expenses $696K $2.3M $3.2M $2.1M $1.6M
Other Current Assets -- -- -- -- $90
Total Current Assets $169.7M $104.1M $154M $84.9M $53M
 
Property Plant And Equipment $1.2M $4.6M $3.4M $2.7M $1.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $3.8M $3.2M $4.5M $13.5M $17.9M
Other Long-Term Assets -$120 -- -- -- --
Total Assets $174.7M $111.9M $161.9M $101M $72.5M
 
Accounts Payable $3.2M $5.9M $6M $8.6M $3.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $539.2K $761.4K $687.4K $745.3K $697K
Other Current Liabilities -$240 -- $2.6M $4.9M $5.8M
Total Current Liabilities $13.9M $18.9M $25.4M $31.9M $23.1M
 
Long-Term Debt $76.7K $3.1M $75.2M $85.3M $97M
Capital Leases -- -- -- -- --
Total Liabilities $23.4M $28.2M $104.1M $117.7M $125.8M
 
Common Stock $5.6M $5.1M $5.3M $5.5M $6.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $151.2M $83.7M $57.9M -$16.7M -$53.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $151.2M $83.7M $57.9M -$16.7M -$53.4M
 
Total Liabilities and Equity $174.7M $111.9M $161.9M $101M $72.5M
Cash and Short Terms $167.7M $98.2M $143.6M $72.6M $36.7M
Total Debt $614.3K $3.9M $75.9M $86M $97.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $115.1M $109.5M $83.6M $54.6M $26.8M
Short Term Investments $27.1M -- -- -- --
Accounts Receivable, Net -- $4.7M $6M $14.3M $17.6M
Inventory $14.1K $86.2K $287.2K $194.9K $375.2K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $118.4M $118.9M $94.3M $73.6M $49.3M
 
Property Plant And Equipment $3.1M $3.2M $2.7M $2M $1.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $124.9M $124.4M $107.8M $92.8M $78.8M
 
Accounts Payable $3.6M $4.4M $6.2M $5.1M $6.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $429.5K $636K $669.2K $755.2K --
Other Current Liabilities $3.5M $4.4M $6.2M $5.1M --
Total Current Liabilities $13.4M $18.5M $27.3M $30M $44.6M
 
Long-Term Debt $1.9M $70.6M $84.9M $93.9M $82.5M
Capital Leases -- -- -- -- --
Total Liabilities $22M $93.4M $113.5M $124.4M $138.4M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $102.8M $31.1M -$5.7M -$31.6M -$59.6M
 
Total Liabilities and Equity $124.9M $124.4M $107.8M $92.8M $78.8M
Cash and Short Terms $115.1M $109.5M $83.6M $54.6M $26.8M
Total Debt $2.3M $71.3M $85.6M $94.6M $83.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$45.9M -$63.9M -$60.4M -$78.3M -$76.4M
Depreciation & Amoritzation $820.4K $1M $1.2M $1.2M $2.7M
Stock-Based Compensation $4.7M $6.6M $5.8M $5.7M $3M
Change in Accounts Receivable -$141.6K -$4.6M -$3.3M -$3.3M -$6.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$31.5M -$56M -$49.7M -$71.2M -$63.8M
 
Capital Expenditures $31.9K $279.5K $329.2K $26.8K $11K
Cash Acquisitions -- -- -- -- --
Cash From Investing $19.8M -$279.5K $22.7M -$26.8K -$11K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $72.6M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$110 -- -- -- $5.6M
Cash From Financing $115.8M -$565.8K $110.4M -$710.7K $32.8M
 
Beginning Cash (CF) $138.7M $71.9M $143.6M $72.6M $36.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $104M -$56.8M $83.5M -$72M -$30.9M
Ending Cash (CF) $242.7M $15.1M $227.1M $602.1K $5.9M
 
Levered Free Cash Flow -$31.6M -$56.3M -$50M -$71.2M -$63.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$17.1M -$14.6M -$23.2M -$10M -$15.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$15.2M -$12M -$17.9M -$14.3M -$9.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $9.5M -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $70.2M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$155.7K $68.7M -$166.4K -$181.5K -$989.4K
 
Beginning Cash (CF) $87.9M $109.5M $83.6M $54.6M $26.8M
Foreign Exchange Rate Adjustment $8.2K $35.5K $113.8K -$73.1K -$9.7K
Additions / Reductions -$15.4M $66.2M -$18M -$14.5M -$10.8M
Ending Cash (CF) $72.5M $175.7M $65.7M $40M $16M
 
Levered Free Cash Flow -$15.2M -$12M -$17.9M -$14.3M -$9.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$57.5M -$65.2M -$80.6M -$62.1M -$62.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$54.2M -$52.8M -$65.3M -$66.4M -$49.1M
 
Capital Expenditures $285.3K $15K $363.4K -$26.8K -$400
Cash Acquisitions -- -- -- -- --
Cash From Investing -$285.3K $22.9M -$363.4K $26.8K $400
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$653.1K $68.4M $36.3M $32.4M $19.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$55.1M $38.6M -$29.3M -$34.1M -$29.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$54.5M -$52.9M -$65.6M -$66.4M -$49.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$45.2M -$46.7M -$66.7M -$50.4M -$38.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$43M -$39.7M -$55M -$50.2M -$37.1M
 
Capital Expenditures $285.3K $15K $65.9K $11.2K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$285.3K $22.9M -$65.9K -$11.2K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $70.2M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$428.7K $68.5M -$504.9K $32.6M $21.2M
 
Beginning Cash (CF) $309.9M $215.7M $309.8M $171.8M $88.9M
Foreign Exchange Rate Adjustment $23.9K $84.9K $67.7K -$200 -$205.4K
Additions / Reductions -$43.7M $51.8M -$55.5M -$17.6M -$16.1M
Ending Cash (CF) $266.3M $267.6M $254.3M $154.3M $72.6M
 
Levered Free Cash Flow -$43.3M -$39.7M -$55.1M -$50.2M -$37.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock