Financhill
Buy
54

CAMRF Quote, Financials, Valuation and Earnings

Last price:
$64.23
Seasonality move :
17.36%
Day range:
$64.23 - $64.23
52-week range:
$50.97 - $71.07
Dividend yield:
0%
P/E ratio:
49.63x
P/S ratio:
16.54x
P/B ratio:
8.75x
Volume:
--
Avg. volume:
37
1-year change:
26.02%
Market cap:
$3.8B
Revenue:
$176.6M
EPS (TTM):
$1.29
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $36.5M $70M $94.5M $161.7M $176.6M
Revenue Growth (YoY) 227% 91.65% 35.08% 71.13% 9.22%
 
Cost of Revenues $4.8M $10.4M $10.5M $11.8M $12.5M
Gross Profit $31.8M $59.6M $84M $150M $164.1M
Gross Profit Margin 86.98% 85.15% 88.91% 92.73% 92.92%
 
R&D Expenses $25M $44.8M $46.5M $59.8M $64.4M
Selling, General & Admin $29.3M $27.9M $30.5M $40M $55.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $54.3M $72.8M $77M $99.8M $119.6M
Operating Income -$22.5M -$13.2M $7M $50.1M $44.5M
 
Net Interest Expenses $167.4K $159K $150.8K $126.1K $102.5K
EBT. Incl. Unusual Items -$22.4M -$13M $7.2M $51.7M $52.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.3M -$2.5M $1.7M $11.1M $11.7M
Net Income to Company -$22.3M -$12.9M $7.1M $49.5M $44.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.2M -$10.5M $5.5M $40.6M $40.5M
 
Basic EPS (Cont. Ops) -$0.35 -$0.19 $0.10 $0.73 $0.70
Diluted EPS (Cont. Ops) -$0.35 -$0.19 $0.10 $0.71 $0.68
Weighted Average Basic Share $52.7M $54.5M $55.1M $55.5M $58M
Weighted Average Diluted Share $52.7M $54.5M $55.1M $57.5M $59.5M
 
EBITDA -$21.6M -$11.7M $8.2M $51.3M $45.7M
EBIT -$22.5M -$13.2M $7M $50.1M $44.5M
 
Revenue (Reported) $36.5M $70M $94.5M $161.7M $176.6M
Operating Income (Reported) -$22.5M -$13.2M $7M $50.1M $44.5M
Operating Income (Adjusted) -$22.5M -$13.2M $7M $50.1M $44.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.8M $22.9M $35.5M $46M $59.6M
Revenue Growth (YoY) 57.49% 28.47% 55.25% 29.57% 29.48%
 
Cost of Revenues $2.8M $2.6M $3.3M $3.6M $4.8M
Gross Profit $15M $20.3M $32.2M $42.4M $54.8M
Gross Profit Margin 84.21% 88.84% 90.76% 92.24% 91.93%
 
R&D Expenses $9.3M $9.8M $13.3M $15.3M $10.8M
Selling, General & Admin $6.5M $7.3M $9.7M $13.3M $19M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $15.7M $17.2M $23M $28.6M $29.8M
Operating Income -$722.5K $3.2M $9.2M $13.9M $24.9M
 
Net Interest Expenses $42.4K $31.4K $30.2K $22.5K $150.8K
EBT. Incl. Unusual Items -$766.6K $3.9M $10.2M $15.9M $25.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$53.4K $617.3K $2.2M $3.5M $5.5M
Net Income to Company -$729.1K $3.9M $9.6M $13.6M $25M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$713.1K $3.3M $8M $12.4M $20.2M
 
Basic EPS (Cont. Ops) -$0.01 $0.06 $0.14 $0.21 $0.34
Diluted EPS (Cont. Ops) -$0.01 $0.06 $0.14 $0.21 $0.34
Weighted Average Basic Share $54.6M $55.3M $55.5M $58.7M $59.7M
Weighted Average Diluted Share $54.6M $57.7M $57.5M $59.9M $60.3M
 
EBITDA -$331.4K $3.4M $9.5M $14.2M $25.6M
EBIT -$722.5K $3.2M $9.2M $13.9M $24.9M
 
Revenue (Reported) $17.8M $22.9M $35.5M $46M $59.6M
Operating Income (Reported) -$722.5K $3.2M $9.2M $13.9M $24.9M
Operating Income (Adjusted) -$722.5K $3.2M $9.2M $13.9M $24.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $61.4M $90.1M $151.7M $160.3M $233.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.6M $12.1M $12.4M $13.6M $17.3M
Gross Profit $51.8M $78M $139.3M $146.6M $215.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $40.3M $45M $49.7M $69.3M $52.8M
Selling, General & Admin $32.2M $30M $36M $50.3M $69.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $72.5M $75M $85.7M $119.6M $122.6M
Operating Income -$20.7M $3M $53.5M $27M $93.2M
 
Net Interest Expenses $164.8K $140.3K $141K $109.2K $449K
EBT. Incl. Unusual Items -$20.6M $3M $55.5M $33.2M $98.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.9M $515.6K $12.1M $7.8M $20.9M
Net Income to Company -$20.4M $3.1M $54.2M $26.2M $94.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.7M $2.5M $43.4M $25.4M $77.7M
 
Basic EPS (Cont. Ops) -$0.31 $0.04 $0.78 $0.44 $1.31
Diluted EPS (Cont. Ops) -$0.31 $0.04 $0.76 $0.42 $1.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$19.2M $4.3M $54.9M $28.4M $95.4M
EBIT -$20.7M $3M $53.5M $27M $93.2M
 
Revenue (Reported) $61.4M $90.1M $151.7M $160.3M $233.1M
Operating Income (Reported) -$20.7M $3M $53.5M $27M $93.2M
Operating Income (Adjusted) -$20.7M $3M $53.5M $27M $93.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $49.2M $69.5M $126.7M $125.1M $181.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.8M $8.6M $9.4M $10.2M $13.9M
Gross Profit $41.3M $60.9M $117.3M $114.9M $167.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $32.2M $33.4M $37.5M $48.1M $37.6M
Selling, General & Admin $20.3M $22.3M $27.9M $38.3M $52.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $52.5M $55.7M $65.3M $86.4M $90.5M
Operating Income -$11.1M $5.2M $51.9M $28.6M $77.3M
 
Net Interest Expenses $121K $102.4K $93.1K $76.1K $422.7K
EBT. Incl. Unusual Items -$11.1M $5.1M $53.6M $34.9M $81.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2M $1M $11.4M $8.1M $17.3M
Net Income to Company -$11M $5.1M $52.4M $28.9M $80M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.1M $4.1M $42.2M $26.8M $64.1M
 
Basic EPS (Cont. Ops) -$0.17 $0.07 $0.76 $0.46 $1.08
Diluted EPS (Cont. Ops) -$0.17 $0.07 $0.73 $0.45 $1.07
Weighted Average Basic Share $163.1M $165.1M $166.3M $173.7M $177.5M
Weighted Average Diluted Share $163.1M $169.4M $172.5M $178.5M $180.2M
 
EBITDA -$10M $6.2M $52.9M $29.6M $79.2M
EBIT -$11.1M $5.2M $51.9M $28.6M $77.3M
 
Revenue (Reported) $49.2M $69.5M $126.7M $125.1M $181.8M
Operating Income (Reported) -$11.1M $5.2M $51.9M $28.6M $77.3M
Operating Income (Adjusted) -$11.1M $5.2M $51.9M $28.6M $77.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $56.2M $45.5M $54.3M $118.1M $258.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.4M $15M $18.9M $27.2M $37.7M
Inventory $13.6M $11.8M $10.3M $10M $12.7M
Prepaid Expenses $698.6K $658.7K $1.6M $1.8M $3M
Other Current Assets -- -- -- -- --
Total Current Assets $81.4M $75M $87.8M $161.2M $321.2M
 
Property Plant And Equipment $4.1M $3.8M $3.3M $3.9M $5.2M
Long-Term Investments -- -- $671.5K $139.5K $141.5K
Goodwill -- -- -- -- --
Other Intangibles $4.5M $3.7M $2.3M $2.3M $2.1M
Other Long-Term Assets $120 $110 $190 -- --
Total Assets $128.1M $120.2M $125.5M $189.3M $340.6M
 
Accounts Payable $2.5M $5.8M $8.2M $9.9M $10.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $622.1K $744K $918.6K $1.1M $898.6K
Other Current Liabilities $1.4M $2.3M $2.5M $3.3M $4.5M
Total Current Liabilities $21.5M $23.5M $27M $36.6M $39.7M
 
Long-Term Debt $2.5M $2.1M $1.6M $1.4M $646K
Capital Leases -- -- -- -- --
Total Liabilities $24.9M $26.4M $30M $41.2M $42.9M
 
Common Stock $165.1K $151.4K $133K $138K $133.2K
Other Common Equity Adj -- -- -- -- --
Common Equity $103.2M $93.8M $95.5M $148.1M $297.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $103.2M $93.8M $95.5M $148.1M $297.7M
 
Total Liabilities and Equity $128.1M $120.2M $125.5M $189.3M $340.6M
Cash and Short Terms $56.2M $45.5M $54.3M $118.1M $258.2M
Total Debt $3.1M $2.8M $2.5M $2.4M $1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $48.7M $46.8M $106.2M $271.4M $373.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10.9M $15.3M $23.7M $31.8M $54.6M
Inventory $12M $10.6M $9.6M $14.5M $13.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $74.4M $75.6M $144M $329M $463.7M
 
Property Plant And Equipment $3.9M $3.1M $3.6M $4M $25M
Long-Term Investments -- $629.2K $122.8K $150.2K $159.4K
Goodwill -- -- -- -- --
Other Intangibles $3.9M $2.2M $2.1M $2.2M --
Other Long-Term Assets -- -- -- -- --
Total Assets $119.6M $111.2M $169.5M $351.8M $492M
 
Accounts Payable $3.6M $4.2M $6.9M $7.7M $6.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $745.6K $697.8K $957.9K $977.9K --
Other Current Liabilities $1.8M $3.6M $3.2M $4.4M --
Total Current Liabilities $22.6M $21.4M $28.5M $39.8M $43.7M
 
Long-Term Debt $2.3M $1.6M $1.4M $834.9K $9.2M
Capital Leases -- -- -- -- --
Total Liabilities $25M $23.9M $32.5M $44.8M $54.2M
 
Common Stock $156K $124.8K $127.9K $145K $159.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $94.6M $87.3M $137M $307M $437.7M
 
Total Liabilities and Equity $119.6M $111.2M $169.5M $351.8M $492M
Cash and Short Terms $48.7M $46.8M $106.2M $271.4M $373.7M
Total Debt $3M $2.3M $2.3M $1.8M $11.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$22.3M -$12.9M $7.1M $49.5M $44.4M
Depreciation & Amoritzation $918.5K $1.5M $1.3M $1.1M $1.2M
Stock-Based Compensation -- $1.5M $3.9M $9.7M $3.3M
Change in Accounts Receivable -$2.2M -$10.8M -$7.7M -$8.3M -$21M
Change in Inventories -$8.5M $483.1K $37K $551.5K -$3.7M
Cash From Operations -$25.9M -$16.7M $10M $57.2M $36.7M
 
Capital Expenditures $361.3K $575.8K $188.2K $953.9K $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$361.3K -$575.8K $531.8K -$953.9K -$2.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $7.2K
Other Financing Activities -- -- -$698K $528.1K -$14.9K
Cash From Financing $37.8M $11.5M $4.3M $2.7M $123M
 
Beginning Cash (CF) $56.2M $45.5M $54.3M $118.1M $258.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.2M -$5.8M $15.2M $58.8M $157.3M
Ending Cash (CF) $67.1M $39.5M $69.9M $176.8M $415.8M
 
Levered Free Cash Flow -$26.3M -$17.3M $9.8M $56.2M $33.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$729.1K $3.9M $9.6M $13.6M $25M
Depreciation & Amoritzation $391.1K $275.8K $321.7K $354.5K $693.4K
Stock-Based Compensation $711K $1.3M $1.6M -$2.2M -$3.5M
Change in Accounts Receivable $824.2K -$1.7M $36.8M $4M -$2.4M
Change in Inventories $148.8K $522K $209.5K -$1.9M -$120.3K
Cash From Operations -$429.9K $5.1M $44.9M $14.4M $17.6M
 
Capital Expenditures $50.4K $16.3K $125K $568.9K $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$50.4K $674.4K -$125K -$568.9K -$3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $100
Other Financing Activities -- -$590.9K $581.1K -$11.8K --
Cash From Financing $809.2K $2.7M $1.6M $4.1M $4.3M
 
Beginning Cash (CF) $48.7M $46.8M $106.2M $271.4M $373.7M
Foreign Exchange Rate Adjustment $201.1K $157.5K -$139.4K -$200.4K -$162K
Additions / Reductions $530K $8.7M $46.2M $17.7M $18.3M
Ending Cash (CF) $49.5M $55.6M $152.3M $288.9M $391.9M
 
Levered Free Cash Flow -$480.3K $5.1M $44.8M $13.8M $14.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$20.4M $3.1M $54.2M $26.2M $94.4M
Depreciation & Amoritzation $1.1M $1.3M $1.3M $1.2M $2.1M
Stock-Based Compensation $895.7K $3.3M $5.1M $10.8M -$741K
Change in Accounts Receivable -$6.7M -$8.4M -$10.7M -$12.3M -$27M
Change in Inventories -$1.2M -$1.3M $1.2M -$4.1M $2.3M
Cash From Operations -$21M $1M $57.8M $29.9M $73.2M
 
Capital Expenditures $413.6K $494.8K $761K $1.1M $11.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$413.6K $195.9K -$761K -$1.1M -$11.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $7.1K $7.7K
Other Financing Activities -- -- $493.4K -$8.3K --
Cash From Financing $15.7M $7.1M $1.7M $124.2M $13.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.8M $8.6M $58.9M $152.8M $74M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$21.4M $533.5K $57M $28.8M $61.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11M $5.1M $52.4M $28.9M $80M
Depreciation & Amoritzation $1.1M $929.1K $952.5K $1.1M $1.9M
Stock-Based Compensation $711K $2.7M $4.1M $5.2M $1.3M
Change in Accounts Receivable -$6.2M -$3.8M -$6.9M -$9.9M -$16.5M
Change in Inventories $799.2K -$1M $303K -$4.4M $1.5M
Cash From Operations -$12.6M $5.3M $53.6M $27.1M $64.5M
 
Capital Expenditures $242.3K $168.4K $732.9K $905.8K $9.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$242.3K $522.3K -$732.9K -$905.8K -$9.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $7.1K $8K
Other Financing Activities -- -$666.4K $525K -$11.4K $5.8K
Cash From Financing $8.6M $4.1M $1.6M $123.1M $16.3M
 
Beginning Cash (CF) $147.2M $131.5M $223.3M $726.5M $1B
Foreign Exchange Rate Adjustment $5.5K $358.4K $166.7K $90.4K -$1.5M
Additions / Reductions -$4.2M $10.3M $54.6M $149.4M $69.6M
Ending Cash (CF) $143M $142.1M $278.1M $876M $1.1B
 
Levered Free Cash Flow -$12.8M $5.1M $52.9M $26.2M $54.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock