Financhill
Buy
55

VNJA Quote, Financials, Valuation and Earnings

Last price:
$4.75
Seasonality move :
1.59%
Day range:
$4.68 - $4.68
52-week range:
$1.37 - $10.17
Dividend yield:
0%
P/E ratio:
1,636.36x
P/S ratio:
1,080.00x
P/B ratio:
1,966.39x
Volume:
--
Avg. volume:
197
1-year change:
102.6%
Market cap:
$140.4M
Revenue:
--
EPS (TTM):
-$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $500 $34.2K -- $82.7K --
Revenue Growth (YoY) -97.83% 6732% -100% -- -100%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $42.8K $32.4K $11.4K $9.3K $13.9K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $42.3K -$1.8K $11.4K -$73.4K $13.9K
Operating Income -$42.3K $1.8K -$11.4K $73.4K -$13.9K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$42.3K $1.8K -$11.4K $73.4K -$13.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$42.3K $1.8K -$11.4K $73.4K -$13.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$42.3K $1.8K -$11.4K $73.4K -$13.9K
 
Basic EPS (Cont. Ops) -$0.00 $0.00 -$0.00 $0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 $0.00 -$0.00 $0.00 -$0.00
Weighted Average Basic Share $30M $30M $30M $30M $30M
Weighted Average Diluted Share $30M $30M $30M $30M $30M
 
EBITDA -$42.3K $1.8K -$11.4K $73.4K -$13.9K
EBIT -$42.3K $1.8K -$11.4K $73.4K -$13.9K
 
Revenue (Reported) $500 $34.2K -- $82.7K --
Operating Income (Reported) -$42.3K $1.8K -$11.4K $73.4K -$13.9K
Operating Income (Adjusted) -$42.3K $1.8K -$11.4K $73.4K -$13.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.4K -- -- -- --
Revenue Growth (YoY) -- -100% -- -- -100%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.6K $1.6K $1.2K $1.7K $400
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$2.8K $1.6K $1.2K $1.7K $400
Operating Income $2.8K -$1.6K -$1.2K -$1.7K -$400
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.8K -$1.6K -$1.2K -$1.7K -$400
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $2.2K -$1.6K -$1.2K -$1.7K -$400
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.8K -$1.6K -$1.2K -$1.7K -$400
 
Basic EPS (Cont. Ops) $0.00 -- -- -$0.00 --
Diluted EPS (Cont. Ops) $0.00 -- -- -$0.00 --
Weighted Average Basic Share $30M $30M $30M $30M $30M
Weighted Average Diluted Share $30M $30M $30M $30M $30M
 
EBITDA $2.8K -$1.6K -$1.2K -$1.7K -$400
EBIT $2.8K -$1.6K -$1.2K -$1.7K -$400
 
Revenue (Reported) $8.4K -- -- -- --
Operating Income (Reported) $2.8K -$1.6K -$1.2K -$1.7K -$400
Operating Income (Adjusted) $2.8K -$1.6K -$1.2K -$1.7K -$400
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.5K $21.2K $100K $57.2K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26K $18.9K $12.3K $21.8K $7.8K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.5K -$2.3K -$87.7K -$35.4K $7.8K
Operating Income -$12.5K $2.3K $87.7K $35.4K -$7.8K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$12.5K $2.3K $87.7K $35.4K -$7.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$12.5K $2.3K $66K $35.4K -$7.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.5K $2.3K $87.7K $35.4K -$7.8K
 
Basic EPS (Cont. Ops) -$0.00 $0.00 $0.00 $0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 $0.00 $0.00 $0.00 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12.5K $2.3K $87.7K $35.4K -$7.8K
EBIT -$12.5K $2.3K $87.7K $35.4K -$7.8K
 
Revenue (Reported) $13.5K $21.2K $100K $57.2K --
Operating Income (Reported) -$12.5K $2.3K $87.7K $35.4K -$7.8K
Operating Income (Adjusted) -$12.5K $2.3K $87.7K $35.4K -$7.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13K -- $100K $50K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.8K $9.5K $10.2K $19.9K $6K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $9.8K $9.5K -$89.8K -$30.1K $6K
Operating Income -$9.8K -$9.5K $89.8K $30.1K -$6K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$9.8K -$9.5K $89.8K $30.1K -$6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.9K -$9.5K $68.1K $30K -$6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.8K -$9.5K $89.8K $30.1K -$6K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 $0.00 $0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 $0.00 $0.00 -$0.00
Weighted Average Basic Share $90M $90M $90M $90M $90M
Weighted Average Diluted Share $90M $90M $90M $90M $90M
 
EBITDA -$9.8K -$9.5K $89.8K $30.1K -$6K
EBIT -$9.8K -$9.5K $89.8K $30.1K -$6K
 
Revenue (Reported) $13K -- $100K $50K --
Operating Income (Reported) -$9.8K -$9.5K $89.8K $30.1K -$6K
Operating Income (Adjusted) -$9.8K -$9.5K $89.8K $30.1K -$6K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $27.8K $29.5K $18.1K $22.6K $72.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $69K $4.7K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $27.8K $29.5K $18.1K $91.6K $77.6K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $742K $742K $742K $742K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $769.8K $771.5K $760.1K $833.6K $77.6K
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- --
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj -- -- -- -- --
Common Equity $769.8K $771.6K $760.2K $833.7K $77.7K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $769.8K $771.5K $760.1K $833.6K $77.6K
 
Total Liabilities and Equity $769.8K $771.5K $760.1K $833.6K $77.6K
Cash and Short Terms $27.8K $29.5K $18.1K $22.6K $72.9K
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $17.9K $20.1K $17.2K $71.6K $66.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $69K $50K $4.7K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $17.9K $20.1K $86.2K $121.6K $71.5K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $742K $742K $742K $742K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $759.9K $762.1K $828.2K $863.6K $71.5K
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- --
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $759.9K $762.1K $828.2K $863.6K $71.5K
 
Total Liabilities and Equity $759.9K $762.1K $828.2K $863.6K $71.5K
Cash and Short Terms $17.9K $20.1K $17.2K $71.6K $66.8K
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$42.3K $1.8K -$11.4K $73.4K -$13.9K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$69K $64.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$42.3K $1.8K -$11.4K $4.4K $50.3K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $27.8K $29.5K $18.1K $22.6K $72.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$42.3K $1.8K -$11.4K $4.4K $50.3K
Ending Cash (CF) -$14.6K $31.3K $6.7K $27K $123.2K
 
Levered Free Cash Flow -$42.3K $1.8K -$11.4K $4.4K $50.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.2K -$1.6K -$1.2K -$1.7K -$400
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $6K -$45.1K --
Change in Inventories -- -- -- -- --
Cash From Operations $2.2K -$1.6K $4.8K -$46.8K -$400
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $17.9K $20.1K $17.2K $71.6K $66.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2K -$1.6K $4.8K -$46.8K -$400
Ending Cash (CF) $20.1K $18.6K $22K $24.8K $66.3K
 
Levered Free Cash Flow $2.2K -$1.6K $4.8K -$46.8K -$400
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.5K $2.3K $66K $35.4K -$7.8K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$69K $19K -$40.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$12.5K $2.3K -$2.9K $54.4K -$48.2K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.5K $2.3K -$2.9K $54.4K -$48.2K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.5K $2.2K -$2.9K $54.5K -$48.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.9K -$9.5K $68.1K $30K -$6K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$69K $19K $4.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$9.9K -$9.5K -$900 $49.1K -$1.3K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $60.2K $65.8K $43.2K $226.9K $206.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.9K -$9.5K -$900 $49.1K -$1.3K
Ending Cash (CF) $50.4K $56.4K $42.3K $276K $205.1K
 
Levered Free Cash Flow -$9.9K -$9.5K -$900 $49.1K -$1.3K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 3.73% over the past day.

Buy
60
AAOI alert for Dec 26

Applied Optoelectronics, Inc. [AAOI] is down 9.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock