Financhill
Sell
38

LGIH Quote, Financials, Valuation and Earnings

Last price:
$50.40
Seasonality move :
-1.98%
Day range:
$50.14 - $51.41
52-week range:
$39.70 - $109.87
Dividend yield:
0%
P/E ratio:
11.12x
P/S ratio:
0.66x
P/B ratio:
0.56x
Volume:
307.7K
Avg. volume:
388K
1-year change:
-52.32%
Market cap:
$1.2B
Revenue:
$2.2B
EPS (TTM):
$4.53
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4B $3.1B $2.3B $2.4B $2.2B
Revenue Growth (YoY) 28.82% 28.81% -24.45% 2.35% -6.61%
 
Cost of Revenues $1.8B $2.2B $1.7B $1.8B $1.7B
Gross Profit $602.4M $816.9M $646.6M $542.2M $533.3M
Gross Profit Margin 25.44% 26.78% 28.06% 22.99% 24.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $238.4M $270.3M $256.5M $308.9M $321.1M
Other Inc / (Exp) $3.1M -$4.9M $28M $28.5M $46.8M
Operating Expenses $237.7M $269.2M $256.5M $308.9M $321.1M
Operating Income $364.7M $547.7M $390.1M $233.3M $212.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $367.8M $542.8M $418.1M $261.8M $258.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44M $113.1M $91.5M $62.5M $62.8M
Net Income to Company $323.9M $429.6M $326.6M $199.2M $196.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $323.9M $429.6M $326.6M $199.2M $196.1M
 
Basic EPS (Cont. Ops) $12.89 $17.46 $13.90 $8.48 $8.33
Diluted EPS (Cont. Ops) $12.76 $17.25 $13.76 $8.42 $8.30
Weighted Average Basic Share $25.1M $24.6M $23.5M $23.5M $23.5M
Weighted Average Diluted Share $25.4M $24.9M $23.7M $23.6M $23.6M
 
EBITDA $365.4M $548.9M $391.7M $235.7M $215.3M
EBIT $364.7M $547.7M $390.1M $233.3M $212.1M
 
Revenue (Reported) $2.4B $3.1B $2.3B $2.4B $2.2B
Operating Income (Reported) $364.7M $547.7M $390.1M $233.3M $212.1M
Operating Income (Adjusted) $364.7M $547.7M $390.1M $233.3M $212.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $751.6M $547.1M $617.5M $651.9M $396.6M
Revenue Growth (YoY) 40.7% -27.21% 12.88% 5.56% -39.15%
 
Cost of Revenues $549.3M $391.3M $458.7M $488.4M $311.5M
Gross Profit $202.3M $155.8M $158.8M $163.5M $85.1M
Gross Profit Margin 26.91% 28.48% 25.72% 25.08% 21.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64.4M $61.2M $76.5M $83.2M $63.6M
Other Inc / (Exp) -$10.9M $14.1M $7.2M $11.5M --
Operating Expenses $64.4M $61.2M $76.5M $83.2M $63.6M
Operating Income $137.9M $94.6M $82.3M $80.3M $21.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $127M $108.7M $89.4M $91.9M $26.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.4M $18.3M $22.4M $22.3M $7M
Net Income to Company $100.6M $90.4M $67M $69.6M $19.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $100.6M $90.4M $67M $69.6M $19.7M
 
Basic EPS (Cont. Ops) $4.10 $3.88 $2.85 $2.96 $0.85
Diluted EPS (Cont. Ops) $4.05 $3.85 $2.84 $2.95 $0.85
Weighted Average Basic Share $24.5M $23.3M $23.5M $23.5M $23.1M
Weighted Average Diluted Share $24.8M $23.5M $23.6M $23.6M $23.1M
 
EBITDA $138.2M $95M $83.1M $81.1M $22.7M
EBIT $137.9M $94.6M $82.3M $80.3M $21.5M
 
Revenue (Reported) $751.6M $547.1M $617.5M $651.9M $396.6M
Operating Income (Reported) $137.9M $94.6M $82.3M $80.3M $21.5M
Operating Income (Adjusted) $137.9M $94.6M $82.3M $80.3M $21.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1B $2.6B $2.2B $2.3B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $1.9B $1.7B $1.7B $1.4B
Gross Profit $849.6M $756.9M $500.6M $548.4M $396.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $277.7M $266.7M $286.4M $322M $290.1M
Other Inc / (Exp) -$6M $24M $25.8M $34M --
Operating Expenses $277.7M $266.3M $286.4M $322M $290.1M
Operating Income $571.9M $490.6M $214.2M $226.4M $106.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $565.9M $514.6M $240.1M $260.4M $141.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $111.2M $110.9M $58.8M $63.1M $35.4M
Net Income to Company $454.8M $403.8M $181.3M $197.3M $106.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $454.8M $403.8M $181.3M $197.3M $106.1M
 
Basic EPS (Cont. Ops) $18.30 $17.03 $7.72 $8.38 $4.55
Diluted EPS (Cont. Ops) $18.06 $16.83 $7.68 $8.35 $4.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $573M $492.1M $216.4M $229.3M $110.7M
EBIT $571.9M $490.6M $214.2M $226.4M $106.8M
 
Revenue (Reported) $3.1B $2.6B $2.2B $2.3B $1.8B
Operating Income (Reported) $571.9M $490.6M $214.2M $226.4M $106.8M
Operating Income (Adjusted) $571.9M $490.6M $214.2M $226.4M $106.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2B $1.8B $1.8B $1.6B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.3B $1.4B $1.2B $962.1M
Gross Profit $606.3M $545.2M $399.6M $405.8M $269.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $199.9M $196.3M $226.1M $239.2M $208.2M
Other Inc / (Exp) -$7M $22M $19.8M $25.3M $8M
Operating Expenses $199.9M $195.9M $226.1M $239.2M $208.2M
Operating Income $406.4M $349.3M $173.4M $166.6M $61.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $399.4M $371.3M $193.2M $191.8M $74.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $81M $78.8M $46.1M $46.6M $19.2M
Net Income to Company $318.3M $292.5M $147.1M $145.2M $55.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $318.3M $292.5M $147.1M $145.2M $55.2M
 
Basic EPS (Cont. Ops) $12.85 $12.42 $6.26 $6.17 $2.38
Diluted EPS (Cont. Ops) $12.72 $12.30 $6.23 $6.15 $2.38
Weighted Average Basic Share $74.3M $70.7M $70.5M $70.6M $69.7M
Weighted Average Diluted Share $75.1M $71.4M $70.9M $70.9M $69.9M
 
EBITDA $407.2M $350.4M $175.2M $168.8M $64.3M
EBIT $406.4M $349.3M $173.4M $166.6M $61.3M
 
Revenue (Reported) $2.2B $1.8B $1.8B $1.6B $1.2B
Operating Income (Reported) $406.4M $349.3M $173.4M $166.6M $61.3M
Operating Income (Adjusted) $406.4M $349.3M $173.4M $166.6M $61.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $35.9M $50.5M $32M $49M $53.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $115.9M $57.9M $25.1M $41.3M $28.7M
Inventory $1.6B $2.1B $2.9B $3.1B $3.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.7B $2.2B $3B $3.2B $3.5B
 
Property Plant And Equipment $8.5M $22M $37.9M $50.1M $62.6M
Long-Term Investments -- $5.6M $11.2M $21.5M $28.3M
Goodwill $12M $12M $12M $12M $12M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $44.9M $81.7M $93.2M $113.8M $174.4M
Total Assets $1.8B $2.4B $3.1B $3.4B $3.8B
 
Accounts Payable $13.7M $14.2M $25.3M $31.6M $33.3M
Accrued Expenses $10.9M $7.4M $10.9M $13.5M $13.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $144.6M $146.9M $361.8M $300.1M $236.3M
 
Long-Term Debt $542.5M $809.1M $1.1B $1.3B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $687.1M $956M $1.5B $1.6B $1.7B
 
Common Stock $267K $269K $272K $275K $276K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.1B $1.4B $1.6B $1.9B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.4B $1.6B $1.9B $2B
 
Total Liabilities and Equity $1.8B $2.4B $3.1B $3.4B $3.8B
Cash and Short Terms $35.9M $50.5M $32M $49M $53.2M
Total Debt $543.7M $809.1M $1.1B $1.3B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $46.7M $52.7M $47M $60.9M $62M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $49.2M $37.5M $35.7M $49M $21.2M
Inventory $1.9B $2.9B $3.1B $3.4B $3.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2B $3B $3.1B $3.5B $3.7B
 
Property Plant And Equipment $18M $31.1M $46.9M $67.7M $106.7M
Long-Term Investments $5.3M $6.9M $16.5M $25.5M $21.1M
Goodwill $12M $12M $12M $12M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $66.3M $73M $97.2M $159.4M --
Total Assets $2.2B $3.1B $3.3B $3.8B $4B
 
Accounts Payable $35.5M $55.2M $67.3M $53.3M $37.9M
Accrued Expenses $4.3M $6.9M $7.9M $18.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $147.2M $270.7M $337.1M $276.7M $204M
 
Long-Term Debt $670.6M $1.2B $1.2B $1.6B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $817.8M $1.5B $1.5B $1.8B $2B
 
Common Stock $269K $272K $275K $276K $277K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.6B $1.8B $2B $2.1B
 
Total Liabilities and Equity $2.2B $3.1B $3.3B $3.8B $4B
Cash and Short Terms $46.7M $52.7M $47M $60.9M $62M
Total Debt $670.9M $1.2B $1.2B $1.6B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $323.9M $429.6M $326.6M $199.2M $196.1M
Depreciation & Amoritzation $710K $1.2M $1.6M $2.4M $3.1M
Stock-Based Compensation $13.5M $13.6M $9.2M $8.9M $10.5M
Change in Accounts Receivable -$59.5M $58M $32.8M -$16.2M $12.6M
Change in Inventories -$70.2M -$463.6M -$823.9M -$255.5M -$365.9M
Cash From Operations $202.2M $21.7M -$370.2M -$51.3M -$143.7M
 
Capital Expenditures $2.7M $1.7M $1.2M $1.4M $2M
Cash Acquisitions -- $67M -- -- --
Cash From Investing -$5.6M -$70.4M -$6.2M -$19.3M $15.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $377.1M $1.2B $768.4M $937.7M $992.3M
Long-Term Debt Repaid -$530M -$969M -$316.8M -$841M -$827.9M
Repurchase of Common Stock $48.1M $193.8M $95.1M -- $31M
Other Financing Activities -$2.2M -$20.9M -$4.2M -$14.3M -$6M
Cash From Financing -$198.9M $63.3M $357.9M $87.6M $132.3M
 
Beginning Cash (CF) $35.9M $50.5M $32M $49M $53.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.4M $14.6M -$18.5M $17M $4.2M
Ending Cash (CF) $33.5M $65.1M $13.5M $66M $57.4M
 
Levered Free Cash Flow $199.5M $20M -$371.4M -$52.7M -$145.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $100.6M $90.4M $67M $69.6M $19.7M
Depreciation & Amoritzation $295K $404K $793K $830K $1.2M
Stock-Based Compensation $3.4M $1.5M $3.1M $2.3M $1.6M
Change in Accounts Receivable $20.4M $14.7M $12.5M -$5.8M $13.4M
Change in Inventories -$127.9M -$244.1M -$200.8M -$103.7M -$60.5M
Cash From Operations -$38.8M -$96.3M -$115.5M -$17.8M -$13.2M
 
Capital Expenditures $502K $64K $577K $64K $39K
Cash Acquisitions $39.6M -- -- -- --
Cash From Investing -$40.1M $349K -$754K -$3.7M $12.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $458.8M $199.6M $198.9M $158.6M --
Long-Term Debt Repaid -$380M -$94.1M -$80.4M -$128.6M --
Repurchase of Common Stock $56.1M -- -- -- --
Other Financing Activities -$10.4M -- -$74K -- --
Cash From Financing $13.8M $106.6M $119.9M $31.3M $3.4M
 
Beginning Cash (CF) $46.7M $52.7M $47M $60.9M $62M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$65M $10.7M $3.6M $9.8M $2.4M
Ending Cash (CF) -$18.3M $63.3M $50.6M $70.7M $64.4M
 
Levered Free Cash Flow -$39.3M -$96.3M -$116.1M -$17.8M -$13.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $454.8M $403.8M $181.3M $197.3M $106.1M
Depreciation & Amoritzation $1M $1.5M $2.2M $2.9M $3.9M
Stock-Based Compensation $15.3M $12.1M $9.1M $9.3M $8.6M
Change in Accounts Receivable $12.8M $11.7M $1.8M -$13.4M $27.8M
Change in Inventories -$308.1M -$968.7M -$226.6M -$452.1M -$322.2M
Cash From Operations $190.3M -$438.9M -$33.3M -$229.4M -$169.7M
 
Capital Expenditures $3.2M $1.1M $978K $1.9M $1.5M
Cash Acquisitions $66.9M $106K -- -- --
Cash From Investing -$73.2M -$2.7M -$11.7M -$18.4M $36.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.3B $734.1M $584M $1.1B --
Long-Term Debt Repaid -$1.2B -$139.1M -$542.5M -$775.5M --
Repurchase of Common Stock $154.4M $151.2M -- $18M $36.6M
Other Financing Activities -- -- -$7.2M -$8.9M --
Cash From Financing -$116.7M $447.6M $39.4M $261.7M $134.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $382K $5.9M -$5.7M $13.9M $1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $187.1M -$440.1M -$34.3M -$231.3M -$171.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $318.3M $292.5M $147.1M $145.2M $55.2M
Depreciation & Amoritzation $832K $1.1M $1.8M $2.3M $3.1M
Stock-Based Compensation $10.2M $8.6M $8.6M $8.9M $7.1M
Change in Accounts Receivable $66.8M $20.5M -$10.5M -$7.7M $7.5M
Change in Inventories -$286.6M -$791.7M -$194.4M -$390.9M -$347.3M
Cash From Operations $101.1M -$359.6M -$22.7M -$200.7M -$226.7M
 
Capital Expenditures $1.6M $1.1M $848K $1.3M $924K
Cash Acquisitions $66.9M -- -- -- --
Cash From Investing -$69.8M -$2.1M -$7.6M -$6.6M $14.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $570.7M $386.3M $507.7M $390.6M
Long-Term Debt Repaid -$944M -$114.1M -$339.8M -$274.3M -$147.5M
Repurchase of Common Stock $137.7M $95.1M -- $18M $23.6M
Other Financing Activities -$20.9M -$2.6M -$5.6M -$97K -$3.7M
Cash From Financing -$20.5M $363.8M $45.3M $219.3M $221.2M
 
Beginning Cash (CF) $206.6M $148M $133.3M $161M $179.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.8M $2.1M $15M $11.9M $8.8M
Ending Cash (CF) $217.4M $150.1M $148.3M $172.9M $187.9M
 
Levered Free Cash Flow $99.4M -$360.6M -$23.5M -$202.1M -$227.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock