Financhill
Sell
23

TOL Quote, Financials, Valuation and Earnings

Last price:
$95.38
Seasonality move :
3.28%
Day range:
$86.67 - $97.13
52-week range:
$86.67 - $169.52
Dividend yield:
0.96%
P/E ratio:
6.57x
P/S ratio:
0.92x
P/B ratio:
1.22x
Volume:
6.4M
Avg. volume:
2.1M
1-year change:
-23.18%
Market cap:
$9.5B
Revenue:
$10.8B
EPS (TTM):
$14.53
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $7.1B $8.8B $10.3B $10B $10.8B
Revenue Growth (YoY) -2.03% 24.2% 16.9% -2.73% 8.52%
 
Cost of Revenues $5.7B $6.8B $7.8B $7.4B $7.8B
Gross Profit $1.4B $1.9B $2.5B $2.6B $3B
Gross Profit Margin 20.03% 22.1% 24.2% 26.36% 27.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $867.4M $922M $977.8M $909.4M $982.3M
Other Inc / (Exp) $39.1M $75.1M $188.9M $82.5M $7M
Operating Expenses $867.4M $922M $977.8M $909.4M $982.3M
Operating Income $550.3M $1B $1.5B $1.7B $2B
 
Net Interest Expenses $2.4M -- -- -- --
EBT. Incl. Unusual Items $586.9M $1.1B $1.7B $1.8B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $140.3M $266.7M $417.2M $470.3M $514.4M
Net Income to Company $446.6M $833.6M $1.3B $1.4B $1.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $446.6M $833.6M $1.3B $1.4B $1.6B
 
Basic EPS (Cont. Ops) $3.43 $6.72 $11.02 $12.47 $15.16
Diluted EPS (Cont. Ops) $3.40 $6.63 $10.90 $12.36 $15.01
Weighted Average Basic Share $130.1M $124.1M $116.8M $110M $103.7M
Weighted Average Diluted Share $131.2M $125.8M $118M $111M $104.7M
 
EBITDA $658.2M $1.1B $1.6B $1.8B $2.1B
EBIT $589.3M $1B $1.5B $1.7B $2B
 
Revenue (Reported) $7.1B $8.8B $10.3B $10B $10.8B
Operating Income (Reported) $550.3M $1B $1.5B $1.7B $2B
Operating Income (Adjusted) $589.3M $1B $1.5B $1.7B $2B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.6B $1.8B $1.8B $1.9B $1.9B
Revenue Growth (YoY) 17.42% 14.57% -0.61% 9.42% -4.56%
 
Cost of Revenues $1.2B $1.4B $1.3B $1.4B $1.4B
Gross Profit $329.8M $401.9M $436.8M $538.5M $459.5M
Gross Profit Margin 21.1% 22.44% 24.54% 27.64% 24.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $210.7M $226.9M $211.5M $230M $240.4M
Other Inc / (Exp) $6.8M $25.7M $21.2M -$7.7M -$6.7M
Operating Expenses $210.7M $226.9M $211.5M $230M $240.4M
Operating Income $119.1M $175.1M $225.3M $308.4M $219.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $127.4M $200.8M $253.8M $311.2M $221.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.9M $48.9M $62.3M $71.6M $43.7M
Net Income to Company $96.5M $151.9M $191.5M $239.6M $177.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $96.5M $151.9M $191.5M $239.6M $177.7M
 
Basic EPS (Cont. Ops) $0.77 $1.26 $1.72 $2.28 $1.76
Diluted EPS (Cont. Ops) $0.76 $1.24 $1.70 $2.25 $1.75
Weighted Average Basic Share $126.1M $121M $111.4M $105.1M $100.8M
Weighted Average Diluted Share $127.6M $122.9M $112.3M $106.3M $101.8M
 
EBITDA $136M $189.7M $240.8M $324.6M $236.3M
EBIT $119.1M $175.1M $225.3M $308.4M $219.1M
 
Revenue (Reported) $1.6B $1.8B $1.8B $1.9B $1.9B
Operating Income (Reported) $119.1M $175.1M $225.3M $308.4M $219.1M
Operating Income (Adjusted) $119.1M $175.1M $225.3M $308.4M $219.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $7.3B $9B $10.3B $10.2B $10.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.8B $7B $7.7B $7.4B $7.8B
Gross Profit $1.5B $2B $2.5B $2.7B $2.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $859.7M $938.2M $962.4M $928M $992.7M
Other Inc / (Exp) $32.4M $92.6M $185.9M $53.6M $8M
Operating Expenses $859.7M $938.2M $962.4M $928M $992.7M
Operating Income $621.9M $1.1B $1.6B $1.8B $2B
 
Net Interest Expenses $5.9M -- -- -- --
EBT. Incl. Unusual Items $648.4M $1.2B $1.8B $1.9B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $162.1M $284.7M $430.6M $479.6M $486.5M
Net Income to Company $486.2M $889M $1.3B $1.4B $1.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $486.2M $889M $1.3B $1.4B $1.5B
 
Basic EPS (Cont. Ops) $3.84 $7.25 $11.63 $13.08 $14.67
Diluted EPS (Cont. Ops) $3.80 $7.14 $11.53 $12.94 $14.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $713.6M $1.2B $1.6B $1.9B $2B
EBIT $642.5M $1.1B $1.6B $1.8B $2B
 
Revenue (Reported) $7.3B $9B $10.3B $10.2B $10.8B
Operating Income (Reported) $621.9M $1.1B $1.6B $1.8B $2B
Operating Income (Adjusted) $642.5M $1.1B $1.6B $1.8B $2B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.6B $1.8B $1.8B $1.9B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.4B $1.3B $1.4B $1.4B
Gross Profit $329.8M $401.9M $436.8M $538.5M $459.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $210.7M $226.9M $211.5M $230M $240.4M
Other Inc / (Exp) $6.8M $25.7M $21.2M -$7.7M -$6.7M
Operating Expenses $210.7M $226.9M $211.5M $230M $240.4M
Operating Income $119.1M $175.1M $225.3M $308.4M $219.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $127.4M $200.8M $253.8M $311.2M $221.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.9M $48.9M $62.3M $71.6M $43.7M
Net Income to Company $96.5M $151.9M $191.5M $239.6M $177.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $96.5M $151.9M $191.5M $239.6M $177.7M
 
Basic EPS (Cont. Ops) $0.77 $1.26 $1.72 $2.28 $1.76
Diluted EPS (Cont. Ops) $0.76 $1.24 $1.70 $2.25 $1.75
Weighted Average Basic Share $126.1M $121M $111.4M $105.1M $100.8M
Weighted Average Diluted Share $127.6M $122.9M $112.3M $106.3M $101.8M
 
EBITDA $136M $189.7M $240.8M $324.6M $236.3M
EBIT $119.1M $175.1M $225.3M $308.4M $219.1M
 
Revenue (Reported) $1.6B $1.8B $1.8B $1.9B $1.9B
Operating Income (Reported) $119.1M $175.1M $225.3M $308.4M $219.1M
Operating Income (Adjusted) $119.1M $175.1M $225.3M $308.4M $219.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $1.4B $1.6B $1.3B $1.3B $1.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $590.6M
Inventory $7.7B $7.9B $8.7B $9.1B $9.7B
Prepaid Expenses $28.1M $35M $44.3M $43.8M $40.4M
Other Current Assets -- -- -- -- --
Total Current Assets $9.6B $10.1B $10.6B $10.8B $11.6B
 
Property Plant And Equipment $421.1M $406.7M $404.5M $426.8M $561.3M
Long-Term Investments $430.7M $599.1M $852.3M $959M $1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $90.3M $85.7M $135.6M $97.6M $93.9M
Total Assets $11.1B $11.5B $12.3B $12.5B $13.4B
 
Accounts Payable $411.4M $562.5M $619.4M $597.6M $492.2M
Accrued Expenses $731.4M $690.1M $767.3M $953.2M $1.2B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8B $2.3B $2.6B $2.5B $2.5B
 
Long-Term Debt $4B $3.6B $3.3B $2.9B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $6.1B $6.2B $6.3B $5.7B $5.7B
 
Common Stock $1.5M $1.3M $1.3M $1.1M $1.1M
Other Common Equity Adj -$7.2M $1.1M $37.6M $40.9M $31.3M
Common Equity $4.9B $5.3B $6B $6.8B $7.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $52.2M $45.4M $15.8M $16M $15.8M
Total Equity $4.9B $5.3B $6B $6.8B $7.7B
 
Total Liabilities and Equity $11.1B $11.5B $12.3B $12.5B $13.4B
Cash and Short Terms $1.4B $1.6B $1.3B $1.3B $1.3B
Total Debt $4B $3.6B $3.3B $2.9B $2.8B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $949.7M $671.4M $791.6M $754.8M $574.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $595.7M
Inventory $7.9B $8.6B $9.1B $9.6B $10.7B
Prepaid Expenses $29.5M $38.6M $35.4M $37.6M $41.1M
Other Current Assets -- -- -- -- --
Total Current Assets $9.3B $9.7B $10.3B $10.7B $11.7B
 
Property Plant And Equipment $379.2M $414M $415.1M $424.5M $562.6M
Long-Term Investments $571.6M $679.6M $908.9M $995.8M $1.1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $81M $121.9M $102.7M $110.8M $100.2M
Total Assets $10.9B $11.3B $12B $12.5B $13.6B
 
Accounts Payable $460.1M $557.3M $510.5M $610.5M $650.7M
Accrued Expenses $573M $758.8M $755.6M $922.8M $1.3B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2B $2.4B $2.3B $2.5B $2.8B
 
Long-Term Debt $3.7B $3.2B $3.2B $2.7B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $6B $6B $5.8B $5.5B $5.8B
 
Common Stock $1.5M $1.3M $1.3M $1.1M $1.1M
Other Common Equity Adj -$6.5M $5.8M $34.2M $37M $30.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $47.7M $45.6M $15.6M $16.4M $15.9M
Total Equity $4.8B $5.3B $6.2B $7B $7.8B
 
Total Liabilities and Equity $10.9B $11.3B $12B $12.5B $13.6B
Cash and Short Terms $949.7M $671.4M $791.6M $754.8M $574.8M
Total Debt $3.7B $3.2B $3.2B $2.7B $2.7B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $446.6M $833.6M $1.3B $1.4B $1.6B
Depreciation & Amoritzation $68.9M $76.3M $76.8M $76.5M $81.2M
Stock-Based Compensation $24.3M $23.2M $21.1M $24.8M $29.6M
Change in Accounts Receivable -$176.3M $135.8M -$95M -$135.9M $505K
Change in Inventories $352.9M -$196.2M -$618.8M -$22.2M -$575.7M
Cash From Operations $1B $1.3B $986.8M $1.3B $1B
 
Capital Expenditures $109.6M $66.9M $71.7M $73M $73.6M
Cash Acquisitions -$84.6M -$18.4M -$110M -$103.7M -$91.9M
Cash From Investing -$177.8M -$4.2M -$153.2M -$150.6M -$167.6M
 
Dividends Paid (Ex Special Dividend) -$56.6M -$76.6M -$88.9M -$91.1M -$93.4M
Special Dividend Paid
Long-Term Debt Issued $4B $3.2B $4.3B $3.1B $3.7B
Long-Term Debt Repaid -$4.1B -$3.7B -$4.8B -$3.6B -$3.8B
Repurchase of Common Stock -$634.1M -$378.3M -$542.7M -$561.6M -$627.1M
Other Financing Activities -$1.7M -$5.5M -$25.8M -$5.4M -$35K
Cash From Financing -$753.3M -$1B -$1.1B -$1.2B -$816.5M
 
Beginning Cash (CF) $1.3B $1.4B $1.7B $1.4B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $77M $287.8M -$285.9M -$54.2M $26.1M
Ending Cash (CF) $1.4B $1.7B $1.4B $1.3B $1.4B
 
Levered Free Cash Flow $898.6M $1.2B $915.1M $1.2B $936.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $96.5M $151.9M $191.5M $239.6M $177.7M
Depreciation & Amoritzation $16.9M $14.7M $15.5M $16.1M $17.2M
Stock-Based Compensation $12.8M $13.6M $14.4M $18.3M $18M
Change in Accounts Receivable $34.7M -$6.6M $25.9M -$21.6M -$1.5M
Change in Inventories -$274.3M -$565.5M -$353.3M -$499M -$832.2M
Cash From Operations $55.3M -$280.7M -$357.8M -$307M -$420.8M
 
Capital Expenditures $14.5M $18.5M $19.7M $13.6M $17.3M
Cash Acquisitions -$75M -$44.1M -$58.7M -$45.8M -$100.3M
Cash From Investing -$9.8M -$62.4M -$69.4M -$59.4M -$119.5M
 
Dividends Paid (Ex Special Dividend) -$14.3M -$21.1M -$22.9M -$23.3M -$24.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $598M $766.9M $704M $744.6M $823.1M
Long-Term Debt Repaid -$857.4M -$1.2B -$829.1M -$890.2M -$929.7M
Repurchase of Common Stock -$179.4M -$128.1M -$9.4M -$56K -$23.7M
Other Financing Activities -$4.7M -$61K -- $167K $386K
Cash From Financing -$462.3M -$617M -$132.5M -$178M -$177.2M
 
Beginning Cash (CF) $1.4B $1.7B $1.4B $1.3B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$416.7M -$960.1M -$559.7M -$544.4M -$717.4M
Ending Cash (CF) $979.9M $724.3M $838.9M $800M $653M
 
Levered Free Cash Flow $40.8M -$299.2M -$377.5M -$320.6M -$438.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $486.2M $889M $1.3B $1.4B $1.5B
Depreciation & Amoritzation $71.1M $74.1M $77.6M $77.1M $82.2M
Stock-Based Compensation $23.8M $24M $21.9M $28.7M $29.3M
Change in Accounts Receivable $66.7M $94.5M -$62.6M -$183.4M $20.6M
Change in Inventories $381.9M -$487.4M -$406.6M -$168M -$908.9M
Cash From Operations $1.4B $967.1M $909.8M $1.3B $896.4M
 
Capital Expenditures $97.2M $70.9M $73M $66.8M $77.4M
Cash Acquisitions -$183.6M $12.5M -$124.6M -$90.8M -$146.4M
Cash From Investing -$185.5M -$56.8M -$160.2M -$140.6M -$227.7M
 
Dividends Paid (Ex Special Dividend) -$55.9M -$83.4M -$90.7M -$91.5M -$94.6M
Special Dividend Paid
Long-Term Debt Issued $3.9B $3.3B $4.2B $3.1B $3.8B
Long-Term Debt Repaid -$4.4B -$4.1B -$4.4B -$3.7B -$3.9B
Repurchase of Common Stock -$337.4M -$326.9M -$424M -$552.3M -$650.8M
Other Financing Activities -$6.5M -$824K -- -$5.2M $184K
Cash From Financing -$823.1M -$1.2B -$635M -$1.2B -$815.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $421.2M -$255.6M $114.6M -$38.9M -$146.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $896.2M $836.8M $1.3B $819M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $96.5M $151.9M $191.5M $239.6M $177.7M
Depreciation & Amoritzation $16.9M $14.7M $15.5M $16.1M $17.2M
Stock-Based Compensation $12.8M $13.6M $14.4M $18.3M $18M
Change in Accounts Receivable $34.7M -$6.6M $25.9M -$21.6M -$1.5M
Change in Inventories -$274.3M -$565.5M -$353.3M -$499M -$832.2M
Cash From Operations $55.3M -$280.7M -$357.8M -$307M -$420.8M
 
Capital Expenditures $14.5M $18.5M $19.7M $13.6M $17.3M
Cash Acquisitions -$75M -$44.1M -$58.7M -$45.8M -$100.3M
Cash From Investing -$9.8M -$62.4M -$69.4M -$59.4M -$119.5M
 
Dividends Paid (Ex Special Dividend) -$14.3M -$21.1M -$22.9M -$23.3M -$24.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $598M $766.9M $704M $744.6M $823.1M
Long-Term Debt Repaid -$857.4M -$1.2B -$829.1M -$890.2M -$929.7M
Repurchase of Common Stock -$179.4M -$128.1M -$9.4M -$56K -$23.7M
Other Financing Activities -$4.7M -$61K -- $167K $386K
Cash From Financing -$462.3M -$617M -$132.5M -$178M -$177.2M
 
Beginning Cash (CF) $1.4B $1.7B $1.4B $1.3B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$416.7M -$960.1M -$559.7M -$544.4M -$717.4M
Ending Cash (CF) $979.9M $724.3M $838.9M $800M $653M
 
Levered Free Cash Flow $40.8M -$299.2M -$377.5M -$320.6M -$438.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
33
BULZ alert for Apr 10

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is up 43.59% over the past day.

Sell
48
FNGA alert for Apr 10

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is up 39.42% over the past day.

Sell
47
FNGO alert for Apr 10

MicroSectors FANG+ Index 2X Leveraged ETN [FNGO] is up 27.34% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock