Financhill
Sell
22

TOL Quote, Financials, Valuation and Earnings

Last price:
$125.64
Seasonality move :
12.42%
Day range:
$122.85 - $125.88
52-week range:
$95.46 - $169.52
Dividend yield:
0.72%
P/E ratio:
8.35x
P/S ratio:
1.21x
P/B ratio:
1.63x
Volume:
3.4M
Avg. volume:
1.5M
1-year change:
22.85%
Market cap:
$12.5B
Revenue:
$10.8B
EPS (TTM):
$15.03
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $7.1B $8.8B $10.3B $10B $10.8B
Revenue Growth (YoY) -2.03% 24.2% 16.9% -2.73% 8.52%
 
Cost of Revenues $5.7B $6.8B $7.8B $7.4B $7.8B
Gross Profit $1.4B $1.9B $2.5B $2.6B $3B
Gross Profit Margin 20.03% 22.1% 24.2% 26.36% 27.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $867.4M $922M $977.8M $909.4M $982.3M
Other Inc / (Exp) $39.1M $75.1M $188.9M $82.5M $45.5M
Operating Expenses $867.4M $922M $977.8M $909.4M $982.3M
Operating Income $550.3M $1B $1.5B $1.7B $2B
 
Net Interest Expenses $2.4M -- -- -- --
EBT. Incl. Unusual Items $586.9M $1.1B $1.7B $1.8B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $140.3M $266.7M $417.2M $470.3M $514.4M
Net Income to Company $446.6M $833.6M $1.3B $1.4B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $446.6M $833.6M $1.3B $1.4B $1.6B
 
Basic EPS (Cont. Ops) $3.43 $6.72 $11.02 $12.47 $15.16
Diluted EPS (Cont. Ops) $3.40 $6.63 $10.90 $12.36 $15.01
Weighted Average Basic Share $130.1M $124.1M $116.8M $110M $103.7M
Weighted Average Diluted Share $131.2M $125.8M $118M $111M $104.7M
 
EBITDA $658.2M $1.1B $1.6B $1.8B $2B
EBIT $589.3M $1B $1.5B $1.7B $2B
 
Revenue (Reported) $7.1B $8.8B $10.3B $10B $10.8B
Operating Income (Reported) $550.3M $1B $1.5B $1.7B $2B
Operating Income (Adjusted) $589.3M $1B $1.5B $1.7B $2B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $2.5B $3B $3.7B $3B $3.3B
Revenue Growth (YoY) 7.01% 19.47% 22.05% -18.64% 10.37%
 
Cost of Revenues $2B $2.3B $2.7B $2.2B $2.5B
Gross Profit $506.9M $698.9M $964.6M $800M $880.8M
Gross Profit Margin 19.91% 22.98% 25.99% 26.49% 26.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $246.3M $258.2M $274.4M $241.4M $269.7M
Other Inc / (Exp) $14.1M $54.7M $146.7M $33.4M $10M
Operating Expenses $246.3M $258.2M $274.4M $241.4M $269.7M
Operating Income $260.6M $440.7M $690.2M $558.6M $611.1M
 
Net Interest Expenses $7.7M -- -- -- --
EBT. Incl. Unusual Items $267M $499.7M $841.1M $605M $621.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $67.7M $125.4M $200.6M $159.4M $145.7M
Net Income to Company $199.3M $374.3M $640.5M $445.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $199.3M $374.3M $640.5M $445.5M $475.4M
 
Basic EPS (Cont. Ops) $1.57 $3.06 $5.67 $4.15 $4.67
Diluted EPS (Cont. Ops) $1.55 $3.02 $5.63 $4.11 $4.63
Weighted Average Basic Share $127.3M $122.2M $112.9M $107.5M $101.7M
Weighted Average Diluted Share $128.9M $124.1M $113.8M $108.4M $102.7M
 
EBITDA $289.2M $463M $713.8M $580.8M $611.1M
EBIT $267M $440.7M $690.2M $558.6M $611.1M
 
Revenue (Reported) $2.5B $3B $3.7B $3B $3.3B
Operating Income (Reported) $260.6M $440.7M $690.2M $558.6M $611.1M
Operating Income (Adjusted) $267M $440.7M $690.2M $558.6M $611.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $7.1B $8.8B $10.3B $10B $10.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.7B $6.8B $7.8B $7.4B $7.8B
Gross Profit $1.4B $1.9B $2.5B $2.6B $3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $867.4M $922M $977.8M $909.4M $982.3M
Other Inc / (Exp) $39.1M $73.7M $190.5M $82.5M $16.9M
Operating Expenses $867.4M $922M $977.8M $909.4M $982.3M
Operating Income $550.3M $1B $1.5B $1.7B $2B
 
Net Interest Expenses $2.4M -- -- -- --
EBT. Incl. Unusual Items $586.9M $1.1B $1.7B $1.8B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $140.3M $266.7M $417.2M $470.3M $514.4M
Net Income to Company $446.6M $833.6M $1.3B $1.4B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $446.6M $833.6M $1.3B $1.4B $1.6B
 
Basic EPS (Cont. Ops) $3.48 $6.76 $11.17 $12.52 $15.19
Diluted EPS (Cont. Ops) $3.45 $6.66 $11.07 $12.39 $15.03
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $639.8M $1.1B $1.6B $1.8B $2.1B
EBIT $570.9M $1B $1.5B $1.7B $2B
 
Revenue (Reported) $7.1B $8.8B $10.3B $10B $10.8B
Operating Income (Reported) $550.3M $1B $1.5B $1.7B $2B
Operating Income (Adjusted) $570.9M $1B $1.5B $1.7B $2B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $8.8B $10.3B $10B $10.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.8B $7.8B $7.4B $7.8B --
Gross Profit $1.9B $2.5B $2.6B $3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $922M $977.8M $909.4M $982.3M --
Other Inc / (Exp) $73.7M $190.5M $82.5M $16.9M --
Operating Expenses $922M $977.8M $909.4M $982.3M --
Operating Income $1B $1.5B $1.7B $2B --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.1B $1.7B $1.8B $2.1B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $266.7M $417.2M $470.3M $514.4M --
Net Income to Company $833.6M $1.3B $1.4B $1.1B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $833.6M $1.3B $1.4B $1.6B --
 
Basic EPS (Cont. Ops) $6.76 $11.17 $12.52 $15.19 --
Diluted EPS (Cont. Ops) $6.66 $11.07 $12.39 $15.03 --
Weighted Average Basic Share $496.4M $467.1M $440.1M $414.6M --
Weighted Average Diluted Share $503.2M $471.9M $444M $418.8M --
 
EBITDA $1.1B $1.6B $1.8B $2.1B --
EBIT $1B $1.5B $1.7B $2B --
 
Revenue (Reported) $8.8B $10.3B $10B $10.8B --
Operating Income (Reported) $1B $1.5B $1.7B $2B --
Operating Income (Adjusted) $1B $1.5B $1.7B $2B --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $1.4B $1.6B $1.3B $1.3B $1.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $590.6M
Inventory $7.7B $7.9B $8.7B $9.1B $9.7B
Prepaid Expenses $28.1M $35M $44.3M $43.8M --
Other Current Assets -- -- -- -- --
Total Current Assets $9.6B $10.1B $10.6B $10.8B $11.9B
 
Property Plant And Equipment $421.1M $406.7M $404.5M $426.8M $453M
Long-Term Investments $430.7M $599.1M $852.3M $959M $1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $90.3M $85.7M $135.6M $97.6M --
Total Assets $11.1B $11.5B $12.3B $12.5B $13.4B
 
Accounts Payable $411.4M $562.5M $619.4M $597.6M $492.2M
Accrued Expenses $731.4M $835.2M $931.7M $1.2B $1.8B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8B $2.3B $2.6B $2.5B $2.8B
 
Long-Term Debt $4B $3.6B $3.3B $2.9B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $6.1B $6.2B $6.3B $5.7B $5.7B
 
Common Stock $1.5M $1.3M $1.3M $1.1M $1.1M
Other Common Equity Adj -$7.2M $1.1M $37.6M $40.9M $31.3M
Common Equity $4.9B $5.3B $6B $6.8B $7.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $52.2M $45.4M $15.8M $16M $15.8M
Total Equity $4.9B $5.3B $6B $6.8B $7.7B
 
Total Liabilities and Equity $11.1B $11.5B $12.3B $12.5B $13.4B
Cash and Short Terms $1.4B $1.6B $1.3B $1.3B $1.3B
Total Debt $4B $3.6B $3.3B $2.9B $2.8B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $1.4B $1.6B $1.3B $1.3B $1.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $590.6M
Inventory $7.7B $7.9B $8.7B $9.1B $9.7B
Prepaid Expenses $28.1M $35M $44.3M $43.8M --
Other Current Assets -- -- -- -- --
Total Current Assets $9.6B $10.1B $10.6B $10.8B $11.9B
 
Property Plant And Equipment $421.1M $406.7M $404.5M $426.8M $453M
Long-Term Investments $430.7M $599.1M $852.3M $959M $1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $90.3M $85.7M $135.6M $97.6M --
Total Assets $11.1B $11.5B $12.3B $12.5B $13.4B
 
Accounts Payable $411.4M $562.5M $619.4M $597.6M $492.2M
Accrued Expenses $731.4M $835.2M $931.7M $1.2B $1.8B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8B $2.3B $2.6B $2.5B $2.8B
 
Long-Term Debt $4B $3.6B $3.3B $2.9B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $6.1B $6.2B $6.3B $5.7B $5.7B
 
Common Stock $1.5M $1.3M $1.3M $1.1M $1.1M
Other Common Equity Adj -$7.2M $1.1M $37.6M $40.9M $31.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $52.2M $45.4M $15.8M $16M $15.8M
Total Equity $4.9B $5.3B $6B $6.8B $7.7B
 
Total Liabilities and Equity $11.1B $11.5B $12.3B $12.5B $13.4B
Cash and Short Terms $1.4B $1.6B $1.3B $1.3B $1.3B
Total Debt $4B $3.6B $3.3B $2.9B $2.8B
Period Ending 2019-10-31 2020-10-31 2021-10-31 2022-10-31 2023-10-31
Net Income to Stockholders $590M $446.6M $833.6M $1.3B $1.4B
Depreciation & Amoritzation $72.1M $68.9M $76.3M $76.8M $76.5M
Stock-Based Compensation $26.2M $24.3M $23.2M $21.1M $24.8M
Change in Accounts Receivable -$206.1M -$176.3M $135.8M -$95M -$135.9M
Change in Inventories -$40.2M $352.9M -$196.2M -$618.8M -$22.2M
Cash From Operations $437.7M $1B $1.3B $986.8M $1.3B
 
Capital Expenditures $87M $109.6M $66.9M $71.7M $73M
Cash Acquisitions -$71M -$84.6M -$18.4M -$110M -$103.7M
Cash From Investing -$75.9M -$177.8M -$4.2M -$153.2M -$150.6M
 
Dividends Paid (Ex Special Dividend) -$63.6M -$56.6M -$76.6M -$88.9M -$91.1M
Special Dividend Paid
Long-Term Debt Issued $3.1B $4B $3.2B $4.3B $3.1B
Long-Term Debt Repaid -$3.1B -$4.1B -$3.7B -$4.8B -$3.6B
Repurchase of Common Stock -$233.5M -$634.1M -$378.3M -$542.7M -$561.6M
Other Financing Activities -$6.1M -$1.7M -$5.5M -$25.8M -$5.4M
Cash From Financing -$258.5M -$753.3M -$1B -$1.1B -$1.2B
 
Beginning Cash (CF) $1.2B $1.3B $1.4B $1.7B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $103.2M $77M $287.8M -$285.9M -$54.2M
Ending Cash (CF) $1.3B $1.4B $1.7B $1.4B $1.3B
 
Levered Free Cash Flow $350.7M $898.6M $1.2B $915.1M $1.2B
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders $114.8M $234.9M $273.5M $414.8M $374.6M
Depreciation & Amoritzation $16.4M $20.8M $19.7M $20.2M $20.1M
Stock-Based Compensation $3.8M $3.7M $2.2M $4.3M $3.8M
Change in Accounts Receivable $23.8M $20.1M $32.4M -$38.9M $12.1M
Change in Inventories $122.9M -$50.4M -$397.8M $134.8M -$272.7M
Cash From Operations $332.7M $421.2M -$41.7M $529.5M $175.6M
 
Capital Expenditures $24.2M $16.2M $17.3M $14.6M $25.8M
Cash Acquisitions -$29.3M -$14.2M -$34M -$19.9M $10.1M
Cash From Investing -$53.8M -$30.3M -$23.1M -$34.5M -$15.3M
 
Dividends Paid (Ex Special Dividend) -$13.9M -$20.8M -$22.7M -$22.8M -$23.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $517.5M $829.3M $1.1B $760.3M $1.1B
Long-Term Debt Repaid -$980.3M -$833.4M -$1.1B -$832M -$1.1B
Repurchase of Common Stock -$320K -$95.4M -$99.6M -$146.2M -$243.5M
Other Financing Activities -$999K $8K -- -$59K -$193K
Cash From Financing -$472M -$118.8M -$126.6M -$222M -$284.4M
 
Beginning Cash (CF) $779.2M $746.4M $587.9M $809.7M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$193.1M $272M -$191.3M $273M -$124.2M
Ending Cash (CF) $586.1M $1B $396.6M $1.1B $963.3M
 
Levered Free Cash Flow $308.5M $405M -$59M $514.9M $149.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $446.6M $833.6M $1.3B $1.4B --
Depreciation & Amoritzation $68.9M $76.3M $76.8M $76.5M --
Stock-Based Compensation $24.3M $23.2M $21.1M $24.8M $26M
Change in Accounts Receivable -$176.3M $135.8M -$95M -$135.9M --
Change in Inventories $352.9M -$196.2M -$618.8M -$22.2M --
Cash From Operations $1B $1.3B $986.8M $1.3B --
 
Capital Expenditures $109.6M $66.9M $71.7M $73M $55.5M
Cash Acquisitions -$84.6M -$18.4M -$110M -$103.7M -$60.2M
Cash From Investing -$177.8M -$4.2M -$153.2M -$150.6M --
 
Dividends Paid (Ex Special Dividend) -$56.6M -$76.6M -$88.9M -$91.1M -$70.3M
Special Dividend Paid
Long-Term Debt Issued $4B $3.2B $4.3B $3.1B --
Long-Term Debt Repaid -$4.1B -$3.7B -$4.8B -$3.6B --
Repurchase of Common Stock -$634.1M -$378.3M -$542.7M -$561.6M --
Other Financing Activities -$1.7M -$5.5M -$25.8M -- --
Cash From Financing -$753.3M -$1B -$1.1B -$1.2B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $77M $287.8M -$285.9M -$54.2M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $898.6M $1.2B $915.1M $1.2B --
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders $459.3M $646M $926.5M $1.1B --
Depreciation & Amoritzation $53.9M $53.3M $54.2M $55.4M --
Stock-Based Compensation $19.9M $19.3M $21.3M $26M --
Change in Accounts Receivable $97.7M $32.1M -$34.7M -$12.8M --
Change in Inventories -$578.5M -$1.3B -$165.2M -$952M --
Cash From Operations $448.4M -$246.6M $675M $327.7M --
 
Capital Expenditures $45.8M $56.5M $54.1M $55.5M --
Cash Acquisitions -$24M -$66.9M -$88.6M -$60.2M --
Cash From Investing $11.3M -$94.9M -$133.6M -$116M --
 
Dividends Paid (Ex Special Dividend) -$56.1M -$66.9M -$69.1M -$70.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.2B $3B $2.4B $2.8B --
Long-Term Debt Repaid -$2.7B -$3.4B -$3B -$2.9B --
Repurchase of Common Stock -$275.1M -$383.9M -$239.3M -$423.6M --
Other Financing Activities -$4.7M -$25.8M -$5.3M -$26K --
Cash From Financing -$837.9M -$946.3M -$857.3M -$592.7M --
 
Beginning Cash (CF) $3.1B $3B $3B $3.2B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$378.2M -$1.3B -$315.8M -$381.1M --
Ending Cash (CF) $2.7B $1.7B $2.7B $2.9B --
 
Levered Free Cash Flow $402.7M -$303.1M $620.9M $272.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock