Financhill
Sell
48

NVR Quote, Financials, Valuation and Earnings

Last price:
$7,399.88
Seasonality move :
29.11%
Day range:
$7,266.78 - $7,439.98
52-week range:
$6,562.85 - $8,618.28
Dividend yield:
0%
P/E ratio:
16.11x
P/S ratio:
2.25x
P/B ratio:
5.06x
Volume:
19.6K
Avg. volume:
22.4K
1-year change:
-10.76%
Market cap:
$20.1B
Revenue:
$10.3B
EPS (TTM):
$455.63
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.4B $8.7B $10.3B $9.3B $10.3B
Revenue Growth (YoY) 1.47% 18.68% 18.36% -10.14% 10.81%
 
Cost of Revenues $5.9B $6.8B $7.7B $7.1B $7.9B
Gross Profit $1.4B $2B $2.7B $2.2B $2.5B
Gross Profit Margin 19.4% 22.66% 25.96% 24.17% 23.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $78.7M $88.6M $92.9M $91.1M $100.9M
Other Inc / (Exp) $20.2M $10.3M $42M $152.5M $149.4M
Operating Expenses $509.7M $563.4M $625.3M $680M $699.1M
Operating Income $919.6M $1.4B $2.1B $1.6B $1.8B
 
Net Interest Expenses $40.9M $53.1M $39.5M $27.7M $27.8M
EBT. Incl. Unusual Items $1.1B $1.6B $2.3B $1.9B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $176.8M $353.7M $527.6M $336.8M $433.6M
Net Income to Company $901.2M $1.2B $1.7B $1.6B $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $901.2M $1.2B $1.7B $1.6B $1.7B
 
Basic EPS (Cont. Ops) $244.11 $345.38 $525.20 $491.52 $540.88
Diluted EPS (Cont. Ops) $230.09 $320.48 $491.82 $463.31 $506.69
Weighted Average Basic Share $3.7M $3.6M $3.3M $3.2M $3.1M
Weighted Average Diluted Share $3.9M $3.9M $3.5M $3.4M $3.3M
 
EBITDA $941.6M $1.4B $2.1B $1.6B $1.8B
EBIT $919.6M $1.4B $2.1B $1.6B $1.8B
 
Revenue (Reported) $7.4B $8.7B $10.3B $9.3B $10.3B
Operating Income (Reported) $919.6M $1.4B $2.1B $1.6B $1.8B
Operating Income (Adjusted) $919.6M $1.4B $2.1B $1.6B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.4B $2.8B $2.6B $2.7B $2.6B
Revenue Growth (YoY) 21.89% 18.23% -8.13% 5.96% -4.98%
 
Cost of Revenues $1.8B $2.1B $1.9B $2.1B $2B
Gross Profit $533.9M $688M $652.3M $655.5M $550.4M
Gross Profit Margin 22.7% 24.75% 25.53% 24.22% 21.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23M $24.3M $24.1M $26.3M $22.4M
Other Inc / (Exp) $2.5M $11.5M $41.1M $35.2M --
Operating Expenses $135.2M $153.7M $166.8M $176.1M $165.1M
Operating Income $398.7M $534.4M $485.5M $479.4M $385.2M
 
Net Interest Expenses $13.2M $7.2M $6.9M $7M $7.2M
EBT. Incl. Unusual Items $434.1M $538.5M $539.3M $538.6M $444.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $102M $127.1M $106.2M $109.3M $101.4M
Net Income to Company $332.1M $411.4M $433.2M $429.3M $342.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $332.1M $411.4M $433.2M $429.3M $342.7M
 
Basic EPS (Cont. Ops) $93.26 $125.97 $132.92 $139.65 $119.26
Diluted EPS (Cont. Ops) $86.43 $118.51 $125.26 $130.50 $112.33
Weighted Average Basic Share $3.6M $3.3M $3.3M $3.1M $2.9M
Weighted Average Diluted Share $3.8M $3.5M $3.5M $3.3M $3.1M
 
EBITDA $403.4M $538.6M $489.7M $484.1M $391.3M
EBIT $398.7M $534.4M $485.5M $479.4M $385.2M
 
Revenue (Reported) $2.4B $2.8B $2.6B $2.7B $2.6B
Operating Income (Reported) $398.7M $534.4M $485.5M $479.4M $385.2M
Operating Income (Adjusted) $398.7M $534.4M $485.5M $479.4M $385.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.8B $9.9B $9.6B $9.9B $10.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.9B $7.3B $7.2B $7.5B $8B
Gross Profit $1.9B $2.6B $2.3B $2.4B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $88.8M $92M $91.8M $96.6M $99.4M
Other Inc / (Exp) $15.8M $21.8M $133.3M $156.8M --
Operating Expenses $548.3M $611.2M $667.7M $694.1M $711.1M
Operating Income $1.3B $2B $1.7B $1.7B $1.5B
 
Net Interest Expenses $53.1M $45.8M $27.8M $27.6M $28.6M
EBT. Incl. Unusual Items $1.5B $2.1B $2B $2B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $341.8M $499.9M $382.7M $392.3M $432.4M
Net Income to Company $1.2B $1.6B $1.6B $1.6B $1.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2B $1.6B $1.6B $1.6B $1.4B
 
Basic EPS (Cont. Ops) $331.74 $480.16 $504.87 $520.10 $484.02
Diluted EPS (Cont. Ops) $309.02 $447.83 $475.12 $489.17 $455.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.4B $2B $1.7B $1.7B $1.6B
EBIT $1.3B $2B $1.7B $1.7B $1.5B
 
Revenue (Reported) $8.8B $9.9B $9.6B $9.9B $10.2B
Operating Income (Reported) $1.3B $2B $1.7B $1.7B $1.5B
Operating Income (Adjusted) $1.3B $2B $1.7B $1.7B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.6B $7.7B $6.9B $7.6B $7.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.1B $5.7B $5.2B $5.7B $5.9B
Gross Profit $1.4B $2.1B $1.7B $1.8B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $67.2M $70.6M $69.5M $75M $73.5M
Other Inc / (Exp) $7.6M $19.1M $110.4M $114.7M $54.2M
Operating Expenses $414.3M $462M $504.4M $518.5M $530.5M
Operating Income $1B $1.6B $1.2B $1.3B $1.1B
 
Net Interest Expenses $39.9M $32.6M $20.9M $20.8M $21.6M
EBT. Incl. Unusual Items $1.2B $1.7B $1.4B $1.5B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $261.5M $407.7M $262.8M $318.4M $317.2M
Net Income to Company $902.1M $1.3B $1.2B $1.2B $976M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $902.1M $1.3B $1.2B $1.2B $976M
 
Basic EPS (Cont. Ops) $249.66 $383.68 $363.06 $391.63 $334.19
Diluted EPS (Cont. Ops) $232.10 $358.73 $341.68 $367.60 $315.70
Weighted Average Basic Share $10.9M $9.9M $9.8M $9.4M $8.8M
Weighted Average Diluted Share $11.7M $10.6M $10.4M $10M $9.3M
 
EBITDA $1B $1.6B $1.2B $1.3B $1.1B
EBIT $1B $1.6B $1.2B $1.3B $1.1B
 
Revenue (Reported) $6.6B $7.7B $6.9B $7.6B $7.5B
Operating Income (Reported) $1B $1.6B $1.2B $1.3B $1.1B
Operating Income (Adjusted) $1B $1.6B $1.2B $1.3B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.8B $2.6B $2.6B $3.2B $2.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.3M $18.6M $20.8M $29M $32.6M
Inventory $1.7B $1.9B $1.8B $2B $2.1B
Prepaid Expenses $387.6M $497.1M $496.1M $576.6M $726.7M
Other Current Assets -- -- -- -- --
Total Current Assets $4.5B $4.6B $4.4B $5.2B $4.8B
 
Property Plant And Equipment $127.9M $129.4M $148.6M $164M $204.8M
Long-Term Investments $506.6M $361.9M $370.6M $330.6M $415.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $142M $170.2M $172.5M $296.1M $196.1M
Total Assets $5.8B $5.8B $5.7B $6.6B $6.4B
 
Accounts Payable $382.1M $366.6M $373.6M $456.6M $367.5M
Accrued Expenses $440.7M $435.9M $437.2M $413M $441.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.2B $1.1B $1.2B $1.2B
 
Long-Term Debt $1.6B $1.6B $1B $1B $1B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $2.8B $2.2B $2.2B $2.2B
 
Common Stock $206K $206K $206K $206K $206K
Other Common Equity Adj -- -- -- -- --
Common Equity $3.1B $3B $3.5B $4.4B $4.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.1B $3B $3.5B $4.4B $4.2B
 
Total Liabilities and Equity $5.8B $5.8B $5.7B $6.6B $6.4B
Cash and Short Terms $2.8B $2.6B $2.6B $3.2B $2.7B
Total Debt $1.6B $1.6B $1B $1B $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.7B $1.8B $3B $2.6B $2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $22.5M $28.4M $33.9M $35.6M $41.4M
Inventory $1.9B $2.2B $2B $2.3B $2.1B
Prepaid Expenses $453.3M $521.6M $530.2M $668.4M --
Other Current Assets -- -- -- -- --
Total Current Assets $4.6B $4B $5B $4.9B $4.2B
 
Property Plant And Equipment $130.6M $143.7M $161.9M $189M $222.9M
Long-Term Investments $340.6M $312M $359M $486.7M $466.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $283.7M $388.2M $346.8M $389.9M --
Total Assets $5.8B $5.4B $6.4B $6.5B $6B
 
Accounts Payable $379.9M $496M $440.6M $437.2M $416.5M
Accrued Expenses $416.3M $427.1M $386.3M $406.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2B $1.3B $1.2B $1.2B $1B
 
Long-Term Debt $1.6B $1B $1B $1B $1B
Capital Leases -- -- -- -- --
Total Liabilities $2.8B $2.3B $2.2B $2.2B $2.1B
 
Common Stock $206K $206K $206K $206K $206K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3B $3.1B $4.2B $4.3B $4B
 
Total Liabilities and Equity $5.8B $5.4B $6.4B $6.5B $6B
Cash and Short Terms $2.7B $1.8B $3B $2.6B $2B
Total Debt $1.6B $1B $1B $1B $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $901.2M $1.2B $1.7B $1.6B $1.7B
Depreciation & Amoritzation $22M $19.5M $17.4M $16.9M $18.4M
Stock-Based Compensation $50.8M $58.2M $82.5M $99.5M $73.9M
Change in Accounts Receivable -$1.7M $2M -$27.4M -$59.7M $62.7M
Change in Inventories -$362.4M -$238.3M $159.1M -$161.9M -$108.6M
Cash From Operations $936.9M $1.2B $1.9B $1.5B $1.4B
 
Capital Expenditures $16.1M $17.9M $18.4M $24.9M $29.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.6M -$18.2M -$27.4M -$24.3M -$29.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $923.9M -- -- -- --
Long-Term Debt Repaid -$989K -$1.4M -$601.5M -$1.7M -$2.6M
Repurchase of Common Stock $371.1M $1.5B $1.5B $1.1B $2.1B
Other Financing Activities -$5.1M -- -- -- --
Cash From Financing $727.6M -$1.4B -$1.9B -$833M -$1.9B
 
Beginning Cash (CF) $2.8B $2.6B $2.6B $3.2B $2.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B -$172.8M -$62.5M $640.9M -$550.8M
Ending Cash (CF) $4.5B $2.5B $2.5B $3.9B $2.1B
 
Levered Free Cash Flow $920.8M $1.2B $1.9B $1.5B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $332.1M $411.4M $433.2M $429.3M $342.7M
Depreciation & Amoritzation $4.7M $4.2M $4.2M $4.7M $6.1M
Stock-Based Compensation $15M $26.7M $26.1M $19.2M $17.4M
Change in Accounts Receivable $2M -$52.7M -$21.8M -$2.5M $6M
Change in Inventories $109.8M $208.3M $16.3M -$13M $38.6M
Cash From Operations $461.3M $605.7M $658.1M $358.3M $438.7M
 
Capital Expenditures $5.3M $3.2M $7.1M $8.2M $5.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.4M -$3M -$6.9M -$8.7M -$7.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$347K -$384K -$422K -$753K --
Repurchase of Common Stock $398.5M $368.5M $484.3M $357.5M $276.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$372.7M -$345.3M -$439.2M -$309.9M -$237.9M
 
Beginning Cash (CF) $2.7B $1.8B $3B $2.6B $2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $83.2M $257.4M $211.9M $39.7M $193.7M
Ending Cash (CF) $2.8B $2.1B $3.2B $2.6B $2.2B
 
Levered Free Cash Flow $455.9M $602.5M $651M $350.1M $433.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.2B $1.6B $1.6B $1.6B $1.4B
Depreciation & Amoritzation $19.9M $18M $16.7M $17.8M $22.5M
Stock-Based Compensation $58.1M $73.8M $97.6M $80.5M $73.2M
Change in Accounts Receivable -$964K -$64.8M $24.1M $5M $4.8M
Change in Inventories -$100.3M -$306.9M $166.7M -$253.6M $126M
Cash From Operations $1.3B $1.3B $1.8B $1.2B $1.3B
 
Capital Expenditures $15.7M $17.9M $25M $30M $26.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.4M -$26.8M -$24.3M -$29.3M -$64.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.3M -$601.5M -$1.6M -$2.2M --
Repurchase of Common Stock $1.3B $1.8B $911.6M $1.8B $1.9B
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.2B -$2.2B -$646.7M -$1.6B -$1.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $155.6M -$926.7M $1.1B -$401.3M -$545.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $1.3B $1.8B $1.2B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $902.1M $1.3B $1.2B $1.2B $976M
Depreciation & Amoritzation $14.7M $13.2M $12.6M $13.4M $17.6M
Stock-Based Compensation $42.9M $58.4M $73.5M $54.5M $53.7M
Change in Accounts Receivable -$2.3M -$69.1M -$17.6M $47M -$10.9M
Change in Inventories -$154.4M -$223.1M -$215.5M -$307.2M -$72.7M
Cash From Operations $982.3M $1.1B $1B $740.1M $681.6M
 
Capital Expenditures $11.9M $12M $18.5M $23.6M $20.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12M -$20.6M -$17.5M -$22.5M -$57.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1M -$601.1M -$1.2M -$1.8M -$2.2M
Repurchase of Common Stock $1.2B $1.4B $795.4M $1.5B $1.3B
Other Financing Activities -- -- -- -- --
Cash From Financing -$1B -$1.8B -$589.5M -$1.4B -$1.3B
 
Beginning Cash (CF) $8.2B $5.6B $8.6B $8B $6.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$61.7M -$815.6M $395.5M -$646.8M -$641.1M
Ending Cash (CF) $8.2B $4.8B $9B $7.4B $5.5B
 
Levered Free Cash Flow $970.3M $1B $983.9M $716.5M $660.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock