Financhill
Sell
36

TPH Quote, Financials, Valuation and Earnings

Last price:
$33.66
Seasonality move :
-1.23%
Day range:
$33.61 - $34.65
52-week range:
$27.90 - $43.00
Dividend yield:
0%
P/E ratio:
10.15x
P/S ratio:
0.83x
P/B ratio:
0.90x
Volume:
909.8K
Avg. volume:
937.5K
1-year change:
-20.23%
Market cap:
$3B
Revenue:
$4.5B
EPS (TTM):
$3.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.3B $4B $4.3B $3.7B $4.5B
Revenue Growth (YoY) 5.76% 22.14% 9.2% -14.56% 20.93%
 
Cost of Revenues $2.5B $3B $3.2B $2.9B $3.4B
Gross Profit $724.2M $1B $1.2B $844.5M $1.1B
Gross Profit Margin 22.21% 25.33% 26.83% 22.73% 23.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $349.4M $379.4M $387.5M $402.4M $472.6M
Other Inc / (Exp) -$2.8M $15.5M $2.7M $39.3M $40M
Operating Expenses $348M $377.5M $387.5M $402.4M $472.6M
Operating Income $376.2M $631M $779.3M $442.2M $581M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $373.4M $625.7M $773.2M $467.4M $616.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $91.2M $156.4M $190.8M $118.2M $158.9M
Net Income to Company $282.2M $469.3M $582.4M $349.2M $458M
 
Minority Interest in Earnings -- -- $6.3M $5.5M -$59K
Net Income to Common Excl Extra Items $282.2M $469.3M $582.4M $349.2M $458M
 
Basic EPS (Cont. Ops) $2.18 $4.16 $5.60 $3.48 $4.87
Diluted EPS (Cont. Ops) $2.17 $4.12 $5.54 $3.45 $4.83
Weighted Average Basic Share $129.4M $112.8M $102.9M $98.7M $94M
Weighted Average Diluted Share $130M $113.8M $104M $99.7M $94.9M
 
EBITDA $405.7M $663.5M $807.3M $469M $612M
EBIT $376.2M $631M $779.3M $442.2M $581M
 
Revenue (Reported) $3.3B $4B $4.3B $3.7B $4.5B
Operating Income (Reported) $376.2M $631M $779.3M $442.2M $581M
Operating Income (Adjusted) $376.2M $631M $779.3M $442.2M $581M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $1.1B $838.5M $1.1B $854.7M
Revenue Growth (YoY) 24.11% 3.74% -21.77% 36.51% -25.33%
 
Cost of Revenues $761.3M $775.6M $649.2M $878.5M $671.3M
Gross Profit $271.9M $296.2M $189.3M $266.2M $183.4M
Gross Profit Margin 26.31% 27.63% 22.58% 23.26% 21.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $98.4M $96.7M $101.2M $120.5M $105.2M
Other Inc / (Exp) $4.1M $341K $11.7M $6.9M --
Operating Expenses $98.4M $96.7M $101.2M $120.5M $105.2M
Operating Income $173.5M $199.4M $88.1M $145.7M $78.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $177.6M $196.5M $99.6M $151.5M $76.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44.4M $45.9M $22.9M $39.8M $20.8M
Net Income to Company $133.2M $150.6M $76.6M $111.8M $56.1M
 
Minority Interest in Earnings -- $1.4M $1.2M -- -$34K
Net Income to Common Excl Extra Items $133.2M $150.6M $76.6M $111.8M $56.1M
 
Basic EPS (Cont. Ops) $1.18 $1.47 $0.77 $1.19 $0.65
Diluted EPS (Cont. Ops) $1.17 $1.45 $0.76 $1.18 $0.64
Weighted Average Basic Share $112.8M $101.2M $98M $93.6M $86.9M
Weighted Average Diluted Share $113.8M $102.7M $99M $94.6M $87.6M
 
EBITDA $181.5M $206.1M $95M $154.3M $85.7M
EBIT $173.5M $199.4M $88.1M $145.7M $78.2M
 
Revenue (Reported) $1B $1.1B $838.5M $1.1B $854.7M
Operating Income (Reported) $173.5M $199.4M $88.1M $145.7M $78.2M
Operating Income (Adjusted) $173.5M $199.4M $88.1M $145.7M $78.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.8B $4B $4B $4.5B $3.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9B $2.9B $3B $3.5B $2.9B
Gross Profit $945.3M $1.1B $946.5M $1B $847.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $380.1M $375.2M $401.7M $462M $442.8M
Other Inc / (Exp) $15M $5.4M $32.4M $40.9M --
Operating Expenses $377.2M $375.2M $401.7M $462M $442.8M
Operating Income $568.1M $714.8M $544.8M $585.5M $404.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $583.1M $695.7M $560.3M $622.5M $423.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $146.2M $171.2M $140.5M $159M $113.2M
Net Income to Company $436.9M $524.5M $419.8M $463.5M $310.1M
 
Minority Interest in Earnings -- $3.9M $6M $1.9M -$91K
Net Income to Common Excl Extra Items $436.9M $524.5M $419.8M $463.5M $310.1M
 
Basic EPS (Cont. Ops) $3.71 $4.97 $4.13 $4.87 $3.42
Diluted EPS (Cont. Ops) $3.68 $4.92 $4.08 $4.82 $3.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $602.5M $741.8M $574.2M $615.9M $434.4M
EBIT $568.1M $714.8M $544.8M $585.5M $404.4M
 
Revenue (Reported) $3.8B $4B $4B $4.5B $3.8B
Operating Income (Reported) $568.1M $714.8M $544.8M $585.5M $404.4M
Operating Income (Adjusted) $568.1M $714.8M $544.8M $585.5M $404.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8B $2.8B $2.5B $3.2B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.1B $1.9B $2.5B $1.9B
Gross Profit $693.2M $775.4M $555.2M $758.2M $551.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $276.9M $272.8M $286.9M $346.6M $316.8M
Other Inc / (Exp) $10.9M $864K $30.6M $32.2M $17.3M
Operating Expenses $275M $272.8M $286.9M $346.6M $316.8M
Operating Income $418.2M $502.6M $268.2M $411.6M $235M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $429.1M $499.1M $286.2M $441.4M $247.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $107.3M $122.1M $71.8M $112.6M $66.9M
Net Income to Company $321.8M $377M $214.4M $328.8M $180.8M
 
Minority Interest in Earnings -- $3.9M $3.6M -$59K -$91K
Net Income to Common Excl Extra Items $321.8M $377M $214.4M $328.8M $180.8M
 
Basic EPS (Cont. Ops) $2.78 $3.62 $2.12 $3.49 $2.03
Diluted EPS (Cont. Ops) $2.76 $3.59 $2.10 $3.46 $2.02
Weighted Average Basic Share $349M $310.7M $298.6M $282.9M $267.5M
Weighted Average Diluted Share $351.6M $313.6M $301.4M $285.2M $268.9M
 
EBITDA $442.3M $521.3M $288.3M $435.2M $257.5M
EBIT $418.2M $502.6M $268.2M $411.6M $235M
 
Revenue (Reported) $2.8B $2.8B $2.5B $3.2B $2.5B
Operating Income (Reported) $418.2M $502.6M $268.2M $411.6M $235M
Operating Income (Adjusted) $418.2M $502.6M $268.2M $411.6M $235M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $621.3M $681.5M $889.7M $869M $970M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.6M $53.1M $113.1M $158.6M $43.1M
Inventory $2.9B $3.1B $3.2B $3.3B $3.2B
Prepaid Expenses $15M $11.8M $19.2M $8.5M $11.6M
Other Current Assets -- -- -- -- --
Total Current Assets $3.6B $3.9B $4.2B $4.4B $4.4B
 
Property Plant And Equipment $101.3M $125.2M $131.3M $132.7M $124.5M
Long-Term Investments $75.1M $118.1M $129.8M $131.8M $173.9M
Goodwill $139.3M $139.3M -- -- --
Other Intangibles $20.8M $18.5M $157.8M $157.8M $157.4M
Other Long-Term Assets $25M $7.5M $6.2M $9.7M $138.9M
Total Assets $4B $4.3B $4.7B $4.9B $4.9B
 
Accounts Payable $79.7M $84.9M $62.3M $64.8M $68.2M
Accrued Expenses $53.5M $65.6M $70M $77M $82.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $298.1M $361.4M $314.6M $332.2M $439.6M
 
Long-Term Debt $1.4B $1.4B $1.4B $1.4B $981.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.9B $1.9B $1.9B $1.6B
 
Common Stock $1.2M $1.1M $1M $955K $925K
Other Common Equity Adj -- -- -- -- --
Common Equity $2.2B $2.4B $2.8B $3B $3.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12K $12K $4.1M $2.7M $12K
Total Equity $2.2B $2.4B $2.8B $3B $3.3B
 
Total Liabilities and Equity $4B $4.3B $4.7B $4.9B $4.9B
Cash and Short Terms $621.3M $681.5M $889.7M $869M $970M
Total Debt $1.4B $1.4B $1.4B $1.4B $981.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $587.4M $228.1M $849M $676M $792M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $40.4M $107.7M $67.7M $47.7M $87.8M
Inventory $3.1B $3.6B $3.4B $3.4B $3.4B
Prepaid Expenses $15.1M $23M $14.2M $15.6M --
Other Current Assets -- -- -- -- --
Total Current Assets $3.8B $4B $4.4B $4.3B $4.4B
 
Property Plant And Equipment $102.5M $136M $127.8M $124.9M $136M
Long-Term Investments $75M $133M $139.4M $143.8M $204.4M
Goodwill $139.3M $139.3M $139.3M $139.3M --
Other Intangibles $18.5M $18.5M $18.5M $18.5M --
Other Long-Term Assets $22.8M $6.3M $9.5M $92.8M --
Total Assets $4.2B $4.5B $4.9B $4.8B $5B
 
Accounts Payable $119.7M $64.1M $55.2M $75.2M $72.3M
Accrued Expenses $68.3M $71M $77M $77.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $371M $359.1M $384.8M $417.2M $371.6M
 
Long-Term Debt $1.4B $1.4B $1.5B $996.4M $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $1.9B $1.9B $1.5B $1.7B
 
Common Stock $1.1M $1M $973K $936K $860K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12K $1.7M $756K $12K $99K
Total Equity $2.4B $2.6B $2.9B $3.2B $3.3B
 
Total Liabilities and Equity $4.2B $4.5B $4.9B $4.8B $5B
Cash and Short Terms $587.4M $228.1M $849M $676M $792M
Total Debt $1.4B $1.4B $1.5B $996.4M $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $282.2M $469.3M $582.4M $349.2M $458M
Depreciation & Amoritzation $29.5M $32.4M $28M $26.9M $31M
Stock-Based Compensation $16.9M $20.9M $18.8M $19.9M $33.5M
Change in Accounts Receivable $5.7M -$53.4M -$52.5M -$55.2M $113M
Change in Inventories $157.1M -$161M -$123.1M -$172.7M $182.7M
Cash From Operations $588M $416M $444.3M $195.3M $696.1M
 
Capital Expenditures $22.8M $29.5M $43.6M $25.4M $23.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$88M -$72.1M -$58.1M -$26.4M -$63.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $859M -- $112.4M $910K $633.5M
Long-Term Debt Repaid -$808.8M -$8.5M -$75.5M -- -$996.8M
Repurchase of Common Stock $250.7M $276M $202.6M $174.6M $146.7M
Other Financing Activities -$10.2M -$8.2M -$14M -$16.8M -$22.6M
Cash From Financing -$207.7M -$283.6M -$178M -$189.6M -$531.5M
 
Beginning Cash (CF) $621.3M $681.5M $889.7M $869M $970M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $292.3M $60.2M $208.1M -$20.7M $101.1M
Ending Cash (CF) $913.6M $741.8M $1.1B $848.2M $1.1B
 
Levered Free Cash Flow $565.2M $386.5M $400.7M $169.9M $672.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $133.2M $150.6M $76.6M $111.8M $56.1M
Depreciation & Amoritzation $8M $6.6M $6.9M $8.5M $7.5M
Stock-Based Compensation $4.4M $5.7M $7M $8.7M $7.3M
Change in Accounts Receivable $4.4M -$24.1M -$2.3M -$2.1M $15.2M
Change in Inventories -$50.2M -$120M -$218.4M $52.7M -$90.3M
Cash From Operations $106.7M -$11.3M -$72.9M $167.9M $45.9M
 
Capital Expenditures $10.5M $9.1M $6.7M $6.4M $6.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.4M -$10.8M -$4.8M -$10.3M -$5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $50M $910K $213.4M --
Long-Term Debt Repaid -$1.6M -$50M -- -$178.1M --
Repurchase of Common Stock $65.2M $16.8M $54.6M $9.9M $52M
Other Financing Activities -- -$697K -$1.2M -$8K --
Cash From Financing -$64.3M -$19.9M -$54.8M $25.5M $128.4M
 
Beginning Cash (CF) $587.4M $228.1M $849M $676M $792M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.9M -$42M -$132.5M $183M $169.3M
Ending Cash (CF) $618.3M $186.2M $716.5M $859M $961.3M
 
Levered Free Cash Flow $96.1M -$20.4M -$79.6M $161.5M $39.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $436.9M $524.5M $419.8M $463.5M $310.1M
Depreciation & Amoritzation $34.4M $27M $29.4M $30.4M $30M
Stock-Based Compensation $18.6M $25.1M $17.1M $29.2M $32.6M
Change in Accounts Receivable -$13.5M -$82.6M $50.1M $5.7M -$36.8M
Change in Inventories -$144.9M -$492.3M $184.3M $635K $7.3M
Cash From Operations $450.2M $34M $750.6M $406.2M $300.7M
 
Capital Expenditures $25.5M $47.8M $25M $25.2M $29.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$64.3M -$107M -$28.9M -$26.6M -$82.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $282.8M --
Long-Term Debt Repaid -$1.6M -$82.4M -- -$669.8M --
Repurchase of Common Stock $300.1M $265.2M $124.5M $146.7M $277.1M
Other Financing Activities -$8.2M -$14M -$16.8M -$20.5M --
Cash From Financing -$292.1M -$286.3M -$100.8M -$552.7M -$102.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $93.8M -$359.3M $620.9M -$173.1M $116M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $424.8M -$13.8M $725.6M $381.1M $271.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $321.8M $377M $214.4M $328.8M $180.8M
Depreciation & Amoritzation $24.1M $18.6M $20.1M $23.6M $22.6M
Stock-Based Compensation $12.6M $16.7M $15M $24.3M $23.5M
Change in Accounts Receivable -$23.4M -$52.5M $50M $110.9M -$38.9M
Change in Inventories -$224M -$555.3M -$247.8M -$74.5M -$249.9M
Cash From Operations $200.4M -$181.6M $124.8M $335.8M -$59.6M
 
Capital Expenditures $19.5M $37.7M $19.1M $18.9M $25.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19.9M -$54.7M -$25.6M -$25.7M -$44.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $75M $910K $282.8M $698.7M
Long-Term Debt Repaid -$1.6M -$75.5M -- -$669.8M -$711.8M
Repurchase of Common Stock $213.5M $202.6M $124.5M $96.6M $227.1M
Other Financing Activities -$8.2M -$14M -$16.8M -$20.5M -$14.2M
Cash From Financing -$214.4M -$217.1M -$139.9M -$503M -$74M
 
Beginning Cash (CF) $1.7B $911M $2.8B $2.1B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$33.9M -$453.4M -$40.6M -$193M -$178.1M
Ending Cash (CF) $1.7B $457.6M $2.8B $1.9B $2B
 
Levered Free Cash Flow $180.9M -$219.3M $105.7M $316.8M -$84.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
44
PSTG alert for Dec 5

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
69
ASTS alert for Dec 5

AST Spacemobile, Inc. [ASTS] is up 18.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock