Financhill
Sell
38

TPH Quote, Financials, Valuation and Earnings

Last price:
$31.78
Seasonality move :
3.43%
Day range:
$31.35 - $31.97
52-week range:
$27.90 - $47.78
Dividend yield:
0%
P/E ratio:
7.06x
P/S ratio:
0.70x
P/B ratio:
0.87x
Volume:
1.1M
Avg. volume:
1.2M
1-year change:
-19.51%
Market cap:
$2.9B
Revenue:
$4.5B
EPS (TTM):
$4.50
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.3B $4B $4.3B $3.7B $4.5B
Revenue Growth (YoY) 5.76% 22.14% 9.2% -14.56% 20.93%
 
Cost of Revenues $2.5B $3B $3.2B $2.9B $3.4B
Gross Profit $728.1M $992.1M $1.2B $833.3M $1.1B
Gross Profit Margin 22.33% 24.91% 26.69% 22.43% 23.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $349.4M $379.4M $387.5M $402.4M $472.6M
Other Inc / (Exp) -$2.8M $15.5M $2.7M $39.3M $40M
Operating Expenses $351.9M $381.9M $390.2M $405.3M $475.6M
Operating Income $376.2M $610.2M $770.5M $428M $576.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $373.4M $625.7M $773.2M $467.4M $616.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $91.2M $156.4M $190.8M $118.2M $158.9M
Net Income to Company $282.2M $469.3M $582.4M $349.2M $458M
 
Minority Interest in Earnings -- -- -$6.3M -$5.5M $59K
Net Income to Common Excl Extra Items $282.2M $469.3M $576.1M $343.7M $458M
 
Basic EPS (Cont. Ops) $2.18 $4.16 $5.60 $3.48 $4.87
Diluted EPS (Cont. Ops) $2.17 $4.12 $5.54 $3.45 $4.83
Weighted Average Basic Share $129.4M $112.8M $102.9M $98.7M $94M
Weighted Average Diluted Share $130M $113.8M $104M $99.7M $94.9M
 
EBITDA $405.7M $642.6M $798.6M $454.9M $607.9M
EBIT $376.2M $610.2M $770.5M $428M $576.9M
 
Revenue (Reported) $3.3B $4B $4.3B $3.7B $4.5B
Operating Income (Reported) $376.2M $610.2M $770.5M $428M $576.9M
Operating Income (Adjusted) $376.2M $610.2M $770.5M $428M $576.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $721M $736.2M $779.7M $939.4M $740.9M
Revenue Growth (YoY) 20.76% 2.12% 5.9% 20.49% -21.13%
 
Cost of Revenues $546.9M $536.4M $595.4M $721.8M $562.6M
Gross Profit $174.1M $199.8M $184.3M $217.6M $178.3M
Gross Profit Margin 24.14% 27.14% 23.64% 23.17% 24.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $81.8M $80.7M $88.2M $101.6M $100.6M
Other Inc / (Exp) $2.8M $264K $7.8M $15.3M $9.6M
Operating Expenses $82.4M $81.3M $88.9M $102.3M $101.4M
Operating Income $91.6M $118.5M $95.4M $115.3M $76.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $94.4M $118.7M $103.2M $130.6M $86.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.6M $30.2M $27.4M $31.6M $22.5M
Net Income to Company $70.8M $88.5M $75.9M $99M $64M
 
Minority Interest in Earnings -- -$1M -$1.1M $59K $19K
Net Income to Common Excl Extra Items $70.8M $87.5M $74.7M $99.1M $64M
 
Basic EPS (Cont. Ops) $0.59 $0.82 $0.74 $1.04 $0.70
Diluted EPS (Cont. Ops) $0.59 $0.81 $0.73 $1.03 $0.70
Weighted Average Basic Share $119.4M $107.3M $101M $95.2M $91.6M
Weighted Average Diluted Share $120.1M $108.2M $101.7M $95.8M $92.1M
 
EBITDA $98.7M $123.7M $102.4M $122.6M $84.3M
EBIT $91.6M $118.5M $95.4M $115.3M $76.9M
 
Revenue (Reported) $721M $736.2M $779.7M $939.4M $740.9M
Operating Income (Reported) $91.6M $118.5M $95.4M $115.3M $76.9M
Operating Income (Adjusted) $91.6M $118.5M $95.4M $115.3M $76.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.4B $4B $4.4B $3.9B $4.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6B $3B $3.2B $3B $3.3B
Gross Profit $779.3M $1B $1.1B $866.6M $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $348.7M $378.3M $395M $415.7M $471.6M
Other Inc / (Exp) -$1.9M $12.9M $10.2M $46.8M $34.3M
Operating Expenses $351.2M $380.8M $397.7M $418.7M $474.7M
Operating Income $428M $637M $747.5M $447.9M $538.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $426.1M $650M $757.7M $494.7M $572.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $105M $163M $187.9M $122.4M $149.8M
Net Income to Company $321.1M $487M $569.8M $372.3M $423M
 
Minority Interest in Earnings -- -$1M -$6.4M -$4.3M $19K
Net Income to Common Excl Extra Items $321.1M $485.9M $563.3M $368M $423M
 
Basic EPS (Cont. Ops) $2.56 $4.35 $5.55 $3.80 $4.53
Diluted EPS (Cont. Ops) $2.55 $4.31 $5.49 $3.75 $4.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $459.2M $667.6M $777.2M $475.1M $569.5M
EBIT $428M $637M $747.5M $447.9M $538.5M
 
Revenue (Reported) $3.4B $4B $4.4B $3.9B $4.3B
Operating Income (Reported) $428M $637M $747.5M $447.9M $538.5M
Operating Income (Adjusted) $428M $637M $747.5M $447.9M $538.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $721M $736.2M $779.7M $939.4M $740.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $546.9M $536.4M $595.4M $721.8M $562.6M
Gross Profit $174.1M $199.8M $184.3M $217.6M $178.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $81.8M $80.7M $88.2M $101.6M $100.6M
Other Inc / (Exp) $2.8M $264K $7.8M $15.3M $9.6M
Operating Expenses $82.4M $81.3M $88.9M $102.3M $101.4M
Operating Income $91.6M $118.5M $95.4M $115.3M $76.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $94.4M $118.7M $103.2M $130.6M $86.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.6M $30.2M $27.4M $31.6M $22.5M
Net Income to Company $70.8M $88.5M $75.9M $99M $64M
 
Minority Interest in Earnings -- -$1M -$1.1M $59K $19K
Net Income to Common Excl Extra Items $70.8M $87.5M $74.7M $99.1M $64M
 
Basic EPS (Cont. Ops) $0.59 $0.82 $0.74 $1.04 $0.70
Diluted EPS (Cont. Ops) $0.59 $0.81 $0.73 $1.03 $0.70
Weighted Average Basic Share $119.4M $107.3M $101M $95.2M $91.6M
Weighted Average Diluted Share $120.1M $108.2M $101.7M $95.8M $92.1M
 
EBITDA $98.7M $123.7M $102.4M $122.6M $84.3M
EBIT $91.6M $118.5M $95.4M $115.3M $76.9M
 
Revenue (Reported) $721M $736.2M $779.7M $939.4M $740.9M
Operating Income (Reported) $91.6M $118.5M $95.4M $115.3M $76.9M
Operating Income (Adjusted) $91.6M $118.5M $95.4M $115.3M $76.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $621.3M $681.5M $889.7M $869M $970M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.6M $53.1M $113.1M $158.6M $43.1M
Inventory $2.9B $3.1B $3.2B $3.3B $3.2B
Prepaid Expenses $15M $11.8M $19.2M $8.5M $11.6M
Other Current Assets -- -- -- -- --
Total Current Assets $3.6B $3.9B $4.3B $4.4B $4.2B
 
Property Plant And Equipment $48.8M $73.7M $65.2M $66.4M $66.3M
Long-Term Investments $75.1M $118.1M $129.8M $131.8M $173.9M
Goodwill $139.3M $139.3M -- -- --
Other Intangibles $20.8M $18.5M $157.8M $157.8M $157.4M
Other Long-Term Assets $25M $7.5M $6.2M $9.7M $138.9M
Total Assets $4B $4.3B $4.7B $4.9B $4.9B
 
Accounts Payable $79.7M $84.9M $62.3M $64.8M $68.2M
Accrued Expenses $53.5M $65.6M $70M $77M $82.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $192.6M $244M $195.8M $212M $203.5M
 
Long-Term Debt $1.3B $1.3B $1.4B $1.4B $1B
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.9B $1.9B $1.9B $1.6B
 
Common Stock $1.2M $1.1M $1M $955K $925K
Other Common Equity Adj -- -- -- -- --
Common Equity $2.2B $2.4B $2.8B $3B $3.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12K $12K $4.1M $2.7M $12K
Total Equity $2.2B $2.4B $2.8B $3B $3.3B
 
Total Liabilities and Equity $4B $4.3B $4.7B $4.9B $4.9B
Cash and Short Terms $621.3M $681.5M $889.7M $869M $970M
Total Debt $1.3B $1.3B $1.4B $1.4B $1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $584.7M $412.7M $966.3M $944M $812.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $34.8M $53M $84.7M $59.1M $63.6M
Inventory $3B $3.3B $3.1B $3.4B $3.3B
Prepaid Expenses $11.7M $15.1M $18M $10M $12.1M
Other Current Assets -- -- -- -- --
Total Current Assets $3.7B $3.8B $4.3B $4.5B $4.3B
 
Property Plant And Equipment $50.5M $73.3M $63.7M $65.9M $65.1M
Long-Term Investments $68.2M $122.4M $134.1M $124.7M $170.4M
Goodwill $139.3M $139.3M $139.3M $139.3M --
Other Intangibles $19.5M $18.5M $18.5M $18.5M $157.4M
Other Long-Term Assets $24M $6.7M $8M $11.5M $22.4M
Total Assets $4.1B $4.3B $4.7B $5B $4.8B
 
Accounts Payable $118.9M $76M $57.5M $51.7M $75.8M
Accrued Expenses $39M $44.3M $46.3M $48.3M $42M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $250.6M $260.6M $194.2M $209.3M $197.6M
 
Long-Term Debt $1.3B $1.3B $1.4B $1.4B $984.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $1.9B $1.9B $1.9B $1.5B
 
Common Stock $1.2M $1.1M $1M $949K $907K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12K $896K $2.9M $12K $25K
Total Equity $2.2B $2.4B $2.9B $3B $3.3B
 
Total Liabilities and Equity $4.1B $4.3B $4.7B $5B $4.8B
Cash and Short Terms $584.7M $412.7M $966.3M $944M $812.9M
Total Debt $1.3B $1.3B $1.4B $1.4B $984.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $282.2M $469.3M $582.4M $349.2M $458M
Depreciation & Amoritzation $29.5M $32.4M $28M $26.9M $31M
Stock-Based Compensation $16.9M $20.9M $18.8M $19.9M $33.5M
Change in Accounts Receivable $5.7M -$53.4M -$52.5M -$55.2M -$809K
Change in Inventories $157.1M -$161M -$123.1M -$172.7M $182.7M
Cash From Operations $588M $419.5M $444.3M $195.3M $696.1M
 
Capital Expenditures $22.8M $29.5M $43.6M $25.4M $23.3M
Cash Acquisitions -$65.3M -$42.6M -$14.5M -$17M -$73.2M
Cash From Investing -$88M -$72.1M -$58.1M -$26.4M -$63.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $859M -- $112.4M $910K $633.5M
Long-Term Debt Repaid -$808.8M -$8.5M -$75.5M -- -$996.8M
Repurchase of Common Stock -$250.7M -$276M -$202.6M -$174.6M -$146.7M
Other Financing Activities -$10.2M -$8.2M -$14M -$16.8M -$22.6M
Cash From Financing -$207.7M -$287.2M -$178M -$189.6M -$531.5M
 
Beginning Cash (CF) $329M $621.3M $681.5M $889.7M $869M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $292.3M $60.2M $208.1M -$20.7M $101.1M
Ending Cash (CF) $621.3M $681.5M $889.7M $869M $970M
 
Levered Free Cash Flow $565.2M $390M $400.7M $169.9M $672.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $70.8M $88.5M $75.9M $99M $64M
Depreciation & Amoritzation $7.1M $5.3M $7.1M $7.3M $7.4M
Stock-Based Compensation $3.7M $5.3M $3.9M $6.7M $7.6M
Change in Accounts Receivable -$17.8M $247K $28.4M $99.5M $15M
Change in Inventories -$104.7M -$233.2M $32M -$84.5M -$113.6M
Cash From Operations $30.2M -$116.1M $135.6M $144.7M -$31.2M
 
Capital Expenditures $5.7M $12.5M $6.5M $6.4M $8.1M
Cash Acquisitions $6.1M -$7.1M -$3M -$8.2M -$2.2M
Cash From Investing $399K -$19.7M -$9.5M -$263K -$3.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $289.6M
Long-Term Debt Repaid -- -$504K -- -- -$327.3M
Repurchase of Common Stock -$65.4M -$123.1M -$37.6M -$50M -$75M
Other Financing Activities -$4.6M -$9.5M -$12.2M -$20.4M -$9.9M
Cash From Financing -$67.2M -$133M -$49.6M -$69.4M -$122.7M
 
Beginning Cash (CF) $621.3M $681.5M $889.7M $869M $970M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$36.6M -$268.8M $76.6M $75M -$157.1M
Ending Cash (CF) $584.7M $412.7M $966.3M $944M $812.9M
 
Levered Free Cash Flow $24.5M -$128.7M $129.1M $138.3M -$39.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $321.1M $487M $569.8M $372.3M $423M
Depreciation & Amoritzation $31.2M $30.6M $29.8M $27.1M $31.1M
Stock-Based Compensation $16.9M $22.6M $17.4M $22.7M $34.4M
Change in Accounts Receivable $2.3M -$35.4M -$24.3M $15.9M -$85.3M
Change in Inventories $179.9M -$289.5M $142.1M -$289.2M $153.6M
Cash From Operations $707.2M $273.2M $696M $204.4M $520.2M
 
Capital Expenditures $20.2M $36.4M $37.6M $25.3M $25M
Cash Acquisitions -$58.3M -$55.9M -$10.3M -$22.2M -$67.1M
Cash From Investing -$78.5M -$92.2M -$47.9M -$17.2M -$66.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $910K $923.2M
Long-Term Debt Repaid -$808.8M -$9M -- -- -$1.3B
Repurchase of Common Stock -$214.1M -$333.7M -$117.2M -$187M -$171.7M
Other Financing Activities -$9.4M -$13M -$16.7M -$25M -$12.1M
Cash From Financing -$668.1M -$353M -$94.5M -$209.4M -$584.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$39.5M -$172M $553.6M -$22.3M -$131.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $686.9M $236.9M $658.5M $179.1M $495.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $70.8M $88.5M $75.9M $99M $64M
Depreciation & Amoritzation $7.1M $5.3M $7.1M $7.3M $7.4M
Stock-Based Compensation $3.7M $5.3M $3.9M $6.7M $7.6M
Change in Accounts Receivable -$17.8M $247K $28.4M $99.5M $15M
Change in Inventories -$104.7M -$233.2M $32M -$84.5M -$113.6M
Cash From Operations $30.2M -$116.1M $135.6M $144.7M -$31.2M
 
Capital Expenditures $5.7M $12.5M $6.5M $6.4M $8.1M
Cash Acquisitions $6.1M -$7.1M -$3M -$8.2M -$2.2M
Cash From Investing $399K -$19.7M -$9.5M -$263K -$3.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $289.6M
Long-Term Debt Repaid -- -$504K -- -- -$327.3M
Repurchase of Common Stock -$65.4M -$123.1M -$37.6M -$50M -$75M
Other Financing Activities -$4.6M -$9.5M -$12.2M -$20.4M -$9.9M
Cash From Financing -$67.2M -$133M -$49.6M -$69.4M -$122.7M
 
Beginning Cash (CF) $621.3M $681.5M $889.7M $869M $970M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$36.6M -$268.8M $76.6M $75M -$157.1M
Ending Cash (CF) $584.7M $412.7M $966.3M $944M $812.9M
 
Levered Free Cash Flow $24.5M -$128.7M $129.1M $138.3M -$39.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 41.65% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is up 41.01% over the past day.

Buy
53
ECPG alert for May 9

Encore Capital Group [ECPG] is up 23.91% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock