Financhill
Sell
30

TMHC Quote, Financials, Valuation and Earnings

Last price:
$59.55
Seasonality move :
2.13%
Day range:
$58.54 - $59.59
52-week range:
$51.90 - $72.50
Dividend yield:
0%
P/E ratio:
7.16x
P/S ratio:
0.73x
P/B ratio:
0.94x
Volume:
366.3K
Avg. volume:
985.2K
1-year change:
-2.73%
Market cap:
$5.8B
Revenue:
$8.2B
EPS (TTM):
$8.31
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.1B $7.5B $8.2B $7.4B $8.2B
Revenue Growth (YoY) 28.71% 22.38% 9.65% -9.81% 10.12%
 
Cost of Revenues $5.1B $6B $6.1B $5.6B $6.2B
Gross Profit $1B $1.5B $2.1B $1.8B $2B
Gross Profit Margin 16.93% 20.54% 25.35% 23.92% 24.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $572.4M $668.3M $643.2M $698.7M $770.5M
Other Inc / (Exp) -$149.3M -$12.6M -$38.8M -$79.1M -$44.3M
Operating Expenses $566.1M $660.8M $635.6M $689.7M $759M
Operating Income $471.8M $879.5M $1.4B $1.1B $1.2B
 
Net Interest Expenses -- $3.8M $17.7M -- $13.3M
EBT. Incl. Unusual Items $324.1M $863.1M $1.4B $1B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $74.6M $180.7M $336.4M $248.1M $269.5M
Net Income to Company $249.5M $682.4M $1.1B $769.7M $886.6M
 
Minority Interest in Earnings $6.1M $19.3M $3.4M $812K $3.3M
Net Income to Common Excl Extra Items $249.5M $682.4M $1.1B $769.7M $886.6M
 
Basic EPS (Cont. Ops) $1.90 $5.26 $9.16 $7.09 $8.43
Diluted EPS (Cont. Ops) $1.88 $5.18 $9.06 $6.98 $8.27
Weighted Average Basic Share $127.8M $126.1M $115M $108.4M $104.8M
Weighted Average Diluted Share $129.2M $128M $116.2M $110.1M $106.8M
 
EBITDA $509.2M $919.5M $1.5B $1.1B $1.3B
EBIT $471.8M $879.5M $1.4B $1.1B $1.2B
 
Revenue (Reported) $6.1B $7.5B $8.2B $7.4B $8.2B
Operating Income (Reported) $471.8M $879.5M $1.4B $1.1B $1.2B
Operating Income (Adjusted) $471.8M $879.5M $1.4B $1.1B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9B $2B $1.7B $2.1B $2.1B
Revenue Growth (YoY) 9.38% 9.46% -17.65% 26.58% -1.18%
 
Cost of Revenues $1.5B $1.5B $1.3B $1.6B $1.6B
Gross Profit $392.5M $557.9M $391.7M $531.1M $476.6M
Gross Profit Margin 21.11% 27.42% 23.38% 25.04% 22.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $167.6M $147M $167.8M $199.3M $180.7M
Other Inc / (Exp) $1.4M -$6.9M -$1.3M $4.3M --
Operating Expenses $167.6M $147M $167.8M $199.3M $180.7M
Operating Income $224.8M $410.9M $223.9M $331.7M $295.9M
 
Net Interest Expenses $710K $4.4M -- $3.4M $12.8M
EBT. Incl. Unusual Items $225.6M $399.6M $228.4M $332.7M $272.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53.1M $90.4M $58M $81.2M $67.9M
Net Income to Company $172.5M $309.2M $170.4M $251.5M $1.4B
 
Minority Interest in Earnings $4.3M -$548K -$245K $346K $3M
Net Income to Common Excl Extra Items $172.5M $309.2M $170.4M $251.5M $204.5M
 
Basic EPS (Cont. Ops) $1.35 $2.75 $1.57 $2.41 $2.05
Diluted EPS (Cont. Ops) $1.34 $2.72 $1.54 $2.37 $2.01
Weighted Average Basic Share $124.4M $112.7M $108.8M $104.1M $98.4M
Weighted Average Diluted Share $125.8M $113.8M $110.6M $106.1M $100M
 
EBITDA $234.8M $418.6M $233.2M $341.6M $306.3M
EBIT $224.8M $410.9M $223.9M $331.7M $295.9M
 
Revenue (Reported) $1.9B $2B $1.7B $2.1B $2.1B
Operating Income (Reported) $224.8M $410.9M $223.9M $331.7M $295.9M
Operating Income (Adjusted) $224.8M $410.9M $223.9M $331.7M $295.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.6B $8.2B $7.9B $7.8B $8.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.3B $6.2B $6B $5.9B $6.4B
Gross Profit $1.3B $2B $1.9B $1.9B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $625.9M $655.5M $683.9M $754.5M $744.6M
Other Inc / (Exp) -$22.5M -$5.6M -$54M -$77M --
Operating Expenses $625.9M $655.5M $683.9M $754.5M $744.6M
Operating Income $662.3M $1.4B $1.2B $1.2B $1.2B
 
Net Interest Expenses $713K $17M $3.9M $7.5M $41M
EBT. Incl. Unusual Items $639.6M $1.4B $1.2B $1.1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $143.3M $303.2M $289.1M $258.3M $263.4M
Net Income to Company $496.3M $1.1B $872M $815.7M $2.1B
 
Minority Interest in Earnings $11.6M $13.4M $305K $2.3M $7.3M
Net Income to Common Excl Extra Items $496.3M $1.1B $872M $815.7M $858.2M
 
Basic EPS (Cont. Ops) $3.81 $8.90 $8.02 $7.70 $8.45
Diluted EPS (Cont. Ops) $3.75 $8.80 $7.91 $7.56 $8.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $694.1M $1.4B $1.2B $1.2B $1.3B
EBIT $662.3M $1.4B $1.2B $1.2B $1.2B
 
Revenue (Reported) $6.6B $8.2B $7.9B $7.8B $8.4B
Operating Income (Reported) $662.3M $1.4B $1.2B $1.2B $1.2B
Operating Income (Adjusted) $662.3M $1.4B $1.2B $1.2B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5B $5.7B $5.4B $5.8B $6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4B $4.2B $4.1B $4.4B $4.6B
Gross Profit $995.6M $1.5B $1.3B $1.4B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $482.7M $469.9M $510.5M $566.2M $540.4M
Other Inc / (Exp) $8.2M $15.3M $97K $2.2M -$6.9M
Operating Expenses $482.7M $469.9M $510.5M $566.2M $540.4M
Operating Income $512.9M $1B $780.5M $854M $867M
 
Net Interest Expenses $713K $13.8M -- $7.5M $35.1M
EBT. Incl. Unusual Items $520.5M $1B $792.6M $848.8M $814.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $120.9M $243.3M $196M $206.2M $200.1M
Net Income to Company $399.7M $780.8M $596.6M $642.5M $1.8B
 
Minority Interest in Earnings $9.4M $3.4M $235K $1.7M $5.7M
Net Income to Common Excl Extra Items $399.7M $780.8M $596.6M $642.5M $614.2M
 
Basic EPS (Cont. Ops) $3.08 $6.67 $5.48 $6.09 $6.10
Diluted EPS (Cont. Ops) $3.04 $6.61 $5.40 $5.98 $6.00
Weighted Average Basic Share $381.7M $351.8M $326.5M $316.1M $299.2M
Weighted Average Diluted Share $387.3M $355.4M $331.5M $321.9M $304M
 
EBITDA $542.6M $1B $804.2M $885.5M $896.6M
EBIT $512.9M $1B $780.5M $854M $867M
 
Revenue (Reported) $5B $5.7B $5.4B $5.8B $6B
Operating Income (Reported) $512.9M $1B $780.5M $854M $867M
Operating Income (Adjusted) $512.9M $1B $780.5M $854M $867M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $534.1M $836.3M $726.6M $807.1M $487.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $5.5B $5.7B $5.6B $5.7B $6.5B
Prepaid Expenses $50.4M $40.1M $45.9M $41.3M $41.3M
Other Current Assets $192.4M $274.9M $219.5M $249.6M $329.4M
Total Current Assets $6.3B $7.2B $6.9B $6.9B $7.4B
 
Property Plant And Equipment $171.1M $241M $292.8M $370.3M $300.8M
Long-Term Investments $133.2M $173.5M $284M $346.2M $439.7M
Goodwill $663.2M $663.2M $663.2M $663.2M $663.2M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $370.6M
Total Assets $7.7B $8.7B $8.5B $8.7B $9.3B
 
Accounts Payable $215M $253.3M $269.8M $263.5M $270.3M
Accrued Expenses $169.5M $187.7M $186.2M $184.6M $207.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1B $1.3B $1.2B $1.2B $1.2B
 
Long-Term Debt $3B $3.4B $2.6B $2.1B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $4.1B $4.8B $3.8B $3.3B $3.4B
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj -$1.2M $689K $359K $896K $2.5M
Common Equity $3.5B $3.9B $4.6B $5.3B $5.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $89.2M $45.1M $16.5M $17.3M $11.6M
Total Equity $3.6B $4B $4.6B $5.3B $5.9B
 
Total Liabilities and Equity $7.7B $8.7B $8.5B $8.7B $9.3B
Cash and Short Terms $534.1M $836.3M $726.6M $807.1M $487.2M
Total Debt $3B $3.4B $2.6B $2.1B $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $375M $329.8M $614.6M $257.3M $370.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $6.1B $6.2B $5.7B $6.7B $6.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $277.8M $188.7M -- -- --
Total Current Assets $6.9B $7B $6.7B $7.4B $7.6B
 
Property Plant And Equipment $217.7M $305.8M $339.1M $391.6M $346.1M
Long-Term Investments $149.4M $329.9M $329.6M $397.1M $487.9M
Goodwill $663.2M $663.2M $663.2M $663.2M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $305.6M $336.1M --
Total Assets $8.4B $8.6B $8.4B $9.3B $9.6B
 
Accounts Payable $210.9M $264.2M $272.8M $269.3M $285.2M
Accrued Expenses $190.5M $171.1M $162.8M $193.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3B $1.3B $1.2B $1.2B $1.1B
 
Long-Term Debt $3.3B $2.8B $2.1B $2.2B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $4.7B $4.2B $3.3B $3.6B $3.4B
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj -$1.2M $689K $359K $896K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $59.4M $17.3M $16.8M $18.5M $13.4M
Total Equity $3.7B $4.4B $5.2B $5.7B $6.2B
 
Total Liabilities and Equity $8.4B $8.6B $8.4B $9.3B $9.6B
Cash and Short Terms $375M $329.8M $614.6M $257.3M $370.9M
Total Debt $3.3B $2.8B $2.1B $2.2B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $249.5M $682.4M $1.1B $769.7M $886.6M
Depreciation & Amoritzation $37.3M $40M $33.8M $33.4M $41.2M
Stock-Based Compensation $32.1M $19.9M $26.9M $26.1M $22.5M
Change in Accounts Receivable -$35.9M -$511.2M $5.8M $31M -$182.1M
Change in Inventories $535.2M -$343.1M -$50.8M -$78.6M -$797.3M
Cash From Operations $1.2B $408.6M $1.2B $807M $239.8M
 
Capital Expenditures $37.8M $21.2M $30.6M $33.4M $36.3M
Cash Acquisitions $314.7M -- -- -- --
Cash From Investing -$388.5M -$106.2M -$140.2M -$98M -$166.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.9B $3.6B $3.1B $3B $3.8B
Long-Term Debt Repaid -$4.3B -$3.3B -$3.9B -$3.5B -$3.8B
Repurchase of Common Stock $103.3M $281.4M $376.3M $128M $347.6M
Other Financing Activities -$59.5M -$59.1M -$31.3M -- -$8.8M
Cash From Financing -$569.3M -$155K -$1.2B -$628.5M -$393.6M
 
Beginning Cash (CF) $534.1M $836.3M $726.6M $807.1M $487.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $205.5M $302.2M -$109.7M $80.5M -$319.9M
Ending Cash (CF) $739.6M $1.1B $616.9M $887.6M $167.2M
 
Levered Free Cash Flow $1.1B $387.4M $1.2B $773.6M $203.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $172.5M $309.2M $170.4M $251.5M $1.4B
Depreciation & Amoritzation $9.9M $7.7M $9.2M $9.9M $10.4M
Stock-Based Compensation $4.8M $5.3M $5.7M $5.5M $6.5M
Change in Accounts Receivable -$66.4M -$59.8M -$22.5M $40.1M --
Change in Inventories -$195.3M $57.5M -$257.2M -$182.9M $87.4M
Cash From Operations -$4.8M $273.4M -$56.2M $149.3M $229.8M
 
Capital Expenditures -$4.8M $9.7M $26M $8.8M $13M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.4M -$31.9M -$49.7M -$38.4M -$38M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $946.7M $594.1M $700.2M $1.1B --
Long-Term Debt Repaid -$813.5M -$780.1M -$1.1B -$1.1B --
Repurchase of Common Stock $91.7M $105M $100M $59.3M $70.5M
Other Financing Activities -$13.3M -$1.5M -- -$153K --
Cash From Financing $34.1M -$291M -$507.6M -$102.4M $44.8M
 
Beginning Cash (CF) $375M $329.8M $614.6M $257.3M $370.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.9M -$49.5M -$613.5M $8.5M $236.7M
Ending Cash (CF) $381.8M $280.4M $1.1M $265.8M $607.6M
 
Levered Free Cash Flow -$21K $263.8M -$82.2M $140.5M $216.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $496.3M $1.1B $872M $815.7M $2.1B
Depreciation & Amoritzation $40.1M $35.7M $32.1M $41.2M $39.3M
Stock-Based Compensation $20M $22.3M $27.9M $24.6M $27.8M
Change in Accounts Receivable -$272.1M -$49.5M -$215.8M -$176.7M --
Change in Inventories -$583.4M -$274.7M $471.8M -$862.1M -$161.8M
Cash From Operations $245.2M $1.1B $1.2B $46.1M $639M
 
Capital Expenditures $28.2M $28M $55.1M $12.7M $39.3M
Cash Acquisitions $35.7M -- -- -- --
Cash From Investing -$117.7M -$163M -$120.7M -$104.1M -$167.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.2B $3.1B $3.3B $3.5B --
Long-Term Debt Repaid -$3.3B -$3.6B -$4B -$3.5B --
Repurchase of Common Stock $250M $380M $144.4M $289.5M $393M
Other Financing Activities -$77.4M -$48M -- -- --
Cash From Financing -$301.5M -$935.6M -$823.4M -$299.3M -$357.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$174.1M -$45.2M $284.8M -$357.3M $113.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $217M $1B $1.2B $33.5M $599.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $399.7M $780.8M $596.6M $642.5M $1.8B
Depreciation & Amoritzation $29.7M $25.4M $23.7M $31.5M $29.6M
Stock-Based Compensation $15.1M $17.5M $18.5M $17M $22.3M
Change in Accounts Receivable -$216.1M $245.6M $24.1M -$183.7M -$160M
Change in Inventories -$678.8M -$610.3M -$87.8M -$871.3M -$235.8M
Cash From Operations -$89.3M $555.5M $551.3M -$209.6M $189.7M
 
Capital Expenditures $15.7M $22.5M $47M $26.3M $29.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$57.5M -$114.3M -$94.8M -$100.9M -$102.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.5B $2B $2.2B $2.7B $1.8B
Long-Term Debt Repaid -$2.3B -$2.6B -$2.7B -$2.7B -$1.8B
Repurchase of Common Stock $236.8M $335.4M $103.6M $265.1M $310.6M
Other Financing Activities -$41.6M -$30.4M -- -$577K -$3.5M
Cash From Financing -$12.3M -$947.7M -$568.5M -$239.3M -$203.3M
 
Beginning Cash (CF) $1.1B $1.3B $2.7B $1.1B $883.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$159.1M -$506.5M -$112.1M -$549.8M -$116.2M
Ending Cash (CF) $977.5M $773.4M $2.6B $513.7M $767M
 
Levered Free Cash Flow -$105M $533M $504.3M -$235.8M $160.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock