Financhill
Sell
32

LEGH Quote, Financials, Valuation and Earnings

Last price:
$20.22
Seasonality move :
14.99%
Day range:
$19.87 - $20.25
52-week range:
$18.84 - $29.45
Dividend yield:
0%
P/E ratio:
10.26x
P/S ratio:
2.74x
P/B ratio:
0.92x
Volume:
114.2K
Avg. volume:
123.6K
1-year change:
-21.33%
Market cap:
$481.7M
Revenue:
$184.2M
EPS (TTM):
$1.97
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $176.7M $197.5M $257M $189.1M $184.2M
Revenue Growth (YoY) 4.6% 11.76% 30.13% -26.41% -2.62%
 
Cost of Revenues $109.7M $114.1M $150.7M $101.5M $99.5M
Gross Profit $67M $83.5M $106.3M $87.7M $84.7M
Gross Profit Margin 37.91% 42.26% 41.37% 46.35% 45.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.4M $24.5M $28.9M $24.9M $22.3M
Other Inc / (Exp) $1.4M $503K $1.6M $2.1M $10.5M
Operating Expenses $19.4M $24.5M $28.3M $23.1M $21M
Operating Income $47.6M $58.9M $78M $64.6M $63.6M
 
Net Interest Expenses $1.1M $887K $375K $930K $689K
EBT. Incl. Unusual Items $48.8M $60.6M $82.1M $68.7M $76M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.8M $10.8M $14.4M $14.3M $14.4M
Net Income to Company $38M $49.9M $67.8M $54.5M $61.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38M $49.9M $67.8M $54.5M $61.6M
 
Basic EPS (Cont. Ops) $1.57 $2.06 $2.78 $2.23 $2.55
Diluted EPS (Cont. Ops) $1.57 $2.05 $2.74 $2.17 $2.48
Weighted Average Basic Share $24.2M $24.2M $24.4M $24.4M $24.2M
Weighted Average Diluted Share $24.2M $24.3M $24.7M $25.1M $24.9M
 
EBITDA $48.8M $60.5M $79.8M $66.9M $65.5M
EBIT $47.6M $58.9M $78M $64.6M $63.6M
 
Revenue (Reported) $176.7M $197.5M $257M $189.1M $184.2M
Operating Income (Reported) $47.6M $58.9M $78M $64.6M $63.6M
Operating Income (Adjusted) $47.6M $58.9M $78M $64.6M $63.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $56.5M $57.3M $49.9M $44.3M $40.5M
Revenue Growth (YoY) 29.1% 1.51% -12.89% -11.36% -8.56%
 
Cost of Revenues $36.1M $33.9M $25.1M $23.7M $23.8M
Gross Profit $20.4M $23.5M $24.8M $20.6M $16.7M
Gross Profit Margin 36.06% 40.91% 49.69% 46.54% 41.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.5M $7M $6.1M $5.6M $7.2M
Other Inc / (Exp) $116K $186K -$37K $4.2M --
Operating Expenses $5M $6.6M $5.8M $5.3M $7M
Operating Income $15.3M $16.9M $19M $15.3M $9.7M
 
Net Interest Expenses $318K $88K $303K $175K --
EBT. Incl. Unusual Items $15.7M $17.6M $19.5M $19.3M $10.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M $2.8M $3.4M $3.5M $1.6M
Net Income to Company $13M $14.7M $16.1M $15.8M $8.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13M $14.7M $16.1M $15.8M $8.6M
 
Basic EPS (Cont. Ops) $0.54 $0.60 $0.66 $0.65 $0.36
Diluted EPS (Cont. Ops) $0.54 $0.58 $0.64 $0.64 $0.35
Weighted Average Basic Share $24.2M $24.4M $24.4M $24.2M $23.9M
Weighted Average Diluted Share $24.3M $25.4M $25.1M $24.8M $24.4M
 
EBITDA $15.9M $20.4M $19.4M $15.8M $10.1M
EBIT $15.3M $16.9M $19M $15.3M $9.7M
 
Revenue (Reported) $56.5M $57.3M $49.9M $44.3M $40.5M
Operating Income (Reported) $15.3M $16.9M $19M $15.3M $9.7M
Operating Income (Adjusted) $15.3M $16.9M $19M $15.3M $9.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $193.7M $234M $231M $163.7M $180.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $118.1M $133.6M $129.9M $83.6M $101.9M
Gross Profit $75.6M $100.4M $101.1M $80.1M $78.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.3M $29.8M $24.7M $24.3M $26.1M
Other Inc / (Exp) $497K $938K $1.7M $9.1M --
Operating Expenses $19.6M $28.8M $23.8M $22.3M $25M
Operating Income $56.1M $71.5M $77.3M $57.8M $53.6M
 
Net Interest Expenses $1.1M $387K $638K $1M $37K
EBT. Incl. Unusual Items $57M $75.2M $81.1M $69.1M $59.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.2M $13.4M $14.1M $14.9M $11M
Net Income to Company $46.8M $61.6M $67.1M $54.2M $48.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $46.8M $61.8M $67.1M $54.2M $48.1M
 
Basic EPS (Cont. Ops) $1.94 $2.54 $2.75 $2.23 $2.00
Diluted EPS (Cont. Ops) $1.93 $2.49 $2.69 $2.18 $1.97
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $57.7M $76.4M $78.9M $60.5M $55.5M
EBIT $56.1M $71.5M $77.3M $57.8M $53.6M
 
Revenue (Reported) $193.7M $234M $231M $163.7M $180.5M
Operating Income (Reported) $56.1M $71.5M $77.3M $57.8M $53.6M
Operating Income (Adjusted) $56.1M $71.5M $77.3M $57.8M $53.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $145M $181.5M $155.4M $130M $126.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $86.7M $105.4M $84.4M $66.5M $68.6M
Gross Profit $58.3M $76.1M $71M $63.5M $57.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16M $21.2M $17.1M $16.5M $20.4M
Other Inc / (Exp) $354K $789K $875K $7.9M $1.2M
Operating Expenses $15.3M $20.5M $16.2M $15.4M $19.6M
Operating Income $43M $55.6M $54.9M $48.1M $38.1M
 
Net Interest Expenses $827K $327K $589K $686K $34K
EBT. Incl. Unusual Items $43.8M $58.3M $57.3M $57.6M $40.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.4M $10.2M $9.9M $10.5M $7.1M
Net Income to Company $36.3M $48.1M $47.4M $47.1M $33.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36.3M $48.1M $47.4M $47.1M $33.6M
 
Basic EPS (Cont. Ops) $1.50 $1.97 $1.94 $1.94 $1.40
Diluted EPS (Cont. Ops) $1.50 $1.93 $1.89 $1.89 $1.37
Weighted Average Basic Share $72.6M $73.2M $73.1M $72.7M $72.1M
Weighted Average Diluted Share $72.7M $75M $75.4M $74.7M $73.8M
 
EBITDA $44.3M $60M $56.1M $49.7M $39.4M
EBIT $43M $55.6M $54.9M $48.1M $38.1M
 
Revenue (Reported) $145M $181.5M $155.4M $130M $126.3M
Operating Income (Reported) $43M $55.6M $54.9M $48.1M $38.1M
Operating Income (Adjusted) $43M $55.6M $54.9M $48.1M $38.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $768K $1M $11.2M $748K $1.1M
Short Term Investments -- -- $8.4M -- --
Accounts Receivable, Net $21.7M $24.7M $50.8M $63M $69M
Inventory $27.2M $41.2M $32.1M $33.2M $37.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.2M $4.5M $4.1M $4.9M $4.5M
Total Current Assets $55M $92.5M $107.1M $107.9M $124.3M
 
Property Plant And Equipment $29.8M $36.9M $41.6M $47.3M $53.5M
Long-Term Investments $243.5M $233.4M $279.7M $341.2M $350.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $9M $3M $7.3M $2.2M $5.1M
Total Assets $340M $368M $437.8M $508.3M $535.3M
 
Accounts Payable $10.2M $4.2M $4.5M $4.1M $5.1M
Accrued Expenses $14.9M $7.2M $4.7M $7.4M $5.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $650K $489K $476K
Other Current Liabilities $7.7M $9.4M $9.7M $10.1M $11.6M
Total Current Liabilities $36.4M $41.9M $41.5M $37.3M $32.7M
 
Long-Term Debt $36.2M $8M $4.7M $25.1M $920K
Capital Leases -- -- -- -- --
Total Liabilities $80.8M $58.7M $55.7M $71.6M $41.4M
 
Common Stock $25K $25K $30K $30K $31K
Other Common Equity Adj -- -- -- -- --
Common Equity $259.2M $309.4M $382.1M $436.7M $494M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $259.2M $309.4M $382.1M $436.7M $494M
 
Total Liabilities and Equity $340M $368M $437.8M $508.3M $535.3M
Cash and Short Terms $768K $1M $11.2M $748K $1.1M
Total Debt $36.2M $8M $4.7M $25.1M $920K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $853K $11.3M $546K $570K $13.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24.7M $29.6M $48M $75.4M $111.2M
Inventory $37M $48.5M $35.4M $29.2M $39.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.8M $4.2M $5M $3.8M --
Total Current Assets $83.4M $103.1M $95.1M $112.5M $172.6M
 
Property Plant And Equipment $26.4M $42.7M $43.6M $55.2M $60M
Long-Term Investments $224.7M $265.2M $348.4M $334M $315.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- $349K -- --
Other Long-Term Assets $3.5M $5.8M $8.2M $19.3M --
Total Assets $349M $418.2M $495.6M $521.4M $557.9M
 
Accounts Payable $6.2M $4.1M $5.9M $3.5M $3.5M
Accrued Expenses $11.1M $7.3M $6.6M $5.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $668K $514K $478K --
Other Current Liabilities $9.4M $10.6M $11M $12.7M --
Total Current Liabilities $38.9M $45.3M $44M $32.4M $30.1M
 
Long-Term Debt $8.3M $2.4M $14.5M $3.1M $570K
Capital Leases -- -- -- -- --
Total Liabilities $53.3M $55.9M $66.2M $42.1M $36.3M
 
Common Stock $25K $30K $30K $31K $32K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $295.6M $362.2M $429.5M $479.3M $521.6M
 
Total Liabilities and Equity $349M $418.2M $495.6M $521.4M $557.9M
Cash and Short Terms $853K $11.3M $546K $570K $13.6M
Total Debt $8.3M $2.4M $14.5M $3.1M $570K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $38M $49.9M $67.8M $54.5M $61.6M
Depreciation & Amoritzation $1.2M $1.6M $2M $1.7M $1.9M
Stock-Based Compensation $226K $230K $4.9M $769K $777K
Change in Accounts Receivable -$55.2M $11.9M -$52.5M -$56.7M -$17.7M
Change in Inventories $3.3M -$7.8M $5.7M -$2M $3.2M
Cash From Operations -$2M $60.3M -$1.7M -$13.5M $36M
 
Capital Expenditures $2.8M $6M $3.8M $7.7M $9.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.7M -$31.9M $9.1M -$9.8M -$6.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $74.2M $96.1M $100.6M $110.8M $46.4M
Long-Term Debt Repaid -$69.2M -$124.3M -$106.2M -$89.6M -$70.1M
Repurchase of Common Stock $1.4M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.8M -$28.1M -$5.6M $21.2M -$28.9M
 
Beginning Cash (CF) $768K $1M $2.8M $748K $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$956K $274K $1.8M -$2.1M $401K
Ending Cash (CF) -$188K $1.3M $4.6M -$1.3M $1.6M
 
Levered Free Cash Flow -$4.9M $54.3M -$5.5M -$21.2M $26.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $13M $14.7M $16.1M $15.8M $8.6M
Depreciation & Amoritzation $403K $3.5M $418K $504K $419K
Stock-Based Compensation $55K $431K $199K $173K $174K
Change in Accounts Receivable $38M -$11.6M -$17.5M -$4.3M -$1.3M
Change in Inventories $4.5M -$3.7M -$1.6M $2.9M $3M
Cash From Operations $55.2M $4.7M $2.2M $13.8M $7.2M
 
Capital Expenditures $2.3M $1.8M $3M $4.7M $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.9M $7.5M -$11.5M -$3.7M $3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $29.2M $45.7M $42.1M $15.2M --
Long-Term Debt Repaid -$70.5M -$58.5M -$33.8M -$24.9M --
Repurchase of Common Stock -- -- -- -- -$1K
Other Financing Activities -- -$2.5M -- -- --
Cash From Financing -$41.3M -$15.3M $8.3M -$9.7M -$141K
 
Beginning Cash (CF) $853K $11.3M $546K $570K $13.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44K -$3M -$985K $510K $10.9M
Ending Cash (CF) $897K $8.3M -$439K $1.1M $24.5M
 
Levered Free Cash Flow $52.9M $3M -$855K $9.1M $5.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $46.8M $61.6M $67.1M $54.2M $48.1M
Depreciation & Amoritzation $1.5M $4.8M -$1.2M $1.9M $1.8M
Stock-Based Compensation $212K $4.8M $778K $787K $691K
Change in Accounts Receivable $7.9M -$45.1M -$64.4M -$22.3M -$14.3M
Change in Inventories -$2.2M -$21.3M $17.6M $6.7M $319K
Cash From Operations $56.8M $10.6M -$7.8M $19.8M $26M
 
Capital Expenditures $5.3M $4.6M $5.1M $10.5M $7.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.4M $8M -$16.1M -$3.7M -$4.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $90.8M $129.4M $76.3M $71.8M --
Long-Term Debt Repaid -$126.5M -$137.7M -$63.3M -$82.7M --
Repurchase of Common Stock -- -- -- -- $6.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$36.2M -$8.3M $13.1M -$16.1M -$8.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$790K $10.4M -$10.7M $24K $13M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $51.4M $6.1M -$12.9M $9.4M $18.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $36.3M $48.1M $47.4M $47.1M $33.6M
Depreciation & Amoritzation $1.2M $4.4M $1.2M $1.4M $1.3M
Stock-Based Compensation $163K $4.7M $586K $604K $518K
Change in Accounts Receivable $20.4M -$36.6M -$48.6M -$14.2M -$10.8M
Change in Inventories -$4.3M -$17.8M -$5.8M $2.8M -$43K
Cash From Operations $50.5M $790K -$5.3M $28.1M $18.1M
 
Capital Expenditures $4.6M $3.3M $4.6M $7.3M $5.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.4M $17.6M -$7.6M -$1.5M $770K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $75.3M $108.6M $84.3M $45.4M $2.5M
Long-Term Debt Repaid -$103.4M -$116.8M -$73.9M -$67M -$2.4M
Repurchase of Common Stock -- -- -- -- $6.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$28M -$8.2M $10.6M -$26.8M -$6.5M
 
Beginning Cash (CF) $4.1M $28.1M $5.3M $1.3M $19.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $85K $10.2M -$2.3M -$178K $12.4M
Ending Cash (CF) $4.2M $38.3M $3M $1.1M $32M
 
Levered Free Cash Flow $45.8M -$2.5M -$9.9M $20.8M $12.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
44
PSTG alert for Dec 5

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
69
ASTS alert for Dec 5

AST Spacemobile, Inc. [ASTS] is up 18.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock