Financhill
Sell
42

LEGH Quote, Financials, Valuation and Earnings

Last price:
$19.90
Seasonality move :
2.13%
Day range:
$19.65 - $19.95
52-week range:
$18.84 - $29.45
Dividend yield:
0%
P/E ratio:
10.11x
P/S ratio:
2.70x
P/B ratio:
0.91x
Volume:
70.4K
Avg. volume:
129.7K
1-year change:
-20.23%
Market cap:
$474.3M
Revenue:
$184.2M
EPS (TTM):
$1.97
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $176.7M $197.5M $257M $189.1M $184.2M
Revenue Growth (YoY) 4.6% 11.76% 30.13% -26.41% -2.62%
 
Cost of Revenues $109.7M $114.1M $150.7M $101.5M $99.5M
Gross Profit $67M $83.5M $106.3M $87.7M $84.7M
Gross Profit Margin 37.91% 42.26% 41.37% 46.35% 45.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.4M $24.5M $28.9M $24.9M $22.3M
Other Inc / (Exp) $1.4M $503K $1.6M $2.1M $10.5M
Operating Expenses $19.4M $24.5M $28.3M $23.1M $21M
Operating Income $47.6M $58.9M $78M $64.6M $63.6M
 
Net Interest Expenses $1.1M $887K $375K $930K $689K
EBT. Incl. Unusual Items $48.8M $60.6M $82.1M $68.7M $76M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.8M $10.8M $14.4M $14.3M $14.4M
Net Income to Company $38M $49.9M $67.8M $54.5M $61.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38M $49.9M $67.8M $54.5M $61.6M
 
Basic EPS (Cont. Ops) $1.57 $2.06 $2.78 $2.23 $2.55
Diluted EPS (Cont. Ops) $1.57 $2.05 $2.74 $2.17 $2.48
Weighted Average Basic Share $24.2M $24.2M $24.4M $24.4M $24.2M
Weighted Average Diluted Share $24.2M $24.3M $24.7M $25.1M $24.9M
 
EBITDA $48.8M $60.5M $79.8M $66.9M $65.5M
EBIT $47.6M $58.9M $78M $64.6M $63.6M
 
Revenue (Reported) $176.7M $197.5M $257M $189.1M $184.2M
Operating Income (Reported) $47.6M $58.9M $78M $64.6M $63.6M
Operating Income (Adjusted) $47.6M $58.9M $78M $64.6M $63.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $56.5M $57.3M $49.9M $44.3M $40.5M
Revenue Growth (YoY) 29.1% 1.51% -12.89% -11.36% -8.56%
 
Cost of Revenues $36.1M $33.9M $25.1M $23.7M $23.8M
Gross Profit $20.4M $23.5M $24.8M $20.6M $16.7M
Gross Profit Margin 36.06% 40.91% 49.69% 46.54% 41.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.5M $7M $6.1M $5.6M $7.2M
Other Inc / (Exp) $116K $186K -$37K $4.2M --
Operating Expenses $5M $6.6M $5.8M $5.3M $7M
Operating Income $15.3M $16.9M $19M $15.3M $9.7M
 
Net Interest Expenses $318K $88K $303K $175K --
EBT. Incl. Unusual Items $15.7M $17.6M $19.5M $19.3M $10.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M $2.8M $3.4M $3.5M $1.6M
Net Income to Company $13M $14.7M $16.1M $15.8M $8.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13M $14.7M $16.1M $15.8M $8.6M
 
Basic EPS (Cont. Ops) $0.54 $0.60 $0.66 $0.65 $0.36
Diluted EPS (Cont. Ops) $0.54 $0.58 $0.64 $0.64 $0.35
Weighted Average Basic Share $24.2M $24.4M $24.4M $24.2M $23.9M
Weighted Average Diluted Share $24.3M $25.4M $25.1M $24.8M $24.4M
 
EBITDA $15.9M $20.4M $19.4M $15.8M $10.1M
EBIT $15.3M $16.9M $19M $15.3M $9.7M
 
Revenue (Reported) $56.5M $57.3M $49.9M $44.3M $40.5M
Operating Income (Reported) $15.3M $16.9M $19M $15.3M $9.7M
Operating Income (Adjusted) $15.3M $16.9M $19M $15.3M $9.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $193.7M $234M $231M $163.7M $180.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $118.1M $133.6M $129.9M $83.6M $101.9M
Gross Profit $75.6M $100.4M $101.1M $80.1M $78.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.3M $29.8M $24.7M $24.3M $26.1M
Other Inc / (Exp) $497K $938K $1.7M $9.1M --
Operating Expenses $19.6M $28.8M $23.8M $22.3M $25M
Operating Income $56.1M $71.5M $77.3M $57.8M $53.6M
 
Net Interest Expenses $1.1M $387K $638K $1M $37K
EBT. Incl. Unusual Items $57M $75.2M $81.1M $69.1M $59.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.2M $13.4M $14.1M $14.9M $11M
Net Income to Company $46.8M $61.6M $67.1M $54.2M $48.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $46.8M $61.8M $67.1M $54.2M $48.1M
 
Basic EPS (Cont. Ops) $1.94 $2.54 $2.75 $2.23 $2.00
Diluted EPS (Cont. Ops) $1.93 $2.49 $2.69 $2.18 $1.97
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $57.7M $76.4M $78.9M $60.5M $55.5M
EBIT $56.1M $71.5M $77.3M $57.8M $53.6M
 
Revenue (Reported) $193.7M $234M $231M $163.7M $180.5M
Operating Income (Reported) $56.1M $71.5M $77.3M $57.8M $53.6M
Operating Income (Adjusted) $56.1M $71.5M $77.3M $57.8M $53.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $145M $181.5M $155.4M $130M $126.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $86.7M $105.4M $84.4M $66.5M $68.6M
Gross Profit $58.3M $76.1M $71M $63.5M $57.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16M $21.2M $17.1M $16.5M $20.4M
Other Inc / (Exp) $354K $789K $875K $7.9M $1.2M
Operating Expenses $15.3M $20.5M $16.2M $15.4M $19.6M
Operating Income $43M $55.6M $54.9M $48.1M $38.1M
 
Net Interest Expenses $827K $327K $589K $686K $34K
EBT. Incl. Unusual Items $43.8M $58.3M $57.3M $57.6M $40.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.4M $10.2M $9.9M $10.5M $7.1M
Net Income to Company $36.3M $48.1M $47.4M $47.1M $33.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36.3M $48.1M $47.4M $47.1M $33.6M
 
Basic EPS (Cont. Ops) $1.50 $1.97 $1.94 $1.94 $1.40
Diluted EPS (Cont. Ops) $1.50 $1.93 $1.89 $1.89 $1.37
Weighted Average Basic Share $72.6M $73.2M $73.1M $72.7M $72.1M
Weighted Average Diluted Share $72.7M $75M $75.4M $74.7M $73.8M
 
EBITDA $44.3M $60M $56.1M $49.7M $39.4M
EBIT $43M $55.6M $54.9M $48.1M $38.1M
 
Revenue (Reported) $145M $181.5M $155.4M $130M $126.3M
Operating Income (Reported) $43M $55.6M $54.9M $48.1M $38.1M
Operating Income (Adjusted) $43M $55.6M $54.9M $48.1M $38.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $768K $1M $11.2M $748K $1.1M
Short Term Investments -- -- $8.4M -- --
Accounts Receivable, Net $21.7M $24.7M $50.8M $63M $69M
Inventory $27.2M $41.2M $32.1M $33.2M $37.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.2M $4.5M $4.1M $4.9M $4.5M
Total Current Assets $55M $92.5M $107.1M $107.9M $124.3M
 
Property Plant And Equipment $29.8M $36.9M $41.6M $47.3M $53.5M
Long-Term Investments $243.5M $233.4M $279.7M $341.2M $350.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $9M $3M $7.3M $2.2M $5.1M
Total Assets $340M $368M $437.8M $508.3M $535.3M
 
Accounts Payable $10.2M $4.2M $4.5M $4.1M $5.1M
Accrued Expenses $14.9M $7.2M $4.7M $7.4M $5.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $650K $489K $476K
Other Current Liabilities $7.7M $9.4M $9.7M $10.1M $11.6M
Total Current Liabilities $36.4M $41.9M $41.5M $37.3M $32.7M
 
Long-Term Debt $36.2M $8M $4.7M $25.1M $920K
Capital Leases -- -- -- -- --
Total Liabilities $80.8M $58.7M $55.7M $71.6M $41.4M
 
Common Stock $25K $25K $30K $30K $31K
Other Common Equity Adj -- -- -- -- --
Common Equity $259.2M $309.4M $382.1M $436.7M $494M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $259.2M $309.4M $382.1M $436.7M $494M
 
Total Liabilities and Equity $340M $368M $437.8M $508.3M $535.3M
Cash and Short Terms $768K $1M $11.2M $748K $1.1M
Total Debt $36.2M $8M $4.7M $25.1M $920K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $853K $11.3M $546K $570K $13.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24.7M $29.6M $48M $75.4M $111.2M
Inventory $37M $48.5M $35.4M $29.2M $39.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.8M $4.2M $5M $3.8M --
Total Current Assets $83.4M $103.1M $95.1M $112.5M $172.6M
 
Property Plant And Equipment $26.4M $42.7M $43.6M $55.2M $60M
Long-Term Investments $224.7M $265.2M $348.4M $334M $315.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- $349K -- --
Other Long-Term Assets $3.5M $5.8M $8.2M $19.3M --
Total Assets $349M $418.2M $495.6M $521.4M $557.9M
 
Accounts Payable $6.2M $4.1M $5.9M $3.5M $3.5M
Accrued Expenses $11.1M $7.3M $6.6M $5.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $668K $514K $478K --
Other Current Liabilities $9.4M $10.6M $11M $12.7M --
Total Current Liabilities $38.9M $45.3M $44M $32.4M $30.1M
 
Long-Term Debt $8.3M $2.4M $14.5M $3.1M $570K
Capital Leases -- -- -- -- --
Total Liabilities $53.3M $55.9M $66.2M $42.1M $36.3M
 
Common Stock $25K $30K $30K $31K $32K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $295.6M $362.2M $429.5M $479.3M $521.6M
 
Total Liabilities and Equity $349M $418.2M $495.6M $521.4M $557.9M
Cash and Short Terms $853K $11.3M $546K $570K $13.6M
Total Debt $8.3M $2.4M $14.5M $3.1M $570K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $38M $49.9M $67.8M $54.5M $61.6M
Depreciation & Amoritzation $1.2M $1.6M $2M $1.7M $1.9M
Stock-Based Compensation $226K $230K $4.9M $769K $777K
Change in Accounts Receivable -$55.2M $11.9M -$52.5M -$56.7M -$17.7M
Change in Inventories $3.3M -$7.8M $5.7M -$2M $3.2M
Cash From Operations -$2M $60.3M -$1.7M -$13.5M $36M
 
Capital Expenditures $2.8M $6M $3.8M $7.7M $9.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.7M -$31.9M $9.1M -$9.8M -$6.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $74.2M $96.1M $100.6M $110.8M $46.4M
Long-Term Debt Repaid -$69.2M -$124.3M -$106.2M -$89.6M -$70.1M
Repurchase of Common Stock $1.4M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.8M -$28.1M -$5.6M $21.2M -$28.9M
 
Beginning Cash (CF) $768K $1M $2.8M $748K $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$956K $274K $1.8M -$2.1M $401K
Ending Cash (CF) -$188K $1.3M $4.6M -$1.3M $1.6M
 
Levered Free Cash Flow -$4.9M $54.3M -$5.5M -$21.2M $26.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $13M $14.7M $16.1M $15.8M $8.6M
Depreciation & Amoritzation $403K $3.5M $418K $504K $419K
Stock-Based Compensation $55K $431K $199K $173K $174K
Change in Accounts Receivable $38M -$11.6M -$17.5M -$4.3M -$1.3M
Change in Inventories $4.5M -$3.7M -$1.6M $2.9M $3M
Cash From Operations $55.2M $4.7M $2.2M $13.8M $7.2M
 
Capital Expenditures $2.3M $1.8M $3M $4.7M $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.9M $7.5M -$11.5M -$3.7M $3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $29.2M $45.7M $42.1M $15.2M --
Long-Term Debt Repaid -$70.5M -$58.5M -$33.8M -$24.9M --
Repurchase of Common Stock -- -- -- -- -$1K
Other Financing Activities -- -$2.5M -- -- --
Cash From Financing -$41.3M -$15.3M $8.3M -$9.7M -$141K
 
Beginning Cash (CF) $853K $11.3M $546K $570K $13.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44K -$3M -$985K $510K $10.9M
Ending Cash (CF) $897K $8.3M -$439K $1.1M $24.5M
 
Levered Free Cash Flow $52.9M $3M -$855K $9.1M $5.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $46.8M $61.6M $67.1M $54.2M $48.1M
Depreciation & Amoritzation $1.5M $4.8M -$1.2M $1.9M $1.8M
Stock-Based Compensation $212K $4.8M $778K $787K $691K
Change in Accounts Receivable $7.9M -$45.1M -$64.4M -$22.3M -$14.3M
Change in Inventories -$2.2M -$21.3M $17.6M $6.7M $319K
Cash From Operations $56.8M $10.6M -$7.8M $19.8M $26M
 
Capital Expenditures $5.3M $4.6M $5.1M $10.5M $7.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.4M $8M -$16.1M -$3.7M -$4.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $90.8M $129.4M $76.3M $71.8M --
Long-Term Debt Repaid -$126.5M -$137.7M -$63.3M -$82.7M --
Repurchase of Common Stock -- -- -- -- $6.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$36.2M -$8.3M $13.1M -$16.1M -$8.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$790K $10.4M -$10.7M $24K $13M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $51.4M $6.1M -$12.9M $9.4M $18.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $36.3M $48.1M $47.4M $47.1M $33.6M
Depreciation & Amoritzation $1.2M $4.4M $1.2M $1.4M $1.3M
Stock-Based Compensation $163K $4.7M $586K $604K $518K
Change in Accounts Receivable $20.4M -$36.6M -$48.6M -$14.2M -$10.8M
Change in Inventories -$4.3M -$17.8M -$5.8M $2.8M -$43K
Cash From Operations $50.5M $790K -$5.3M $28.1M $18.1M
 
Capital Expenditures $4.6M $3.3M $4.6M $7.3M $5.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.4M $17.6M -$7.6M -$1.5M $770K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $75.3M $108.6M $84.3M $45.4M $2.5M
Long-Term Debt Repaid -$103.4M -$116.8M -$73.9M -$67M -$2.4M
Repurchase of Common Stock -- -- -- -- $6.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$28M -$8.2M $10.6M -$26.8M -$6.5M
 
Beginning Cash (CF) $4.1M $28.1M $5.3M $1.3M $19.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $85K $10.2M -$2.3M -$178K $12.4M
Ending Cash (CF) $4.2M $38.3M $3M $1.1M $32M
 
Levered Free Cash Flow $45.8M -$2.5M -$9.9M $20.8M $12.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock