Financhill
Buy
51

MTH Quote, Financials, Valuation and Earnings

Last price:
$66.51
Seasonality move :
6.48%
Day range:
$65.89 - $66.71
52-week range:
$59.27 - $84.74
Dividend yield:
2.58%
P/E ratio:
8.89x
P/S ratio:
0.80x
P/B ratio:
0.89x
Volume:
208.7K
Avg. volume:
846.1K
1-year change:
-14.72%
Market cap:
$4.7B
Revenue:
$6.4B
EPS (TTM):
$7.49
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.5B $5.1B $6.3B $6.1B $6.4B
Revenue Growth (YoY) 22.75% 14.22% 22.39% -2.45% 4.18%
 
Cost of Revenues $3.5B $3.7B $4.5B $4.6B $4.8B
Gross Profit $989.4M $1.4B $1.8B $1.5B $1.6B
Gross Profit Margin 21.98% 28.15% 28.91% 25.13% 25.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $159M $181.4M $193M $231.7M $230.9M
Other Inc / (Exp) $6.7M -$13.3M $2.7M $47M $44.5M
Operating Expenses $465.4M $484.7M $538.4M $639.3M $661.7M
Operating Income $524M $962.5M $1.3B $903M $960.4M
 
Net Interest Expenses $2.2M $318K $41K -- --
EBT. Incl. Unusual Items $533.6M $954.8M $1.3B $949.4M $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $110.1M $217.4M $297.1M $210.7M $216.7M
Net Income to Company $423.5M $737.4M $992.2M $738.7M $786.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $423.5M $737.4M $992.2M $738.7M $786.2M
 
Basic EPS (Cont. Ops) $11.23 $19.61 $27.04 $20.17 $10.85
Diluted EPS (Cont. Ops) $11.00 $19.29 $26.74 $19.93 $10.72
Weighted Average Basic Share $75.4M $75.2M $73.4M $73.2M $72.5M
Weighted Average Diluted Share $77M $76.5M $74.2M $74.1M $73.3M
 
EBITDA $555M $988.7M $1.3B $926.5M $984M
EBIT $524M $962.5M $1.3B $903M $960.4M
 
Revenue (Reported) $4.5B $5.1B $6.3B $6.1B $6.4B
Operating Income (Reported) $524M $962.5M $1.3B $903M $960.4M
Operating Income (Adjusted) $524M $962.5M $1.3B $903M $960.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.6B $1.6B $1.6B $1.4B
Revenue Growth (YoY) 10.68% 25.23% 2.2% -1.4% -10.82%
 
Cost of Revenues $885.3M $1.1B $1.2B $1.2B $1.1B
Gross Profit $379.8M $460.1M $439.5M $403.4M $275.7M
Gross Profit Margin 30.02% 29.04% 27.14% 25.27% 19.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $47.2M $48.4M $63.1M $59.2M $51.8M
Other Inc / (Exp) $1.3M -$74K $12.4M $10.7M --
Operating Expenses $120.6M $131.9M $168.7M $162.9M $155.9M
Operating Income $259.2M $328.2M $270.8M $240.5M $119.8M
 
Net Interest Expenses $79K -- -- -- --
EBT. Incl. Unusual Items $261.7M $329.5M $285.7M $249.9M $128.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $61M $67M $64M $54M $29M
Net Income to Company $200.8M $262.5M $221.8M $196M $99.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $200.8M $262.5M $221.8M $196M $99.3M
 
Basic EPS (Cont. Ops) $5.33 $7.18 $6.06 $5.41 $1.40
Diluted EPS (Cont. Ops) $5.25 $7.10 $5.98 $5.34 $1.39
Weighted Average Basic Share $75.3M $73.1M $73.2M $72.5M $70.7M
Weighted Average Diluted Share $76.5M $73.9M $74.2M $73.3M $71.2M
 
EBITDA $265.7M $334M $277.2M $247.1M $125.8M
EBIT $259.2M $328.2M $270.8M $240.5M $119.8M
 
Revenue (Reported) $1.3B $1.6B $1.6B $1.6B $1.4B
Operating Income (Reported) $259.2M $328.2M $270.8M $240.5M $119.8M
Operating Income (Adjusted) $259.2M $328.2M $270.8M $240.5M $119.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.1B $5.8B $6.5B $6.4B $6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7B $4B $4.9B $4.8B $4.7B
Gross Profit $1.3B $1.7B $1.6B $1.7B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $176.2M $189.5M $219.4M $232.1M $231.7M
Other Inc / (Exp) -$11.4M $572K $37.7M $43.5M --
Operating Expenses $488.5M $497.7M $624.4M $665.7M $659.4M
Operating Income $844.6M $1.3B $996.3M $999.1M $656M
 
Net Interest Expenses $247K $113K -- -- --
EBT. Incl. Unusual Items $838.7M $1.3B $1B $1B $703M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $186.2M $291.3M $230.5M $227.8M $161.4M
Net Income to Company $652.5M $967.3M $802.3M $812.4M $541.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $652.5M $967.3M $802.3M $812.4M $541.6M
 
Basic EPS (Cont. Ops) $17.32 $26.23 $21.90 $22.36 $7.56
Diluted EPS (Cont. Ops) $17.02 $25.91 $21.63 $22.09 $7.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $873M $1.3B $1B $1B $681.2M
EBIT $844.6M $1.3B $996.3M $999.1M $656M
 
Revenue (Reported) $5.1B $5.8B $6.5B $6.4B $6B
Operating Income (Reported) $844.6M $1.3B $996.3M $999.1M $656M
Operating Income (Adjusted) $844.6M $1.3B $996.3M $999.1M $656M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.6B $4.3B $4.5B $4.8B $4.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6B $3B $3.4B $3.5B $3.5B
Gross Profit $1B $1.3B $1.1B $1.2B $932.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $128.3M $136.4M $162.8M $163.1M $164M
Other Inc / (Exp) -$14.7M -$849K $34.1M $30.6M $20.4M
Operating Expenses $351.6M $364.6M $457.3M $483.7M $481.4M
Operating Income $654.5M $943.9M $659.5M $755.6M $451.1M
 
Net Interest Expenses $246K $41K -- -- --
EBT. Incl. Unusual Items $643.3M $947.1M $690.6M $781.3M $481.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $143.4M $217.2M $150.7M $167.8M $112.5M
Net Income to Company $500M $729.8M $539.9M $613.5M $369M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $500M $729.8M $539.9M $613.5M $369M
 
Basic EPS (Cont. Ops) $13.26 $19.87 $14.72 $16.91 $5.17
Diluted EPS (Cont. Ops) $13.05 $19.66 $14.54 $16.71 $5.13
Weighted Average Basic Share $226.2M $220.4M $220.1M $217.7M $214.1M
Weighted Average Diluted Share $229.9M $222.9M $222.8M $220.3M $215.7M
 
EBITDA $674.4M $961.5M $677.1M $774.9M $469.7M
EBIT $654.5M $943.9M $659.5M $755.6M $451.1M
 
Revenue (Reported) $3.6B $4.3B $4.5B $4.8B $4.4B
Operating Income (Reported) $654.5M $943.9M $659.5M $755.6M $451.1M
Operating Income (Adjusted) $654.5M $943.9M $659.5M $755.6M $451.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $745.6M $618.3M $861.6M $921.2M $651.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $2.8B $3.8B $4.4B $4.8B $5.9B
Prepaid Expenses $59.5M $90.7M $76.7M $111.4M $192.4M
Other Current Assets -- -- -- -- --
Total Current Assets $3.7B $4.6B $5.5B $6B $6.8B
 
Property Plant And Equipment $60.6M $58.4M $57.8M $100.2M $100.2M
Long-Term Investments $4.4M $5.8M $11.8M $17.2M $28.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $124.8M $164.7M $218.6M $203.1M
Total Assets $3.9B $4.8B $5.8B $6.4B $7.2B
 
Accounts Payable $175.3M $216M $273.3M $271.7M $212.5M
Accrued Expenses $209.8M $247.5M $277.1M $307.8M $339.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $496.4M $595.9M $671.8M $733M $685.2M
 
Long-Term Debt $1B $1.2B $1.2B $1B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.8B $1.8B $1.8B $2B
 
Common Stock $375K $373K $366K $364K $360K
Other Common Equity Adj -- -- -- -- --
Common Equity $4.7B $6.1B $7.9B $9.2B $5.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.3B $3B $3.9B $4.6B $5.1B
 
Total Liabilities and Equity $3.9B $4.8B $5.8B $6.4B $7.2B
Cash and Short Terms $745.6M $618.3M $861.6M $921.2M $651.6M
Total Debt $1B $1.2B $1.2B $1B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $562.3M $299.4M $1B $831.6M $728.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $3.7B $4.8B $4.6B $5.7B $6.3B
Prepaid Expenses $182.1M $260.3M $93.5M $207.5M --
Other Current Assets -- -- -- -- --
Total Current Assets $4.4B $5.3B $5.9B $6.8B $7.4B
 
Property Plant And Equipment $53.8M $59.4M $100.4M $101.9M $106.8M
Long-Term Investments $3.9M $11.4M $15.1M $18.2M $45.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $197.6M $203.8M --
Total Assets $4.6B $5.6B $6.2B $7.1B $7.8B
 
Accounts Payable $214.6M $322.2M $294.2M $287.4M $217.9M
Accrued Expenses $248.7M $285.2M $292.9M $332M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $579M $733.5M $755.4M $759.4M $642M
 
Long-Term Debt $1.2B $1.2B $1B $1.3B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.9B $1.8B $2.1B $2.5B
 
Common Stock $376K $366K $364K $362K $704K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.8B $3.7B $4.4B $5B $5.3B
 
Total Liabilities and Equity $4.6B $5.6B $6.2B $7.1B $7.8B
Cash and Short Terms $562.3M $299.4M $1B $831.6M $728.9M
Total Debt $1.2B $1.2B $1B $1.3B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $423.5M $737.4M $992.2M $738.7M $786.2M
Depreciation & Amoritzation $31.1M $26.2M $24.7M $25.3M $26M
Stock-Based Compensation $20M $20.1M $22.3M $22.5M $25.8M
Change in Accounts Receivable -- -- -- -$64.2M $39.8M
Change in Inventories -$31.4M -$933.6M -$630.3M -$319.9M -$881.8M
Cash From Operations $531.4M -$152.1M $405.3M $355.7M -$224.7M
 
Capital Expenditures $19.9M $25.7M $27M $38.2M $28.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19.2M -$26.8M -$32.3M -$43.8M -$46.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- $39.5M $108.6M
Special Dividend Paid
Long-Term Debt Issued -- $450M -- -- $575M
Long-Term Debt Repaid -$16.4M -$331.3M -$20.5M -$153.7M -$259.6M
Repurchase of Common Stock $69.6M $61M $109.3M $59.1M $125.9M
Other Financing Activities -- -$6.1M -- -- -$78.9M
Cash From Financing -$86M $51.6M -$129.8M -$252.3M $2M
 
Beginning Cash (CF) $745.6M $618.3M $861.6M $921.2M $651.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $426.2M -$127.3M $243.2M $59.7M -$269.7M
Ending Cash (CF) $1.2B $491M $1.1B $980.9M $381.9M
 
Levered Free Cash Flow $511.4M -$177.8M $378.3M $317.5M -$253.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $200.8M $262.5M $221.8M $196M $99.3M
Depreciation & Amoritzation $6.5M $5.8M $6.4M $6.5M $6M
Stock-Based Compensation $5.8M $6.9M $6.2M $8.5M $4.9M
Change in Accounts Receivable -- -- -- -$16.9M --
Change in Inventories -$343.5M -$265.1M -$128.3M -$215.2M -$208.5M
Cash From Operations -$105.2M $37M $104.2M -$92M -$96.5M
 
Capital Expenditures $6.9M $6.7M $10.1M $8M $7.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.8M -$6.6M -$12.6M -$11.8M -$19.4M
 
Dividends Paid (Ex Special Dividend) -- -- $9.8M $27.1M $30.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$550K -$3.2M -$151.3M -$405K --
Repurchase of Common Stock $9.5M -- $45M $30M $55M
Other Financing Activities -- -- -- -$29K --
Cash From Financing -$10M -$3.2M -$206.1M -$57.6M -$85.6M
 
Beginning Cash (CF) $562.3M $299.4M $1B $831.6M $728.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$122.1M $27.2M -$114.5M -$161.4M -$201.5M
Ending Cash (CF) $440.2M $326.6M $934.3M $670.2M $527.4M
 
Levered Free Cash Flow -$112.2M $30.3M $94.1M -$100M -$104.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $652.5M $967.3M $802.3M $812.4M $541.6M
Depreciation & Amoritzation $28.4M $23.9M $24.8M $27.1M $25.2M
Stock-Based Compensation $18.7M $22.5M $22M $25.3M $21.3M
Change in Accounts Receivable -$54.4M -$102.7M -$23.2M -$47.4M --
Change in Inventories -$859.4M -$1.1B $244.4M -$812.2M -$652M
Cash From Operations -$91.4M -$73.2M $1B -$232.4M -$222.1M
 
Capital Expenditures $23.1M $27.3M $38.7M $28.1M $27.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.5M -$34.2M -$42.1M -$40.5M -$56.5M
 
Dividends Paid (Ex Special Dividend) -- -- $29.7M $91.5M $118.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $575M --
Long-Term Debt Repaid -$331.9M -$22.2M -$159M -$320.5M --
Repurchase of Common Stock $45.8M $133.3M $55M $90M $185M
Other Financing Activities -- -- -- -- --
Cash From Financing $66.2M -$155.5M -$243.7M $55.7M $176M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$47.7M -$262.9M $749.4M -$217.2M -$102.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$114.5M -$100.5M $996.6M -$260.6M -$249.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $500M $729.8M $539.9M $613.5M $369M
Depreciation & Amoritzation $19.9M $17.5M $17.6M $19.4M $18.6M
Stock-Based Compensation $14.4M $16.9M $16.6M $19.3M $14.8M
Change in Accounts Receivable -- -- -- $7.3M -$43.3M
Change in Inventories -$807.2M -$1B -$130.7M -$623M -$393.1M
Cash From Operations -$248.7M -$169.8M $460.1M -$128M -$125.4M
 
Capital Expenditures $17.9M $19.5M $31.2M $21.2M $20.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.5M -$24.9M -$34.7M -$31.4M -$41M
 
Dividends Paid (Ex Special Dividend) -- -- $29.7M $81.6M $91.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $450M -- -- $575M $497.2M
Long-Term Debt Repaid -$324M -$15M -$153.5M -$320.3M -$11.2M
Repurchase of Common Stock $37M $109.3M $55M $85.9M $145M
Other Financing Activities -$6.1M -- -- -$17.3M -$5.1M
Cash From Financing $82.9M -$124.3M -$238.2M $69.8M $243.8M
 
Beginning Cash (CF) $2B $1.1B $3.2B $2.7B $2.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$183.3M -$318.9M $187.2M -$89.7M $77.4M
Ending Cash (CF) $1.8B $773M $3.4B $2.6B $2.7B
 
Levered Free Cash Flow -$266.6M -$189.3M $428.9M -$149.2M -$145.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock