Financhill
Sell
16

UHG Quote, Financials, Valuation and Earnings

Last price:
$4.21
Seasonality move :
-0.73%
Day range:
$4.11 - $4.35
52-week range:
$4.01 - $9.48
Dividend yield:
0%
P/E ratio:
3.18x
P/S ratio:
0.56x
P/B ratio:
10.30x
Volume:
83.1K
Avg. volume:
62K
1-year change:
-43.79%
Market cap:
$203.8M
Revenue:
$421.5M
EPS (TTM):
-$0.59
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $272.2M $327.3M $432.9M $477M $421.5M
Revenue Growth (YoY) -- 20.21% 32.28% 10.2% -11.65%
 
Cost of Revenues $217.1M $260.1M $332.3M $358.2M $341.7M
Gross Profit $55.1M $67.1M $100.6M $118.8M $79.7M
Gross Profit Margin 20.25% 20.52% 23.24% 24.91% 18.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26.8M $29.9M $38.5M $49.7M $65.1M
Other Inc / (Exp) -$57.2K $1.7M $257.7K $367.8K $113.4M
Operating Expenses $26.8M $29.9M $38.5M $49.7M $65.1M
Operating Income $28.3M $37.2M $62.2M $69.1M $14.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $28.3M $39M $62.4M $69.5M $128M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $3M
Net Income to Company $28.3M $39M $62.4M $69.5M $125.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.3M $39M $62.4M $69.5M $125.1M
 
Basic EPS (Cont. Ops) $0.75 $1.04 $1.66 $1.46 $2.74
Diluted EPS (Cont. Ops) $0.75 $1.04 $1.66 $1.46 $2.35
Weighted Average Basic Share $37.6M $37.6M $37.6M $47.6M $45.6M
Weighted Average Diluted Share $37.6M $37.6M $37.6M $47.6M $55.8M
 
EBITDA $28.4M $37.4M $62.5M $70M $16M
EBIT $28.3M $37.2M $62.2M $69.1M $14.6M
 
Revenue (Reported) $272.2M $327.3M $432.9M $477M $421.5M
Operating Income (Reported) $28.3M $37.2M $62.2M $69.1M $14.6M
Operating Income (Adjusted) $28.3M $37.2M $62.2M $69.1M $14.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $77.7M $111M $87.7M $118.6M
Revenue Growth (YoY) -- -- 42.96% -21% 35.24%
 
Cost of Revenues -- $56.1M $82.1M $70.3M $96.3M
Gross Profit -- $21.6M $28.9M $17.4M $22.4M
Gross Profit Margin -- 27.75% 26.06% 19.85% 18.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $8.7M $13.3M $13.6M $18.7M
Other Inc / (Exp) -- $109.7K $510 $148.8M -$11.1M
Operating Expenses -- $8.7M $13.3M $13.6M $18.7M
Operating Income -- $12.8M $15.7M $3.8M $3.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- $12.9M $15.7M $152.6M -$7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $1.7M -$43.5K
Net Income to Company -- -- $15.7M $150.8M -$7.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $12.9M $15.7M $150.8M -$7.3M
 
Basic EPS (Cont. Ops) -- $0.34 $0.42 $3.12 -$0.15
Diluted EPS (Cont. Ops) -- $0.34 $0.42 $2.35 -$0.15
Weighted Average Basic Share -- $37.6M $37.6M $48.4M $48.4M
Weighted Average Diluted Share -- $37.6M $37.6M $64.8M $48.4M
 
EBITDA -- $12.9M $15.9M $4M $4.1M
EBIT -- $12.8M $15.7M $3.8M $3.7M
 
Revenue (Reported) -- $77.7M $111M $87.7M $118.6M
Operating Income (Reported) -- $12.8M $15.7M $3.8M $3.7M
Operating Income (Adjusted) -- $12.8M $15.7M $3.8M $3.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $527.6M $419.7M $445.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $394.7M $340M $366.1M
Gross Profit -- -- $132.9M $79.7M $79.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $52.6M $57.4M $73.8M
Other Inc / (Exp) -- $109.6K $280.9K $182.7M -$26.8M
Operating Expenses -- -- $52.6M $57.4M $73.8M
Operating Income -- -- $80.3M $22.2M $5.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- $80.6M $205M -$20.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $2.4M -$486.3K
Net Income to Company -- -- -- $202.6M -$20.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $80.6M $202.6M -$20.4M
 
Basic EPS (Cont. Ops) -- -- $2.14 $3.01 -$0.42
Diluted EPS (Cont. Ops) -- -- $2.14 $1.41 -$0.59
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- $81.1M $23.2M $7.9M
EBIT -- -- $80.3M $22.2M $5.9M
 
Revenue (Reported) -- -- $527.6M $419.7M $445.7M
Operating Income (Reported) -- -- $80.3M $22.2M $5.9M
Operating Income (Adjusted) -- -- $80.3M $22.2M $5.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $77.7M $362M $304.6M $328.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $56.1M $264.7M $246.5M $270.8M
Gross Profit -- $21.6M $97.2M $58.1M $58.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $8.7M $38.9M $46.7M $55.4M
Other Inc / (Exp) -- $109.7K $264K $182.6M $42.5M
Operating Expenses -- $8.7M $38.9M $46.7M $55.4M
Operating Income -- $12.8M $58.3M $11.5M $2.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- $12.9M $58.6M $194.1M $45.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $2.4M -$1.1M
Net Income to Company -- -- $58.6M $191.7M $46.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $12.9M $58.6M $191.7M $46.2M
 
Basic EPS (Cont. Ops) -- $0.34 $1.56 $2.78 $0.96
Diluted EPS (Cont. Ops) -- $0.34 $1.56 $1.18 $0.79
Weighted Average Basic Share -- $37.6M $112.7M $134.1M $145.1M
Weighted Average Diluted Share -- $37.6M $112.7M $160.3M $174.9M
 
EBITDA -- $12.9M $59M $12.2M $4.1M
EBIT -- $12.8M $58.3M $11.5M $2.7M
 
Revenue (Reported) -- $77.7M $362M $304.6M $328.9M
Operating Income (Reported) -- $12.8M $58.3M $11.5M $2.7M
Operating Income (Adjusted) -- $12.8M $58.3M $11.5M $2.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $29.2M $51.5M $12.2M $56.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $907.6K $2.1M $2M $1.7M
Inventory -- $95.6M $140M $180.2M $182.8M
Prepaid Expenses -- $3.4M $2.9M $3.8M $33M
Other Current Assets -- -- -- -- --
Total Current Assets -- $129.1M $196.6M $199.7M $277.3M
 
Property Plant And Equipment -- $1.2M $1.6M $2.4M $6.5M
Long-Term Investments -- -- -- $186.1K $1.4M
Goodwill -- -- -- -- $5.7M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $1.3M $4.1M $6.1M $7.8M
Total Assets -- $131.6M $202.3M $208.3M $298.6M
 
Accounts Payable -- $18.8M $28.7M $22.1M $38.7M
Accrued Expenses -- $3.8M $4.5M $5.5M $8.4M
Current Portion Of Long-Term Debt -- $1.3M $142.5K -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $97.4M $135.7M $148.3M $125.4M
 
Long-Term Debt -- -- -- -- $71.3M
Capital Leases -- -- -- -- --
Total Liabilities -- $97.4M $135.7M $149.3M $329.8M
 
Common Stock -- -- $83.6M $3.7K $4.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- $66.6M $59M -$31.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $66.6M $59M -$31.2M
 
Total Liabilities and Equity -- $97.4M $202.3M $208.3M $298.6M
Cash and Short Terms -- $29.2M $51.5M $12.2M $56.7M
Total Debt -- $74.8M $102.5M $120.8M $148.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- $19.4M $81.2M $25.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $3.9M $1.9M $2.9M
Inventory -- -- $200.8M $132.5M $175.5M
Prepaid Expenses -- -- $3.6M $24.6M $45.7M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $229.2M $245.8M $258.5M
 
Property Plant And Equipment -- -- $2.1M $1.4M $3.3M
Long-Term Investments -- -- -- $1.1M $2.4M
Goodwill -- -- -- -- $9.3M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $4.3M $5.3M $9M
Total Assets -- -- $235.7M $256.8M $282.6M
 
Accounts Payable -- -- $35.8M $27.3M $20.8M
Accrued Expenses -- -- $7.9M $3.6M $11.7M
Current Portion Of Long-Term Debt -- -- $2.3M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $183.2M $94.5M $104.7M
 
Long-Term Debt -- -- -- $67.6M $69.6M
Capital Leases -- -- -- -- --
Total Liabilities -- -- $183.9M $222.1M $262.8M
 
Common Stock -- -- -- $4.8K $4.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- $34.7M $19.8M
 
Total Liabilities and Equity -- -- $183.9M $256.8M $282.6M
Cash and Short Terms -- -- $19.4M $81.2M $25.8M
Total Debt -- -- $139.5M $129.8M $141.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $28.3M $39M $62.4M $69.5M $125.1M
Depreciation & Amoritzation $83.6K $182.8K $358.6K $881K $1.3M
Stock-Based Compensation -- -- -- $1.4M $7M
Change in Accounts Receivable -$192.3K -$563.1K -$1.2M -$1.3M $1.5M
Change in Inventories -$6.9M $29.3M -$12.7M -$26.7M $22.2M
Cash From Operations $24.2M $71.8M $58.3M $34.6M $28.2M
 
Capital Expenditures $328.1K $805.3K $404.2K $171.7K $162.3K
Cash Acquisitions -- -- -- -$49K -$24.3M
Cash From Investing -$319.9K -$785.3K -$394.1K -$206.9K -$24.3M
 
Dividends Paid (Ex Special Dividend) -$10.4M -$22.3M -$33.5M -$54.2M -$17.9M
Special Dividend Paid
Long-Term Debt Issued $193.4M $207.7M $295.4M $190.2M $144.1M
Long-Term Debt Repaid -$190.2M -$217.9M -$267.7M -$171.9M -$105.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$13M -$18.9M -$29.8M -$37.8M $14.7M
Cash From Financing -$20.3M -$51.4M -$35.6M -$73.7M $40.5M
 
Beginning Cash (CF) $6M $9.6M $29.2M $51.5M $12.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M $19.6M $22.3M -$39.3M $44.4M
Ending Cash (CF) $9.6M $29.2M $51.5M $12.2M $56.7M
 
Levered Free Cash Flow $23.9M $71M $57.9M $34.4M $28.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- $15.7M $150.8M -$7.3M
Depreciation & Amoritzation -- -- $215K $242.4K $389K
Stock-Based Compensation -- -- $51.1K $1.1M $1.6M
Change in Accounts Receivable -- -- -$2.4M $8.3M -$2M
Change in Inventories -- -- -$26.5M -$16.8M $9.8M
Cash From Operations -- -- -$18.9M -$4.8M $7.2M
 
Capital Expenditures -- -- $35.7K -- $3.1K
Cash Acquisitions -- -- -- -$2.2M --
Cash From Investing -- -- -$35.7K -$2.1M $16.7K
 
Dividends Paid (Ex Special Dividend) -- -- $7.7M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $67M $416.7K $18M
Long-Term Debt Repaid -- -- -$38.2M -$2.2M -$18.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$37.6M -$2.8M -$5.8M
Cash From Financing -- -- -$1.2M -$4.5M -$6.3M
 
Beginning Cash (CF) -- -- $39.5M $92.7M $24.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$20.1M -$11.5M $902.4K
Ending Cash (CF) -- -- $19.4M $81.2M $25.8M
 
Levered Free Cash Flow -- -- -$19M -$4.8M $7.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- $202.6M -$20.4M
Depreciation & Amoritzation -- -- -- $1M $2M
Stock-Based Compensation -- -- $1.4M $6.1M $5.9M
Change in Accounts Receivable -- -- -- $3.3M -$1M
Change in Inventories -- -- -- $69.1M -$8.8M
Cash From Operations -- -- -- $60.4M -$29.2M
 
Capital Expenditures -- -- $116.4K $114.5K $134.8K
Cash Acquisitions -- -- -$49K -$2.2M -$34.9M
Cash From Investing -- -- -- -$2.2M -$34.9M
 
Dividends Paid (Ex Special Dividend) -- -- -$51M -$21M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $165.8M $87M
Long-Term Debt Repaid -- -- -- -$160.4M -$85.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $14.5M $6.7M
Cash From Financing -- -- -- $3.6M $8.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $61.9M -$55.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $60.3M -$29.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- $58.6M $191.7M $46.2M
Depreciation & Amoritzation -- -- $661.5K $781.6K $1.4M
Stock-Based Compensation -- -- $1.4M $6M $4.9M
Change in Accounts Receivable -- -- -$3.3M $1.3M -$1.2M
Change in Inventories -- -- -$47M $48.8M $17.8M
Cash From Operations -- -- $19.7M $45.5M -$12M
 
Capital Expenditures -- -- $116.4K $59.2K $31.7K
Cash Acquisitions -- -- -$49K -$2.2M -$12.7M
Cash From Investing -- -- -$151.6K -$2.1M -$12.7M
 
Dividends Paid (Ex Special Dividend) -- -- -$51M -$17.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $138.5M $114.1M $57M
Long-Term Debt Repaid -- -- -$101.6M -$90.1M -$70M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$37.6M $14.7M $6.7M
Cash From Financing -- -- -$51.6M $25.6M -$6.2M
 
Beginning Cash (CF) -- -- $127.5M $215.9M $110.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$32.1M $69M -$30.9M
Ending Cash (CF) -- -- $95.4M $284.9M $79.4M
 
Levered Free Cash Flow -- -- $19.5M $45.4M -$12M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock