Financhill
Sell
25

BZH Quote, Financials, Valuation and Earnings

Last price:
$20.34
Seasonality move :
-3.72%
Day range:
$20.03 - $20.39
52-week range:
$17.37 - $29.30
Dividend yield:
0%
P/E ratio:
13.25x
P/S ratio:
0.26x
P/B ratio:
0.48x
Volume:
323K
Avg. volume:
471.9K
1-year change:
-28.18%
Market cap:
$605.3M
Revenue:
$2.4B
EPS (TTM):
$1.54
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $2.3B $2.2B $2.3B $2.4B
Revenue Growth (YoY) 0.62% 8.26% -4.76% 5.59% 1.78%
 
Cost of Revenues $1.7B $1.8B $1.8B $1.9B $2B
Gross Profit $401.2M $536.9M $440.2M $409.4M $328.7M
Gross Profit Margin 18.75% 23.17% 19.95% 17.57% 13.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $163.3M $177.3M $179.8M $186.3M $204.8M
Other Inc / (Exp) -$3.1M $1.5M $5.4M $16.1M --
Operating Expenses $254.4M $264.4M $262.6M $266.4M $292.1M
Operating Income $146.9M $272.5M $177.6M $143M $36.6M
 
Net Interest Expenses $2.8M -- -- -- --
EBT. Incl. Unusual Items $143.7M $274M $182.6M $159.1M $40.9M
Earnings of Discontinued Ops. -$159K -$14K -$77K -- --
Income Tax Expense $21.5M $53.3M $24M $18.9M -$4.7M
Net Income to Company $122M $220.7M $158.6M $140.2M $45.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $122.2M $220.7M $158.7M $140.2M $45.6M
 
Basic EPS (Cont. Ops) $4.07 $7.25 $5.23 $4.59 $1.53
Diluted EPS (Cont. Ops) $4.01 $7.17 $5.16 $4.53 $1.52
Weighted Average Basic Share $30M $30.4M $30.4M $30.5M $29.8M
Weighted Average Diluted Share $30.4M $30.8M $30.7M $31M $30M
 
EBITDA $160.8M $285.9M $189.8M $157.9M $55.8M
EBIT $146.9M $272.5M $177.6M $143M $36.6M
 
Revenue (Reported) $2.1B $2.3B $2.2B $2.3B $2.4B
Operating Income (Reported) $146.9M $272.5M $177.6M $143M $36.6M
Operating Income (Adjusted) $146.9M $272.5M $177.6M $143M $36.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $590.9M $827.7M $645.4M $806.2M $791.9M
Revenue Growth (YoY) -13.95% 40.06% -22.02% 24.91% -1.77%
 
Cost of Revenues $475.9M $639.3M $511M $669.9M $685.4M
Gross Profit $115M $188.3M $134.4M $136.2M $106.5M
Gross Profit Margin 19.47% 22.75% 20.83% 16.9% 13.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43.4M $48.3M $49.9M $50.7M $52.8M
Other Inc / (Exp) $402K $717K $2.2M $2.4M --
Operating Expenses $68.2M $78.6M $72.4M $78M $81.7M
Operating Income $46.9M $109.7M $62.1M $58.2M $24.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $47.3M $110.4M $64.2M $60.6M $26M
Earnings of Discontinued Ops. $2K -$10K -- -$2K --
Income Tax Expense -$1.1M $23.6M $8.5M $8.5M -$4M
Net Income to Company $48.4M $86.8M $55.8M $52.1M $30M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $48.4M $86.8M $55.8M $52.1M $30M
 
Basic EPS (Cont. Ops) $1.61 $2.87 $1.83 $1.72 $1.03
Diluted EPS (Cont. Ops) $1.57 $2.82 $1.80 $1.69 $1.02
Weighted Average Basic Share $30.1M $30.3M $30.4M $30.3M $29.1M
Weighted Average Diluted Share $30.9M $30.8M $31M $30.8M $29.3M
 
EBITDA $50.4M $114M $65.8M $63.4M $30.7M
EBIT $46.9M $109.7M $62.1M $58.2M $24.8M
 
Revenue (Reported) $590.9M $827.7M $645.4M $806.2M $791.9M
Operating Income (Reported) $46.9M $109.7M $62.1M $58.2M $24.8M
Operating Income (Adjusted) $46.9M $109.7M $62.1M $58.2M $24.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $2.3B $2.2B $2.3B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $1.8B $1.8B $1.9B $2B
Gross Profit $399M $536.9M $440.2M $413.5M $325.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $163.3M $177.3M $179.8M $186.3M $204.8M
Other Inc / (Exp) -$3.1M $1.5M $5.4M $16.1M --
Operating Expenses $252.1M $264.4M $262.6M $270.5M $288.8M
Operating Income $146.9M $272.5M $177.6M $143M $36.6M
 
Net Interest Expenses $2.8M -- -- -- --
EBT. Incl. Unusual Items $143.7M $274M $182.6M $159.1M $40.9M
Earnings of Discontinued Ops. -$159K -$14K -$77K -- --
Income Tax Expense $21.5M $53.3M $24M $18.9M -$4.7M
Net Income to Company $122M $220.7M $158.6M $140.2M $45.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $122.2M $220.7M $158.7M $140.2M $45.6M
 
Basic EPS (Cont. Ops) $4.07 $7.26 $5.22 $4.59 $1.55
Diluted EPS (Cont. Ops) $4.00 $7.17 $5.15 $4.53 $1.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $160.8M $285.9M $189.8M $157.9M $55.8M
EBIT $146.9M $272.5M $177.6M $143M $36.6M
 
Revenue (Reported) $2.1B $2.3B $2.2B $2.3B $2.4B
Operating Income (Reported) $146.9M $272.5M $177.6M $143M $36.6M
Operating Income (Adjusted) $146.9M $272.5M $177.6M $143M $36.6M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $2.3B $2.2B $2.3B $2.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $1.8B $1.9B $2B --
Gross Profit $536.9M $440.2M $413.5M $325.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $177.3M $179.8M $186.3M $204.8M --
Other Inc / (Exp) $1.5M $5.4M $16.1M $3M --
Operating Expenses $264.4M $262.6M $270.5M $288.8M --
Operating Income $272.5M $177.6M $143M $36.6M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $274M $182.6M $159.1M $40.9M --
Earnings of Discontinued Ops. -$14K -$77K -- -- --
Income Tax Expense $53.3M $24M $18.9M -$4.7M --
Net Income to Company $220.7M $158.6M $140.2M $45.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $220.7M $158.7M $140.2M $45.6M --
 
Basic EPS (Cont. Ops) $7.26 $5.22 $4.59 $1.55 --
Diluted EPS (Cont. Ops) $7.17 $5.15 $4.53 $1.54 --
Weighted Average Basic Share $121.7M $121.4M $122.2M $119M --
Weighted Average Diluted Share $123.2M $123M $123.8M $119.8M --
 
EBITDA $285.9M $189.8M $157.9M $55.8M --
EBIT $272.5M $177.6M $143M $36.6M --
 
Revenue (Reported) $2.3B $2.2B $2.3B $2.4B --
Operating Income (Reported) $272.5M $177.6M $143M $36.6M --
Operating Income (Adjusted) $272.5M $177.6M $143M $36.6M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $274.1M $251.8M $386.3M $242.6M $218.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $25.7M $35.9M $45.6M $65.4M $78.1M
Inventory $1.5B $1.7B $1.8B $2B $2B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.8B $2B $2.2B $2.3B $2.3B
 
Property Plant And Equipment $35.2M $34.4M $48.5M $57M $82.9M
Long-Term Investments $4.5M $964K -- -- --
Goodwill $11.4M $11.4M $11.4M $11.4M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $11.6M $14.7M $29.1M $46M --
Total Assets $2.1B $2.3B $2.4B $2.6B $2.6B
 
Accounts Payable $133.4M $143.6M $154.3M $164.4M $143.5M
Accrued Expenses $44.1M $32.6M $32.5M $32.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $337.2M $286.3M $282.1M $280.7M $257M
 
Long-Term Debt $1B $990.8M $992.9M $1B $1B
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.3B $1.3B $1.4B $1.4B
 
Common Stock $31K $31K $31K $31K $30K
Other Common Equity Adj -- -- -- -- --
Common Equity $724.9M $939.3M $1.1B $1.2B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $724.9M $939.3M $1.1B $1.2B $1.2B
 
Total Liabilities and Equity $2.1B $2.3B $2.4B $2.6B $2.6B
Cash and Short Terms $274.1M $251.8M $386.3M $242.6M $218.6M
Total Debt $1.1B $990.8M $992.9M $1B $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $274.1M $251.8M $386.3M $242.6M $218.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $25.7M $35.9M $45.6M $65.4M $78.1M
Inventory $1.5B $1.7B $1.8B $2B $2B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.8B $2B $2.2B $2.3B $2.3B
 
Property Plant And Equipment $35.2M $34.4M $48.5M $57M $82.9M
Long-Term Investments $4.5M $964K -- -- --
Goodwill $11.4M $11.4M $11.4M $11.4M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $11.6M $14.7M $29.1M $46M --
Total Assets $2.1B $2.3B $2.4B $2.6B $2.6B
 
Accounts Payable $133.4M $143.6M $154.3M $164.4M $143.5M
Accrued Expenses $44.1M $32.6M $32.5M $32.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $337.2M $286.3M $282.1M $280.7M $257M
 
Long-Term Debt $1B $990.8M $992.9M $1B $1B
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.3B $1.3B $1.4B $1.4B
 
Common Stock $31K $31K $31K $31K $30K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $724.9M $939.3M $1.1B $1.2B $1.2B
 
Total Liabilities and Equity $2.1B $2.3B $2.4B $2.6B $2.6B
Cash and Short Terms $274.1M $251.8M $386.3M $242.6M $218.6M
Total Debt $1.1B $990.8M $992.9M $1B $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $122M $220.7M $158.6M $140.2M $45.6M
Depreciation & Amoritzation $14M $13.4M $12.2M $14.9M $19.2M
Stock-Based Compensation $12.2M $8.5M $7.3M $7.4M $7.3M
Change in Accounts Receivable -$5.3M -$10.2M $279K -$19.8M -$12.7M
Change in Inventories -$147.5M -$231.4M -$14.7M -$282.1M $2.8M
Cash From Operations $30.8M $81.1M $175.5M -$137.5M $32M
 
Capital Expenditures $14.6M $15M $20.3M $22.4M $28.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.2M -$14.7M -$29.7M -$30M -$19.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $195M -- $530M --
Long-Term Debt Repaid -$82.5M -$268.9M -$9M -$482.2M --
Repurchase of Common Stock -- $8.2M -- $12.9M $33.1M
Other Financing Activities -$3.9M -$6.6M -$5.2M -$11M --
Cash From Financing -$85M -$88.7M -$11.4M $23.9M -$36.4M
 
Beginning Cash (CF) $274.1M $251.8M $386.3M $242.6M $218.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$68.4M -$22.3M $134.5M -$143.7M -$24M
Ending Cash (CF) $205.8M $229.5M $520.8M $98.9M $194.5M
 
Levered Free Cash Flow $16.1M $66M $155.1M -$159.9M $3.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $48.4M $86.8M $55.8M $52.1M $30M
Depreciation & Amoritzation $3.5M $4.3M $3.8M $5.2M $5.9M
Stock-Based Compensation $2.9M $2M $2M $1.9M $1.9M
Change in Accounts Receivable -$2.2M -$10.8M -$12.4M $818K -$489K
Change in Inventories -$92.6M $120M -$13.5M $130.6M $261.7M
Cash From Operations -$47.4M $245.6M $82.2M $185.4M $250.2M
 
Capital Expenditures $4.3M $3.9M $6.2M $5.7M $7.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.2M -$3.8M -$7.9M -$6.1M -$7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $115M -- $85M --
Long-Term Debt Repaid -$57.3M -$181.2M -$4M -$130M --
Repurchase of Common Stock -- $5.6M -- -- --
Other Financing Activities -$474K -- -- -$129K --
Cash From Financing -$57.3M -$71.8M -$3.8M -$45.1M -$115M
 
Beginning Cash (CF) $274.1M $251.8M $386.3M $242.6M $218.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$108.9M $170M $70.6M $134.2M $128.1M
Ending Cash (CF) $165.3M $421.9M $456.9M $376.8M $346.7M
 
Levered Free Cash Flow -$51.7M $241.7M $76M $179.8M $242.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $122M $220.7M $158.6M $140.2M $45.6M
Depreciation & Amoritzation $14M $13.4M $12.2M $14.9M $19.2M
Stock-Based Compensation $12.2M $8.5M $7.3M $7.4M $7.3M
Change in Accounts Receivable -$5.3M -$10.2M $279K -$19.8M -$12.7M
Change in Inventories -$147.5M -$231.4M -$14.7M -$282.1M $2.8M
Cash From Operations $30.8M $81.1M $175.5M -$137.5M $32M
 
Capital Expenditures $14.6M $15M $20.3M $22.4M $28.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.2M -$14.7M -$29.7M -$30M -$19.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $530M --
Long-Term Debt Repaid -- -- -$9M -$482.2M --
Repurchase of Common Stock -- $8.2M -- $12.9M $33.1M
Other Financing Activities -$3.9M -$6.6M -$5.2M -$11M --
Cash From Financing -$85M -$88.7M -$11.4M $23.9M -$36.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$68.4M -$22.3M $134.5M -$143.7M -$24M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $16.1M $66M $155.1M -$159.9M $3.5M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $220.7M $158.6M $140.2M $45.6M --
Depreciation & Amoritzation $13.4M $12.2M $14.9M $19.2M --
Stock-Based Compensation $8.5M $7.3M $7.4M $7.3M --
Change in Accounts Receivable -$10.2M $279K -$19.8M -$12.7M --
Change in Inventories -$231.4M -$14.7M -$282.1M $2.8M --
Cash From Operations $81.1M $175.5M -$137.5M $32M --
 
Capital Expenditures $15M $20.3M $22.4M $28.5M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.7M -$29.7M -$30M -$19.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $195M -- $530M $375M --
Long-Term Debt Repaid -$268.9M -$9M -$482.2M -$260M --
Repurchase of Common Stock $8.2M -- $12.9M $33.1M --
Other Financing Activities -$6.6M -$5.2M -$11M -$3.4M --
Cash From Financing -$88.7M -$11.4M $23.9M -$36.4M --
 
Beginning Cash (CF) $717.8M $1.1B $654.8M $536.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22.3M $134.5M -$143.7M -$24M --
Ending Cash (CF) $695.5M $1.3B $511.1M $512.9M --
 
Levered Free Cash Flow $66M $155.1M -$159.9M $3.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock