Financhill
Buy
54

VASO Quote, Financials, Valuation and Earnings

Last price:
$0.19
Seasonality move :
-7.25%
Day range:
$0.18 - $0.19
52-week range:
$0.11 - $0.21
Dividend yield:
0%
P/E ratio:
12.65x
P/S ratio:
0.37x
P/B ratio:
1.16x
Volume:
166.9K
Avg. volume:
122.2K
1-year change:
49.4%
Market cap:
$32.7M
Revenue:
$86.8M
EPS (TTM):
$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $69.9M $75.6M $79.3M $81M $86.8M
Revenue Growth (YoY) -7.5% 8.2% 4.92% 2.18% 7.09%
 
Cost of Revenues $31.3M $32.4M $31.4M $30.4M $34.7M
Gross Profit $38.6M $43.1M $47.9M $50.6M $52.1M
Gross Profit Margin 55.22% 57.07% 60.41% 62.44% 59.99%
 
R&D Expenses $745K $1.7M $605K $755K $851K
Selling, General & Admin $37.1M $38.6M $40.8M $45.6M $49M
Other Inc / (Exp) $110K $3.6M -$2K -$569K -$1.9M
Operating Expenses $37.8M $40.3M $41.4M $46.4M $49.8M
Operating Income $772K $2.8M $6.5M $4.2M $2.2M
 
Net Interest Expenses $525K $312K $44K $50K $4K
EBT. Incl. Unusual Items $357K $6.3M $6.6M $4.9M $1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1K $151K -$4.7M $100K $326K
Net Income to Company $358K $6.1M $11.3M $4.8M $951K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $358K $6.1M $11.3M $4.8M $951K
 
Basic EPS (Cont. Ops) $0.00 $0.04 $0.07 $0.03 $0.01
Diluted EPS (Cont. Ops) $0.00 $0.04 $0.06 $0.03 $0.01
Weighted Average Basic Share $169.9M $171.7M $173.1M $174.4M $175.4M
Weighted Average Diluted Share $170.8M $173.8M $174.7M $175.5M $175.6M
 
EBITDA $3.5M $6.7M $8.4M $5.2M $3M
EBIT $1.1M $2.8M $6.5M $4.2M $2.2M
 
Revenue (Reported) $69.9M $75.6M $79.3M $81M $86.8M
Operating Income (Reported) $772K $2.8M $6.5M $4.2M $2.2M
Operating Income (Adjusted) $1.1M $2.8M $6.5M $4.2M $2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $18.4M $19.8M $19.4M $20.8M $22.7M
Revenue Growth (YoY) 5.71% 7.62% -1.94% 6.79% 9.09%
 
Cost of Revenues $8.2M $7.5M $7.4M $9M $8.8M
Gross Profit $10.3M $12.4M $12M $11.8M $13.9M
Gross Profit Margin 55.67% 62.39% 61.92% 56.6% 61.33%
 
R&D Expenses $123K $130K $209K $191K $146K
Selling, General & Admin $9.5M $10M $10.9M $11.4M $12.2M
Other Inc / (Exp) -- -- -$41K -$1.5M --
Operating Expenses $9.6M $10.1M $11.1M $11.6M $12.4M
Operating Income $636K $2.3M $907K $156K $1.5M
 
Net Interest Expenses $61K $14K $14K -- --
EBT. Incl. Unusual Items $670K $2.3M $1.2M -$1.2M $1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19K $12K $16K $30K $35K
Net Income to Company $651K $2.1M $1.4M -$1.2M $1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $651K $2.3M $1.2M -$1.2M $1.7M
 
Basic EPS (Cont. Ops) $0.00 $0.01 $0.01 -$0.01 $0.01
Diluted EPS (Cont. Ops) -- $0.01 $0.01 -$0.01 $0.01
Weighted Average Basic Share $172.2M $173.5M $174.9M $175.5M $175.9M
Weighted Average Diluted Share $174.2M $174.9M $175.8M $175.5M $175.9M
 
EBITDA $1.3M $2.6M $1.1M $375K $1.7M
EBIT $636K $2.3M $907K $156K $1.5M
 
Revenue (Reported) $18.4M $19.8M $19.4M $20.8M $22.7M
Operating Income (Reported) $636K $2.3M $907K $156K $1.5M
Operating Income (Adjusted) $636K $2.3M $907K $156K $1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $69.8M $80.8M $82M $81.7M $89.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.2M $31.7M $31.1M $32.8M $34.8M
Gross Profit $38.5M $49.2M $50.9M $48.9M $54.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $643K $1.7M $766K $758K $755K
Selling, General & Admin $37.2M $40.5M $44M $47.4M $51.3M
Other Inc / (Exp) $3.6M -$2K -$43K -$2.3M --
Operating Expenses $37.9M $42.2M $44.8M $48.1M $52.1M
Operating Income $677K $6.9M $6.2M $763K $2.2M
 
Net Interest Expenses $410K $84K $53K $8K --
EBT. Incl. Unusual Items $4.1M $6.9M $6.8M $101K $2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $183K $106K -$4.8M $219K $287K
Net Income to Company $4.3M $6.6M $11.8M -$118K $2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4M $6.8M $11.5M -$118K $2.6M
 
Basic EPS (Cont. Ops) $0.02 $0.04 $0.07 -$0.00 $0.01
Diluted EPS (Cont. Ops) $0.02 $0.04 $0.07 -$0.00 $0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3M $10.6M $7.3M $1.6M $2.9M
EBIT $677K $6.9M $6.2M $763K $2.2M
 
Revenue (Reported) $69.8M $80.8M $82M $81.7M $89.1M
Operating Income (Reported) $677K $6.9M $6.2M $763K $2.2M
Operating Income (Adjusted) $677K $6.9M $6.2M $763K $2.2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $56.3M $58.8M $59.7M $62.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.9M $22.5M $24.9M $25M --
Gross Profit $33.5M $36.3M $34.8M $37.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $422K $583K $587K $491K --
Selling, General & Admin $29.6M $32.7M $34.4M $36.7M --
Other Inc / (Exp) -$2K -$43K -$1.8M -$1K --
Operating Expenses $30M $33.3M $35M $37.2M --
Operating Income $3.5M $3M -$207K -$101K --
 
Net Interest Expenses $39K $47K $4K -- --
EBT. Incl. Unusual Items $3.5M $3.5M -$1M $554K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42K $35K $154K $115K --
Net Income to Company $3.3M $3.7M -$1.2M $439K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.5M $3.5M -$1.2M $439K --
 
Basic EPS (Cont. Ops) $0.02 $0.02 -$0.01 $0.00 --
Diluted EPS (Cont. Ops) $0.02 $0.02 -$0.01 $0.00 --
Weighted Average Basic Share $518.7M $522.7M $526M $527.3M --
Weighted Average Diluted Share $521.3M $526.2M $526.6M $527.4M --
 
EBITDA $5.1M $3.7M $423K $430K --
EBIT $3.5M $3M -$207K -$101K --
 
Revenue (Reported) $56.3M $58.8M $59.7M $62.1M --
Operating Income (Reported) $3.5M $3M -$207K -$101K --
Operating Income (Adjusted) $3.5M $3M -$207K -$101K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.8M $6.7M $20.3M $25.3M $26.3M
Short Term Investments $766K $629K $8.5M $14M --
Accounts Receivable, Net $14M $15.4M $14.5M $12.4M $17M
Inventory $1.4M $1.1M $1.5M $1.5M $911K
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.2M $994K $1M $1.7M $2.4M
Total Current Assets $22.3M $24.3M $37.7M $41.8M $47.5M
 
Property Plant And Equipment $4.9M $3.1M $2.9M $3.1M $3.9M
Long-Term Investments $1.1M $1.4M $1.7M $1.7M $1.7M
Goodwill $15.7M $15.7M $15.6M $15.6M $15.6M
Other Intangibles $3.9M $2M $1.5M $1.4M $1.6M
Other Long-Term Assets $59K $60K $70K $60K $58K
Total Assets $50.4M $52.4M $71.6M $75.8M $82.9M
 
Accounts Payable $6.3M $2.8M $2.3M $2.7M $4.2M
Accrued Expenses $3M $4.5M $5.5M $4.6M $6.2M
Current Portion Of Long-Term Debt $6M $8K $9K $9K $6K
Current Portion Of Capital Lease Obligations $730K $784K $867K $1M $1.1M
Other Current Liabilities $2M $3.3M $4.2M $2.7M $2.2M
Total Current Liabilities $31.7M $31M $31.5M $30M $34.7M
 
Long-Term Debt $5.8M $593K $934K $1.1M $1.3M
Capital Leases -- -- -- -- --
Total Liabilities $45.3M $41.1M $49.6M $48.9M $55.2M
 
Common Stock $185K $185K $185K $186K $176K
Other Common Equity Adj $16K $110K -$233K -$304K -$442K
Common Equity $5.1M $11.3M $22.1M $26.8M $27.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.1M $11.3M $22.1M $26.8M $27.7M
 
Total Liabilities and Equity $50.4M $52.4M $71.6M $75.8M $82.9M
Cash and Short Terms $7.6M $6.7M $20.3M $25.3M $26.3M
Total Debt $11.7M $823K $1.1M $1.1M $1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.8M $18.7M $26.9M $26.8M $34.9M
Short Term Investments $620K $5.4M $15.8M -- --
Accounts Receivable, Net $6.6M $8.6M $8.4M $8.2M $9.2M
Inventory $1.4M $1.7M $1.4M $1.2M $893K
Prepaid Expenses -- -- -- -- --
Other Current Assets $712K $1.2M $2.1M $2.1M --
Total Current Assets $15.6M $30.6M $39.6M $39.5M $48.5M
 
Property Plant And Equipment $4M $3.2M $2.9M $3.8M $3.2M
Long-Term Investments $1.3M $1.2M $1.6M $1.5M $2M
Goodwill $15.7M $15.6M $15.6M $15.6M --
Other Intangibles $3.3M $1.6M $1.4M $1.5M --
Other Long-Term Assets $67K $119K $58K $58K --
Total Assets $45.1M $58.6M $73M $73.9M $84.5M
 
Accounts Payable $2.7M $3M $2.4M $4.6M $3.9M
Accrued Expenses $3.4M $3.4M $3.2M $2.8M --
Current Portion Of Long-Term Debt $2.4M $8K $9K $8K --
Current Portion Of Capital Lease Obligations $843K $926K $900K $1.1M --
Other Current Liabilities $4M $5.6M $3.1M $2M --
Total Current Liabilities $28.7M $32.6M $30.3M $30.2M $31.6M
 
Long-Term Debt $672K $1.1M $888K $1.1M $776K
Capital Leases -- -- -- -- --
Total Liabilities $37.2M $44.1M $47.4M $48.3M $56.2M
 
Common Stock $185K $185K $186K $176K $176K
Other Common Equity Adj $57K -$340K -$447K -$308K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.9M $14.5M $25.6M $25.7M $28.2M
 
Total Liabilities and Equity $45.1M $58.6M $73M $73.9M $84.5M
Cash and Short Terms $6.8M $18.7M $26.9M $26.8M $34.9M
Total Debt $3.9M $1.2M $966K $1.1M $1.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $358K $6.1M $11.3M $4.8M $951K
Depreciation & Amoritzation $2.5M $3.8M $1.9M $999K $824K
Stock-Based Compensation $88K $31K $35K $48K $54K
Change in Accounts Receivable $5.1M -$6.1M $480K $2.1M -$5.1M
Change in Inventories $6K $299K -$416K -$22K $574K
Cash From Operations $5.9M $7.8M $14.4M $5.3M $3.3M
 
Capital Expenditures $1M $415K $566K $731K $1.5M
Cash Acquisitions $1.2M -- -- -- --
Cash From Investing -$575K -$260K -$8.4M -$5.7M $11.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.8M -- -- -- --
Long-Term Debt Repaid -$4.3M -$8.3M -$230K -$128K -$81K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4K -- -- -$6K -$8K
Cash From Financing -$553K -$8.3M -$230K -$134K -$89K
 
Beginning Cash (CF) $2.1M $6M $11.8M $11.3M $26.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.8M -$794K $5.8M -$479K $14.9M
Ending Cash (CF) $6.8M $5.2M $17.6M $10.9M $41.2M
 
Levered Free Cash Flow $4.9M $7.4M $13.9M $4.6M $1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $651K $2.1M $1.4M -$1.2M $1.7M
Depreciation & Amoritzation $624K $318K $225K $219K $179K
Stock-Based Compensation $8K $9K $10K $8K $8K
Change in Accounts Receivable -$3.2M -$1.4M -$219K -$975K -$495K
Change in Inventories -$121K -$188K $141K $104K $52K
Cash From Operations -$149K $2.9M $841K $1.9M $2.8M
 
Capital Expenditures $243K $89K $176K $444K -$225K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$243K -$5.1M -$4.2M -$673K $225K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.7M -$52K -$2K -$20K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$5K -$8K --
Cash From Financing -$2.7M -$52K -$7K -$28K -$690K
 
Beginning Cash (CF) $6.2M $13.3M $11.1M $26.8M $34.9M
Foreign Exchange Rate Adjustment -$78K $46K -$2K -$40K -$19K
Additions / Reductions -$3.2M -$2.2M -$3.3M $1.2M $2.3M
Ending Cash (CF) $2.9M $11.2M $7.7M $28M $37.1M
 
Levered Free Cash Flow -$392K $2.9M $665K $1.5M $3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.3M $6.6M $11.8M -$118K $2.6M
Depreciation & Amoritzation $2.3M $3.7M $1.1M $867K $725K
Stock-Based Compensation $44K $28K $51K $36K $53K
Change in Accounts Receivable -$921K -$1.7M -$446K $121K -$1.6M
Change in Inventories -$88K -$411K $293K $302K $279K
Cash From Operations $6.6M $15M $8.6M $2.1M $8.6M
 
Capital Expenditures $732K $495K $655K $1.4M $864K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$5.3M -$10.7M $13.8M -$865K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.9M -$2.7M -$154K -$86K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.9M -$2.7M -$160K -$94K $224K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$675K $7.1M -$2.2M $15.8M $8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.9M $14.6M $7.9M $658K $7.8M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $3.3M $3.7M -$1.2M $439K --
Depreciation & Amoritzation $1.6M $762K $630K $531K --
Stock-Based Compensation $22K $38K $26K $25K --
Change in Accounts Receivable $7M $6.1M $4.1M $7.6M --
Change in Inventories -$697K $12K $336K $41K --
Cash From Operations $12.7M $6.9M $3.6M $9M --
 
Capital Expenditures $447K $536K $1.2M $642K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.3M -$7.5M $12M -$642K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$177K -$101K -$59K -$27K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$6K -$8K -- --
Cash From Financing -$177K -$107K -$67K $246K --
 
Beginning Cash (CF) $33.7M $35.1M $72M $92.7M --
Foreign Exchange Rate Adjustment $55K $17K -$35K -$28K --
Additions / Reductions $7.3M -$766K $15.5M $8.6M --
Ending Cash (CF) $41M $34.4M $87.5M $101.3M --
 
Levered Free Cash Flow $12.2M $6.3M $2.4M $8.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 7

Bill Holdings, Inc. [BILL] is up 37.11% over the past day.

Buy
75
PRLB alert for Feb 7

Proto Labs, Inc. [PRLB] is up 28.33% over the past day.

Sell
30
MSTR alert for Feb 7

Strategy, Inc. [MSTR] is up 26.08% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock