Financhill
Sell
21

DRIO Quote, Financials, Valuation and Earnings

Last price:
$11.75
Seasonality move :
-3.66%
Day range:
$11.72 - $12.75
52-week range:
$5.94 - $31.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
10.31x
P/B ratio:
0.46x
Volume:
25.4K
Avg. volume:
31.5K
1-year change:
-31.74%
Market cap:
$29.2M
Revenue:
$27M
EPS (TTM):
-$5.79
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.6M $20.5M $27.7M $20.4M $27M
Revenue Growth (YoY) 0.23% 170.76% 34.82% -26.41% 32.86%
 
Cost of Revenues $5.1M $16.6M $18M $14.4M $13.8M
Gross Profit $2.5M $4M $9.7M $6M $13.3M
Gross Profit Margin 33.17% 19.32% 34.91% 29.4% 49.06%
 
R&D Expenses $4.4M $17.2M $19.6M $20.2M $24.2M
Selling, General & Admin $28M $63.2M $46.8M $41.9M $46.8M
Other Inc / (Exp) $446K -$195K $656K $497K $16.4M
Operating Expenses $32.4M $79.6M $67M $62M $70.3M
Operating Income -$29.9M -$75.6M -$57.3M -$56.1M -$57M
 
Net Interest Expenses $49K $84K $2.7M $645K $96K
EBT. Incl. Unusual Items -$29.4M -$76.7M -$62.2M -$59.4M -$44.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $32K $4K $64K -$1.9M
Net Income to Company -$29.4M -$76.8M -$62.2M -$59.4M -$42.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.4M -$76.8M -$60M -$54.9M -$30.1M
 
Basic EPS (Cont. Ops) -$5.55 -$4.75 -$2.54 -$1.93 -$12.27
Diluted EPS (Cont. Ops) -$5.55 -$4.75 -$2.54 -$1.93 -$12.27
Weighted Average Basic Share $6M $16.6M $23.6M $28.4M $2.5M
Weighted Average Diluted Share $6M $16.6M $23.6M $28.4M $2.5M
 
EBITDA -$29.4M -$72.1M -$53.5M -$50.8M -$48.7M
EBIT -$29.9M -$75.6M -$57.3M -$56.1M -$57M
 
Revenue (Reported) $7.6M $20.5M $27.7M $20.4M $27M
Operating Income (Reported) -$29.9M -$75.6M -$57.3M -$56.1M -$57M
Operating Income (Adjusted) -$29.9M -$75.6M -$57.3M -$56.1M -$57M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $5.3M $6.2M $6.2M $6.3M $5.4M
Revenue Growth (YoY) 194.4% 17.53% -0.5% 1.67% -14.17%
 
Cost of Revenues $3.8M $5M $4.1M $3.5M $2.4M
Gross Profit $1.5M $1.1M $2.1M $2.8M $3M
Gross Profit Margin 28.66% 18.41% 33.71% 44.06% 55.21%
 
R&D Expenses $3.7M $4.1M $5.2M $6.8M $3.7M
Selling, General & Admin $15.8M $14.4M $10.9M $12.1M $8.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $19M $18.5M $16.1M $18.8M $12.2M
Operating Income -$17.5M -$17.4M -$14M -$16.1M -$9.2M
 
Net Interest Expenses $13K $924K $16K $29K $31K
EBT. Incl. Unusual Items -$17.8M -$18M -$16.6M -$13.6M -$13M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1K -- -- --
Net Income to Company -$17.8M -$18M -$16.6M -$13.6M -$13M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.8M -$18M -$16.3M -$3.4M -$7.4M
 
Basic EPS (Cont. Ops) -$22.64 -$0.80 -$0.58 -$0.08 -$3.94
Diluted EPS (Cont. Ops) -$22.64 -$0.80 -$0.58 -$0.08 -$3.94
Weighted Average Basic Share $784.6K $22.4M $28.2M $39.8M $2.5M
Weighted Average Diluted Share $784.6K $22.4M $28.2M $39.8M $2.5M
 
EBITDA -$16.6M -$16.1M -$12.7M -$14.2M -$8.4M
EBIT -$17.5M -$17.4M -$14M -$16.1M -$9.2M
 
Revenue (Reported) $5.3M $6.2M $6.2M $6.3M $5.4M
Operating Income (Reported) -$17.5M -$17.4M -$14M -$16.1M -$9.2M
Operating Income (Adjusted) -$17.5M -$17.4M -$14M -$16.1M -$9.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $13M $25.9M $26.6M $19.1M $27.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.3M $19.4M $16.9M $13.2M $12.2M
Gross Profit $3.7M $6.5M $9.8M $5.9M $14.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.8M $20.9M $20M $23.3M $18.6M
Selling, General & Admin $42.9M $63M $39.8M $46.4M $38.7M
Other Inc / (Exp) -$541K $105K $89K $9.3M --
Operating Expenses $51.2M $83.8M $59.3M $68.9M $57.2M
Operating Income -$47.5M -$77.3M -$49.6M -$63M -$42.3M
 
Net Interest Expenses $67K $978K $2.9M $625K $116K
EBT. Incl. Unusual Items -$48.3M -$77.9M -$57.7M -$52.7M -$44M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $33K $3K -$1.9M $164K
Net Income to Company -$48.3M -$78M -$57.7M -$50.8M -$44.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$48.3M -$78M -$58M -$36.5M -$36.4M
 
Basic EPS (Cont. Ops) -$25.96 -$30.22 -$2.24 -$1.22 -$9.59
Diluted EPS (Cont. Ops) -$25.96 -$30.22 -$2.24 -$1.22 -$9.59
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$46M -$72.8M -$44.5M -$57M -$35.1M
EBIT -$47.5M -$77.3M -$49.6M -$63M -$42.3M
 
Revenue (Reported) $13M $25.9M $26.6M $19.1M $27.1M
Operating Income (Reported) -$47.5M -$77.3M -$49.6M -$63M -$42.3M
Operating Income (Adjusted) -$47.5M -$77.3M -$49.6M -$63M -$42.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $8.9M $14.2M $13.2M $12M $12.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.3M $9.1M $8M $6.8M $5.3M
Gross Profit $2.6M $5.1M $5.2M $5.2M $6.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.4M $10.1M $10.4M $13.5M $7.8M
Selling, General & Admin $28.5M $28.3M $21.3M $25.8M $17.6M
Other Inc / (Exp) -$605K -$22K $158K $9.2M $1.2M
Operating Expenses $34.4M $38.3M $31.7M $38.5M $25.5M
Operating Income -$31.8M -$33.1M -$26.4M -$33.3M -$18.6M
 
Net Interest Expenses $56K $950K $1.1M $45K $65K
EBT. Incl. Unusual Items -$32.7M -$33.9M -$29.4M -$22.8M -$22.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1K -- -$2M $22K
Net Income to Company -$32.7M -$33.9M -$29.4M -$20.8M -$22.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.7M -$33.9M -$28.8M -$10.3M -$16.6M
 
Basic EPS (Cont. Ops) -$23.75 -$1.64 -$1.03 -$0.29 -$4.24
Diluted EPS (Cont. Ops) -$23.75 -$1.64 -$1.03 -$0.29 -$4.24
Weighted Average Basic Share $14.8M $42.1M $55.8M $74.3M $49.9M
Weighted Average Diluted Share $14.8M $42.1M $55.8M $74.3M $49.9M
 
EBITDA -$30.5M -$30.8M -$23.9M -$30M -$16.6M
EBIT -$31.8M -$33.1M -$26.4M -$33.3M -$18.6M
 
Revenue (Reported) $8.9M $14.2M $13.2M $12M $12.1M
Operating Income (Reported) -$31.8M -$33.1M -$26.4M -$33.3M -$18.6M
Operating Income (Adjusted) -$31.8M -$33.1M -$26.4M -$33.3M -$18.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $28.8M $36M $49.5M $37.1M $28.6M
Short Term Investments -- -- -- -- $697K
Accounts Receivable, Net $124K $1.3M $6.4M $3.2M $4.8M
Inventory $2.3M $6.2M $8M $5.1M $4.8M
Prepaid Expenses $1.4M $1.6M $908K $1.5M $1.8M
Other Current Assets -- -- -- -- --
Total Current Assets $34.1M $45.6M $65M $47.1M $40.3M
 
Property Plant And Equipment $1.1M $989K $2M $1.9M $1.8M
Long-Term Investments $20K $20K $6K $6K $79K
Goodwill -- $41.6M $41.6M $41.6M $57.4M
Other Intangibles -- $12.5M $9.9M $5.4M $18.8M
Other Long-Term Assets $185K $57K $111K $143K $313K
Total Assets $35.4M $100.8M $119.2M $96.4M $118.9M
 
Accounts Payable $2.5M $5.1M $2.3M $1.1M $3M
Accrued Expenses $880K $4.4M $2.2M $2.2M $1.9M
Current Portion Of Long-Term Debt -- -- $8.8M $4M $5.5M
Current Portion Of Capital Lease Obligations $310K $266K $293K $111K $504K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7M $14.4M $19.4M $12.5M $16.6M
 
Long-Term Debt $222K $21K $18.9M $25.5M $24.2M
Capital Leases -- -- -- -- --
Total Liabilities $7.3M $15.2M $39.2M $38.2M $46.9M
 
Common Stock -- $2K $3K $3K $4K
Other Common Equity Adj -- -- -- -- --
Common Equity $28.2M $85.5M $80M $58.1M $72M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $28.2M $85.5M $80M $58.1M $72M
 
Total Liabilities and Equity $35.4M $100.8M $119.2M $96.4M $118.9M
Cash and Short Terms $28.8M $36M $49.5M $37.1M $28.6M
Total Debt $532K $21K $27.8M $29.4M $29.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $64.1M $68.1M $53M $23.8M $22.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4M $3.1M $4.8M $6.7M $2.6M
Inventory $4.6M $8.3M $5.9M $5.1M $4.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $71.6M $82.4M $65.8M $39.3M $32.2M
 
Property Plant And Equipment $1.1M $985K $1.9M $2.9M $1.5M
Long-Term Investments $20K $9K $6K $6K $79K
Goodwill $39.4M $41.6M $41.6M $57.4M --
Other Intangibles $18.7M $12.2M $7.7M $22.3M --
Other Long-Term Assets $137K $71K $170K $134K --
Total Assets $131M $137.3M $117.2M $122.1M $108.3M
 
Accounts Payable $4M $3.3M $1.5M $3.4M $3.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $5.2M --
Current Portion Of Capital Lease Obligations $311K $137K $145K $884K --
Other Current Liabilities -- $1.8M -- -- --
Total Current Liabilities $12.7M $13M $8.1M $17.4M $9.8M
 
Long-Term Debt $125K $23.1M $30M $24.6M $31.1M
Capital Leases -- -- -- -- --
Total Liabilities $12.9M $37.7M $38.8M $54.1M $44.3M
 
Common Stock -- $2K $3K $3K $4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $14.9M -- --
Minority Interest, Total -- -- -- -- --
Total Equity $118.1M $99.7M $78.4M $68.1M $64M
 
Total Liabilities and Equity $131M $137.3M $117.2M $122.1M $108.3M
Cash and Short Terms $64.1M $68.1M $53M $23.8M $22.2M
Total Debt $436K $23.1M $30M $29.7M $31.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$29.4M -$76.8M -$62.2M -$59.4M -$42.7M
Depreciation & Amoritzation $457K $3.5M $3.8M $5.2M $8.3M
Stock-Based Compensation $11.1M $25M $17M $19.7M $15.8M
Change in Accounts Receivable -$604K -$367K -$5.1M $2.8M $1.6M
Change in Inventories -$879K -$2.2M -$1.7M $2.9M $308K
Cash From Operations -$17.7M -$50.4M -$47.8M -$30.4M -$38.6M
 
Capital Expenditures $118K $261K $573K $584K $138K
Cash Acquisitions -- $7.5M -- -- $8.8M
Cash From Investing -$1.6M -$8.1M -$573K -$547K -$8.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $23.8M $29.6M --
Long-Term Debt Repaid -- -- -- -$27.8M --
Repurchase of Common Stock -- -- $134K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $27.5M $65.8M $61.9M $18.3M $38.5M
 
Beginning Cash (CF) $28.8M $36M $49.5M $37.1M $28.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.2M $7.2M $13.5M -$12.7M -$9M
Ending Cash (CF) $37M $43.2M $63M $24.4M $19.7M
 
Levered Free Cash Flow -$17.9M -$50.7M -$48.4M -$31M -$38.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$17.8M -$18M -$16.6M -$13.6M -$13M
Depreciation & Amoritzation $859K $1.3M $1.3M $1.7M $802K
Stock-Based Compensation $5.5M $3.6M $5.3M $3.6M $2M
Change in Accounts Receivable -$843K $2.4M -$1.6M $1.8M $536K
Change in Inventories $73K -$564K $963K -$217K $13K
Cash From Operations -$12.3M -$11.1M -$9.6M -$11.4M -$6M
 
Capital Expenditures $29K $159K $146K $29K $44K
Cash Acquisitions $5.6M -- -- -- --
Cash From Investing -$5.1M -$159K $4.2M -$29K -$44K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $23.8M $29.6M -- --
Long-Term Debt Repaid -- -- -$26.4M -- --
Repurchase of Common Stock -- $134K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $55K $23.7M $19.4M -- $124K
 
Beginning Cash (CF) $64.1M $68.1M $53M $23.8M $22.2M
Foreign Exchange Rate Adjustment -- -- -- -- $51K
Additions / Reductions -$17.3M $12.4M $14M -$11.4M -$5.9M
Ending Cash (CF) $46.8M $80.5M $67M $12.4M $16.3M
 
Levered Free Cash Flow -$12.3M -$11.3M -$9.8M -$11.4M -$6.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$48.3M -$78M -$57.7M -$50.8M -$44.2M
Depreciation & Amoritzation $1.5M $4.5M $4M $5.8M $7.2M
Stock-Based Compensation $13.8M $24M $18.2M $20M $9.8M
Change in Accounts Receivable -$773K -$2.4M -$1.6M $298K $4.8M
Change in Inventories -$911K -$4.4M $2.4M $781K $522K
Cash From Operations -$33.4M -$56.8M -$33M -$40.5M -$26.8M
 
Capital Expenditures $174K $504K $453K $449K $128K
Cash Acquisitions $5M $2.5M -- $8.8M --
Cash From Investing -$9.2M -$881K -$416K -$9.2M -$128K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$27.8M -- --
Repurchase of Common Stock -- $134K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $93.3M $61.7M $18.3M $20.4M $25.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50.8M $4M -$15.1M -$29.3M -$1.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$33.6M -$57.3M -$33.5M -$40.9M -$26.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$32.7M -$33.9M -$29.4M -$20.8M -$22.2M
Depreciation & Amoritzation $1.3M $2.3M $2.6M $3.2M $2.1M
Stock-Based Compensation $9.9M $9M $10.1M $10.4M $4.4M
Change in Accounts Receivable -$318K -$2.4M $1.1M -$1.4M $1.8M
Change in Inventories $41K -$2.1M $2M -$71K $143K
Cash From Operations -$22.8M -$29.2M -$14.4M -$24.5M -$12.7M
 
Capital Expenditures $97K $340K $220K $85K $75K
Cash Acquisitions $5M -- -- $8.8M --
Cash From Investing -$7.6M -$340K -$183K -$8.9M -$75K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $23.8M $29.6M -- --
Long-Term Debt Repaid -- -- -$27.8M -- --
Repurchase of Common Stock -- $134K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $65.8M $61.7M $18M $20.2M $6.9M
 
Beginning Cash (CF) $145.5M $123.9M $92M $59.1M $50.2M
Foreign Exchange Rate Adjustment -- -- -- -- $30K
Additions / Reductions $35.3M $32.1M $3.5M -$13.1M -$5.8M
Ending Cash (CF) $180.9M $156M $95.5M $46M $44.4M
 
Levered Free Cash Flow -$22.9M -$29.5M -$14.6M -$24.6M -$12.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is It Time To Buy Unity Stock?
Is It Time To Buy Unity Stock?

Unity Software (NYSE:U) is the business behind the popular Unity…

Are Lower Oil Prices Bad for Exxon?
Are Lower Oil Prices Bad for Exxon?

With crude oil prices down from about $70 at the…

Is UPS Dividend Worth It?
Is UPS Dividend Worth It?

At over five times the S&P 500 average, UPS stock…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.7T
P/E Ratio: 66x

Buy
65
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 37x

Alerts

Buy
56
SRDX alert for Nov 12

Surmodics, Inc. [SRDX] is up 49.94% over the past day.

Sell
42
QURE alert for Nov 12

uniQure NV [QURE] is up 17.44% over the past day.

Buy
71
HROW alert for Nov 12

Harrow, Inc. [HROW] is up 13.42% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock