Financhill
Sell
14

DRIO Quote, Financials, Valuation and Earnings

Last price:
$10.10
Seasonality move :
-3.85%
Day range:
$10.01 - $10.33
52-week range:
$5.94 - $31.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.57x
P/B ratio:
0.32x
Volume:
26.6K
Avg. volume:
33.4K
1-year change:
-28.28%
Market cap:
$24.1M
Revenue:
$27M
EPS (TTM):
-$12.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.6M $20.5M $27.7M $20.4M $27M
Revenue Growth (YoY) 0.23% 170.76% 34.82% -26.41% 32.86%
 
Cost of Revenues $5.1M $16.6M $18M $14.4M $13.8M
Gross Profit $2.5M $4M $9.7M $6M $13.3M
Gross Profit Margin 33.17% 19.32% 34.91% 29.4% 49.06%
 
R&D Expenses $4.4M $17.2M $19.6M $20.2M $24.2M
Selling, General & Admin $28M $63.2M $46.8M $41.9M $46.8M
Other Inc / (Exp) $446K -$195K $656K $497K $16.4M
Operating Expenses $32.4M $79.6M $67M $62M $70.3M
Operating Income -$29.9M -$75.6M -$57.3M -$56.1M -$57M
 
Net Interest Expenses $49K $84K $2.7M $645K $96K
EBT. Incl. Unusual Items -$29.4M -$76.7M -$62.2M -$59.4M -$44.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $32K $4K $64K -$1.9M
Net Income to Company -$29.4M -$76.8M -$62.2M -$59.4M -$42.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.4M -$76.8M -$60M -$54.9M -$30.1M
 
Basic EPS (Cont. Ops) -$5.55 -$4.75 -$2.54 -$1.93 -$12.27
Diluted EPS (Cont. Ops) -$5.55 -$4.75 -$2.54 -$1.93 -$12.27
Weighted Average Basic Share $6M $16.6M $23.6M $28.4M $2.5M
Weighted Average Diluted Share $6M $16.6M $23.6M $28.4M $2.5M
 
EBITDA -$29.4M -$72.1M -$53.5M -$50.8M -$48.7M
EBIT -$29.9M -$75.6M -$57.3M -$56.1M -$57M
 
Revenue (Reported) $7.6M $20.5M $27.7M $20.4M $27M
Operating Income (Reported) -$29.9M -$75.6M -$57.3M -$56.1M -$57M
Operating Income (Adjusted) -$29.9M -$75.6M -$57.3M -$56.1M -$57M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.6M $6.6M $3.5M $7.4M $5M
Revenue Growth (YoY) 175.66% 17.34% -46.74% 111% -32.55%
 
Cost of Revenues $4.8M $4.8M $2.9M $3.5M $2M
Gross Profit $826K $1.8M $610K $3.9M $3M
Gross Profit Margin 14.67% 27.25% 17.34% 52.23% 60.22%
 
R&D Expenses $5.5M $4.8M $5.7M $5.4M $3.3M
Selling, General & Admin $17.8M $11.6M $10.5M $10.5M $9.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $23.3M $16.4M $16.2M $15.9M $12.5M
Operating Income -$22.5M -$14.6M -$15.5M -$12M -$9.5M
 
Net Interest Expenses $4K $802K $23K $29K $1.2M
EBT. Incl. Unusual Items -$22.4M -$15.6M -$15.7M -$12.3M -$10.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$13K --
Net Income to Company -$22.4M -$15.6M -$15.7M -$12.3M -$10.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.4M -$15.6M -$14.2M -$9.9M -$2.1M
 
Basic EPS (Cont. Ops) -$27.25 -$0.68 -$0.49 -$0.25 -$3.05
Diluted EPS (Cont. Ops) -$27.25 -$0.68 -$0.49 -$0.25 -$3.05
Weighted Average Basic Share $823.7K $23M $28.8M $40.4M $3.1M
Weighted Average Diluted Share $823.7K $23M $28.8M $40.4M $3.1M
 
EBITDA -$21.1M -$13.3M -$14.2M -$9.9M -$8.9M
EBIT -$22.5M -$14.6M -$15.5M -$12M -$9.5M
 
Revenue (Reported) $5.6M $6.6M $3.5M $7.4M $5M
Operating Income (Reported) -$22.5M -$14.6M -$15.5M -$12M -$9.5M
Operating Income (Adjusted) -$22.5M -$14.6M -$15.5M -$12M -$9.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.6M $26.9M $23.5M $23.1M $24.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.6M $19.4M $15M $13.9M $10.7M
Gross Profit $4M $7.5M $8.6M $9.2M $14.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.3M $20.2M $20.8M $23.1M $16.4M
Selling, General & Admin $54.5M $56.8M $38.7M $46.4M $37.4M
Other Inc / (Exp) -$541K $105K $89K $9.3M --
Operating Expenses $67.4M $76.8M $59.1M $68.6M $53.8M
Operating Income -$63.4M -$69.4M -$50.5M -$59.5M -$39.7M
 
Net Interest Expenses $67K $1.8M $2.1M $631K $1.3M
EBT. Incl. Unusual Items -$64.2M -$71.1M -$57.8M -$49.3M -$42.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $33K $3K -$1.9M $177K
Net Income to Company -$64.2M -$71.2M -$57.8M -$47.4M -$42.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$64.2M -$71.2M -$56.6M -$32.2M -$28.5M
 
Basic EPS (Cont. Ops) -$52.19 -$3.65 -$2.05 -$0.97 -$12.39
Diluted EPS (Cont. Ops) -$52.19 -$3.65 -$2.05 -$0.97 -$12.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$60.6M -$65M -$45.4M -$52.7M -$34.1M
EBIT -$63.4M -$69.4M -$50.5M -$59.5M -$39.7M
 
Revenue (Reported) $16.6M $26.9M $23.5M $23.1M $24.7M
Operating Income (Reported) -$63.4M -$69.4M -$50.5M -$59.5M -$39.7M
Operating Income (Adjusted) -$63.4M -$69.4M -$50.5M -$59.5M -$39.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.5M $20.8M $16.7M $19.4M $17.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.1M $13.9M $10.9M $10.4M $7.3M
Gross Profit $3.4M $6.9M $5.9M $9.1M $9.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.9M $14.9M $16.1M $18.9M $11.2M
Selling, General & Admin $46.3M $39.9M $31.8M $36.2M $26.8M
Other Inc / (Exp) -$605K -$22K $158K $9.2M $1.2M
Operating Expenses $57.7M $54.6M $47.8M $54.4M $38M
Operating Income -$54.3M -$47.7M -$42M -$45.4M -$28.1M
 
Net Interest Expenses $60K $1.8M $1.2M $74K $1.3M
EBT. Incl. Unusual Items -$55.2M -$49.6M -$45.1M -$35.1M -$32.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1K -- -$2M $22K
Net Income to Company -$55.2M -$49.6M -$45.1M -$33.1M -$32.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$55.2M -$49.6M -$43M -$20.2M -$18.7M
 
Basic EPS (Cont. Ops) -$51.00 -$2.32 -$1.52 -$0.53 -$7.29
Diluted EPS (Cont. Ops) -$51.00 -$2.32 -$1.52 -$0.53 -$7.29
Weighted Average Basic Share $15.6M $65M $84.6M $114.7M $53M
Weighted Average Diluted Share $15.6M $65M $84.6M $114.7M $53M
 
EBITDA -$51.6M -$44.2M -$38.1M -$39.9M -$25.5M
EBIT -$54.3M -$47.7M -$42M -$45.4M -$28.1M
 
Revenue (Reported) $14.5M $20.8M $16.7M $19.4M $17.1M
Operating Income (Reported) -$54.3M -$47.7M -$42M -$45.4M -$28.1M
Operating Income (Adjusted) -$54.3M -$47.7M -$42M -$45.4M -$28.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $28.8M $36M $49.5M $37.1M $28.6M
Short Term Investments -- -- -- -- $697K
Accounts Receivable, Net $124K $1.3M $6.4M $3.2M $4.8M
Inventory $2.3M $6.2M $8M $5.1M $4.8M
Prepaid Expenses $1.4M $1.6M $908K $1.5M $1.8M
Other Current Assets -- -- -- -- --
Total Current Assets $34.1M $45.6M $65M $47.1M $40.3M
 
Property Plant And Equipment $1.1M $989K $2M $1.9M $1.8M
Long-Term Investments $20K $20K $6K $6K $79K
Goodwill -- $41.6M $41.6M $41.6M $57.4M
Other Intangibles -- $12.5M $9.9M $5.4M $18.8M
Other Long-Term Assets $185K $57K $111K $143K $313K
Total Assets $35.4M $100.8M $119.2M $96.4M $118.9M
 
Accounts Payable $2.5M $5.1M $2.3M $1.1M $3M
Accrued Expenses $880K $4.4M $2.2M $2.2M $1.9M
Current Portion Of Long-Term Debt -- -- $8.8M $4M $5.5M
Current Portion Of Capital Lease Obligations $310K $266K $293K $111K $504K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7M $14.4M $19.4M $12.5M $16.6M
 
Long-Term Debt $222K $21K $18.9M $25.5M $24.2M
Capital Leases -- -- -- -- --
Total Liabilities $7.3M $15.2M $39.2M $38.2M $46.9M
 
Common Stock -- $2K $3K $3K $4K
Other Common Equity Adj -- -- -- -- --
Common Equity $28.2M $85.5M $80M $58.1M $72M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $28.2M $85.5M $80M $58.1M $72M
 
Total Liabilities and Equity $35.4M $100.8M $119.2M $96.4M $118.9M
Cash and Short Terms $28.8M $36M $49.5M $37.1M $28.6M
Total Debt $222K $21K $27.8M $29.4M $29.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $51.6M $57.3M $44.3M $16.4M $32.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1M $4.5M $4.5M $4.9M $2.4M
Inventory $4.1M $7.8M $5.5M $4.7M $4.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $59.2M $71.6M $56.2M $29.5M $42.2M
 
Property Plant And Equipment $1.1M $2M $2M $2.5M $1.3M
Long-Term Investments $20K $6K $5K $6K $79K
Goodwill $39.4M $41.6M $41.6M $57.4M --
Other Intangibles $17.4M $11.1M $6.5M $20.3M --
Other Long-Term Assets $57K $21K $131K $108K --
Total Assets $117.2M $126.3M $106.5M $110M $117.7M
 
Accounts Payable $4M $2M $1.9M $2.7M $3.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $8.7M --
Current Portion Of Capital Lease Obligations $293K $270K $119K $596K --
Other Current Liabilities -- $1.8M -- -- --
Total Current Liabilities $12.7M $11.5M $8.1M $18.8M $9.3M
 
Long-Term Debt $66K $24.9M $29.8M $21.2M $31.2M
Capital Leases -- -- -- -- --
Total Liabilities $12.7M $37.4M $38.5M $51.4M $42.8M
 
Common Stock -- $2K $3K $3K $4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $104.4M $88.9M $68M $58.5M $74.9M
 
Total Liabilities and Equity $117.2M $126.3M $106.5M $110M $117.7M
Cash and Short Terms $51.6M $57.3M $44.3M $16.4M $32.1M
Total Debt $66K $24.9M $29.8M $29.9M $31.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$29.4M -$76.8M -$62.2M -$59.4M -$42.7M
Depreciation & Amoritzation $457K $3.5M $3.8M $5.2M $8.3M
Stock-Based Compensation $11.1M $25M $17M $19.7M $15.8M
Change in Accounts Receivable -$604K -$367K -$5.1M $2.8M $1.6M
Change in Inventories -$879K -$2.2M -$1.7M $2.9M $308K
Cash From Operations -$17.7M -$50.4M -$47.8M -$30.4M -$38.6M
 
Capital Expenditures $118K $261K $573K $584K $138K
Cash Acquisitions -- $7.5M -- -- $8.8M
Cash From Investing -$1.6M -$8.1M -$573K -$547K -$8.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $23.8M $29.6M --
Long-Term Debt Repaid -- -- -- -$27.8M --
Repurchase of Common Stock -- -- $134K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $27.5M $65.8M $61.9M $18.3M $38.5M
 
Beginning Cash (CF) $28.8M $36M $49.5M $37.1M $28.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.2M $7.2M $13.5M -$12.7M -$9M
Ending Cash (CF) $37M $43.2M $63M $24.4M $19.7M
 
Levered Free Cash Flow -$17.9M -$50.7M -$48.4M -$31M -$38.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$22.4M -$15.6M -$15.7M -$12.3M -$10.5M
Depreciation & Amoritzation $2.4M $264K $1.3M $2.1M $546K
Stock-Based Compensation $8.8M $4.9M $5.2M $2.8M $3M
Change in Accounts Receivable -$586K -$692K $440K $2.1M $195K
Change in Inventories $55K $585K $443K $391K -$260K
Cash From Operations -$12.4M -$10.7M -$8.6M -$7.4M -$7.4M
 
Capital Expenditures $96K $174K $281K $32K $41K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$97K -$174K -$281K -$32K -$41K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $204K -- $17.4M
 
Beginning Cash (CF) $51.6M $57.3M $44.3M $16.4M $32.1M
Foreign Exchange Rate Adjustment -- -- -- -- -$49K
Additions / Reductions -$12.5M -$10.9M -$8.7M -$7.4M $10M
Ending Cash (CF) $39.1M $46.4M $35.6M $9M $42M
 
Levered Free Cash Flow -$12.5M -$10.9M -$8.9M -$7.4M -$7.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$64.2M -$71.2M -$57.8M -$47.4M -$42.3M
Depreciation & Amoritzation $3.8M $2.4M $5.1M $6.6M $5.6M
Stock-Based Compensation $20.8M $20.2M $18.4M $17.6M $9.9M
Change in Accounts Receivable -$1.3M -$2.5M -$468K $1.9M $2.9M
Change in Inventories -$625K -$3.9M $2.3M $729K -$129K
Cash From Operations -$42M -$55M -$31M -$39.2M -$26.8M
 
Capital Expenditures $242K $582K $560K $200K $137K
Cash Acquisitions $5M $2.5M -- $8.8M --
Cash From Investing -$9.2M -$958K -$523K -$9M -$137K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$27.8M -- --
Repurchase of Common Stock -- $134K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $65.8M $61.7M $18.5M $20.2M $42.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.5M $5.7M -$13M -$28M $15.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$42.3M -$55.6M -$31.5M -$39.4M -$26.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$55.2M -$49.6M -$45.1M -$33.1M -$32.7M
Depreciation & Amoritzation $3.7M $2.6M $3.9M $5.3M $2.6M
Stock-Based Compensation $18.7M $13.9M $15.3M $13.2M $7.3M
Change in Accounts Receivable -$904K -$3.1M $1.6M $642K $2M
Change in Inventories $96K -$1.5M $2.5M $320K -$117K
Cash From Operations -$35.3M -$39.9M -$23M -$31.8M -$20.1M
 
Capital Expenditures $193K $514K $501K $117K $116K
Cash Acquisitions $5M -- -- $8.8M --
Cash From Investing -$7.7M -$514K -$464K -$8.9M -$116K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $23.8M $29.6M -- --
Long-Term Debt Repaid -- -- -$27.8M -- --
Repurchase of Common Stock -- $134K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $65.8M $61.7M $18.3M $20.2M $24.3M
 
Beginning Cash (CF) $197.1M $181.1M $136.3M $75.5M $82.3M
Foreign Exchange Rate Adjustment -- -- -- -- -$19K
Additions / Reductions $22.8M $21.3M -$5.2M -$20.5M $4.1M
Ending Cash (CF) $219.9M $202.4M $131M $55M $86.5M
 
Levered Free Cash Flow -$35.5M -$40.4M -$23.5M -$31.9M -$20.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.32% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 1.33% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 7.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock