Financhill
Sell
18

DRIO Quote, Financials, Valuation and Earnings

Last price:
$12.00
Seasonality move :
-3.66%
Day range:
$11.90 - $12.54
52-week range:
$5.94 - $31.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.69x
P/B ratio:
0.39x
Volume:
10.7K
Avg. volume:
29.2K
1-year change:
-21.65%
Market cap:
$28.9M
Revenue:
$27M
EPS (TTM):
-$12.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.6M $20.5M $27.7M $20.4M $27M
Revenue Growth (YoY) 0.23% 170.76% 34.82% -26.41% 32.86%
 
Cost of Revenues $5.1M $16.6M $18M $14.4M $13.8M
Gross Profit $2.5M $4M $9.7M $6M $13.3M
Gross Profit Margin 33.17% 19.32% 34.91% 29.4% 49.06%
 
R&D Expenses $4.4M $17.2M $19.6M $20.2M $24.2M
Selling, General & Admin $28M $63.2M $46.8M $41.9M $46.8M
Other Inc / (Exp) $446K -$195K $656K $497K $16.4M
Operating Expenses $32.4M $79.6M $67M $62M $70.3M
Operating Income -$29.9M -$75.6M -$57.3M -$56.1M -$57M
 
Net Interest Expenses $49K $84K $2.7M $645K $96K
EBT. Incl. Unusual Items -$29.4M -$76.7M -$62.2M -$59.4M -$44.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $32K $4K $64K -$1.9M
Net Income to Company -$29.4M -$76.8M -$62.2M -$59.4M -$42.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.4M -$76.8M -$60M -$54.9M -$30.1M
 
Basic EPS (Cont. Ops) -$5.55 -$4.75 -$2.54 -$1.93 -$12.27
Diluted EPS (Cont. Ops) -$5.55 -$4.75 -$2.54 -$1.93 -$12.27
Weighted Average Basic Share $6M $16.6M $23.6M $28.4M $2.5M
Weighted Average Diluted Share $6M $16.6M $23.6M $28.4M $2.5M
 
EBITDA -$29.4M -$72.1M -$53.5M -$50.8M -$48.7M
EBIT -$29.9M -$75.6M -$57.3M -$56.1M -$57M
 
Revenue (Reported) $7.6M $20.5M $27.7M $20.4M $27M
Operating Income (Reported) -$29.9M -$75.6M -$57.3M -$56.1M -$57M
Operating Income (Adjusted) -$29.9M -$75.6M -$57.3M -$56.1M -$57M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.6M $6.6M $3.5M $7.4M $5M
Revenue Growth (YoY) 175.66% 17.34% -46.74% 111% -32.55%
 
Cost of Revenues $4.8M $4.8M $2.9M $3.5M $2M
Gross Profit $826K $1.8M $610K $3.9M $3M
Gross Profit Margin 14.67% 27.25% 17.34% 52.23% 60.22%
 
R&D Expenses $5.5M $4.8M $5.7M $5.4M $3.3M
Selling, General & Admin $17.8M $11.6M $10.5M $10.5M $9.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $23.3M $16.4M $16.2M $15.9M $12.5M
Operating Income -$22.5M -$14.6M -$15.5M -$12M -$9.5M
 
Net Interest Expenses $4K $802K $23K $29K $1.2M
EBT. Incl. Unusual Items -$22.4M -$15.6M -$15.7M -$12.3M -$10.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$13K --
Net Income to Company -$22.4M -$15.6M -$15.7M -$12.3M -$10.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.4M -$15.6M -$14.2M -$9.9M -$2.1M
 
Basic EPS (Cont. Ops) -$27.25 -$0.68 -$0.49 -$0.25 -$3.05
Diluted EPS (Cont. Ops) -$27.25 -$0.68 -$0.49 -$0.25 -$3.05
Weighted Average Basic Share $823.7K $23M $28.8M $40.4M $3.1M
Weighted Average Diluted Share $823.7K $23M $28.8M $40.4M $3.1M
 
EBITDA -$21.1M -$13.3M -$14.2M -$9.9M -$8.9M
EBIT -$22.5M -$14.6M -$15.5M -$12M -$9.5M
 
Revenue (Reported) $5.6M $6.6M $3.5M $7.4M $5M
Operating Income (Reported) -$22.5M -$14.6M -$15.5M -$12M -$9.5M
Operating Income (Adjusted) -$22.5M -$14.6M -$15.5M -$12M -$9.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.6M $26.9M $23.5M $23.1M $24.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.6M $19.4M $15M $13.9M $10.7M
Gross Profit $4M $7.5M $8.6M $9.2M $14.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.3M $20.2M $20.8M $23.1M $16.4M
Selling, General & Admin $54.5M $56.8M $38.7M $46.4M $37.4M
Other Inc / (Exp) -$541K $105K $89K $9.3M --
Operating Expenses $67.4M $76.8M $59.1M $68.6M $53.8M
Operating Income -$63.4M -$69.4M -$50.5M -$59.5M -$39.7M
 
Net Interest Expenses $67K $1.8M $2.1M $631K $1.3M
EBT. Incl. Unusual Items -$64.2M -$71.1M -$57.8M -$49.3M -$42.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $33K $3K -$1.9M $177K
Net Income to Company -$64.2M -$71.2M -$57.8M -$47.4M -$42.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$64.2M -$71.2M -$56.6M -$32.2M -$28.5M
 
Basic EPS (Cont. Ops) -$52.19 -$3.65 -$2.05 -$0.97 -$12.39
Diluted EPS (Cont. Ops) -$52.19 -$3.65 -$2.05 -$0.97 -$12.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$60.6M -$65M -$45.4M -$52.7M -$34.1M
EBIT -$63.4M -$69.4M -$50.5M -$59.5M -$39.7M
 
Revenue (Reported) $16.6M $26.9M $23.5M $23.1M $24.7M
Operating Income (Reported) -$63.4M -$69.4M -$50.5M -$59.5M -$39.7M
Operating Income (Adjusted) -$63.4M -$69.4M -$50.5M -$59.5M -$39.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.5M $20.8M $16.7M $19.4M $17.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.1M $13.9M $10.9M $10.4M $7.3M
Gross Profit $3.4M $6.9M $5.9M $9.1M $9.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.9M $14.9M $16.1M $18.9M $11.2M
Selling, General & Admin $46.3M $39.9M $31.8M $36.2M $26.8M
Other Inc / (Exp) -$605K -$22K $158K $9.2M $1.2M
Operating Expenses $57.7M $54.6M $47.8M $54.4M $38M
Operating Income -$54.3M -$47.7M -$42M -$45.4M -$28.1M
 
Net Interest Expenses $60K $1.8M $1.2M $74K $1.3M
EBT. Incl. Unusual Items -$55.2M -$49.6M -$45.1M -$35.1M -$32.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1K -- -$2M $22K
Net Income to Company -$55.2M -$49.6M -$45.1M -$33.1M -$32.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$55.2M -$49.6M -$43M -$20.2M -$18.7M
 
Basic EPS (Cont. Ops) -$51.00 -$2.32 -$1.52 -$0.53 -$7.29
Diluted EPS (Cont. Ops) -$51.00 -$2.32 -$1.52 -$0.53 -$7.29
Weighted Average Basic Share $15.6M $65M $84.6M $114.7M $53M
Weighted Average Diluted Share $15.6M $65M $84.6M $114.7M $53M
 
EBITDA -$51.6M -$44.2M -$38.1M -$39.9M -$25.5M
EBIT -$54.3M -$47.7M -$42M -$45.4M -$28.1M
 
Revenue (Reported) $14.5M $20.8M $16.7M $19.4M $17.1M
Operating Income (Reported) -$54.3M -$47.7M -$42M -$45.4M -$28.1M
Operating Income (Adjusted) -$54.3M -$47.7M -$42M -$45.4M -$28.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $28.8M $36M $49.5M $37.1M $28.6M
Short Term Investments -- -- -- -- $697K
Accounts Receivable, Net $124K $1.3M $6.4M $3.2M $4.8M
Inventory $2.3M $6.2M $8M $5.1M $4.8M
Prepaid Expenses $1.4M $1.6M $908K $1.5M $1.8M
Other Current Assets -- -- -- -- --
Total Current Assets $34.1M $45.6M $65M $47.1M $40.3M
 
Property Plant And Equipment $1.1M $989K $2M $1.9M $1.8M
Long-Term Investments $20K $20K $6K $6K $79K
Goodwill -- $41.6M $41.6M $41.6M $57.4M
Other Intangibles -- $12.5M $9.9M $5.4M $18.8M
Other Long-Term Assets $185K $57K $111K $143K $313K
Total Assets $35.4M $100.8M $119.2M $96.4M $118.9M
 
Accounts Payable $2.5M $5.1M $2.3M $1.1M $3M
Accrued Expenses $880K $4.4M $2.2M $2.2M $1.9M
Current Portion Of Long-Term Debt -- -- $8.8M $4M $5.5M
Current Portion Of Capital Lease Obligations $310K $266K $293K $111K $504K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7M $14.4M $19.4M $12.5M $16.6M
 
Long-Term Debt $222K $21K $18.9M $25.5M $24.2M
Capital Leases -- -- -- -- --
Total Liabilities $7.3M $15.2M $39.2M $38.2M $46.9M
 
Common Stock -- $2K $3K $3K $4K
Other Common Equity Adj -- -- -- -- --
Common Equity $28.2M $85.5M $80M $58.1M $72M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $28.2M $85.5M $80M $58.1M $72M
 
Total Liabilities and Equity $35.4M $100.8M $119.2M $96.4M $118.9M
Cash and Short Terms $28.8M $36M $49.5M $37.1M $28.6M
Total Debt $532K $21K $27.8M $29.4M $29.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $51.6M $57.3M $44.3M $16.4M $32.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1M $4.5M $4.5M $4.9M $2.4M
Inventory $4.1M $7.8M $5.5M $4.7M $4.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $59.2M $71.6M $56.2M $29.5M $42.2M
 
Property Plant And Equipment $1.1M $2M $2M $2.5M $1.3M
Long-Term Investments $20K $6K $5K $6K $79K
Goodwill $39.4M $41.6M $41.6M $57.4M --
Other Intangibles $17.4M $11.1M $6.5M $20.3M --
Other Long-Term Assets $57K $21K $131K $108K --
Total Assets $117.2M $126.3M $106.5M $110M $117.7M
 
Accounts Payable $4M $2M $1.9M $2.7M $3.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $8.7M --
Current Portion Of Capital Lease Obligations $293K $270K $119K $596K --
Other Current Liabilities -- $1.8M -- -- --
Total Current Liabilities $12.7M $11.5M $8.1M $18.8M $9.3M
 
Long-Term Debt $66K $24.9M $29.8M $21.2M $31.2M
Capital Leases -- -- -- -- --
Total Liabilities $12.7M $37.4M $38.5M $51.4M $42.8M
 
Common Stock -- $2K $3K $3K $4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $104.4M $88.9M $68M $58.5M $74.9M
 
Total Liabilities and Equity $117.2M $126.3M $106.5M $110M $117.7M
Cash and Short Terms $51.6M $57.3M $44.3M $16.4M $32.1M
Total Debt $359K $24.9M $29.8M $29.9M $31.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$29.4M -$76.8M -$62.2M -$59.4M -$42.7M
Depreciation & Amoritzation $457K $3.5M $3.8M $5.2M $8.3M
Stock-Based Compensation $11.1M $25M $17M $19.7M $15.8M
Change in Accounts Receivable -$604K -$367K -$5.1M $2.8M $1.6M
Change in Inventories -$879K -$2.2M -$1.7M $2.9M $308K
Cash From Operations -$17.7M -$50.4M -$47.8M -$30.4M -$38.6M
 
Capital Expenditures $118K $261K $573K $584K $138K
Cash Acquisitions -- $7.5M -- -- $8.8M
Cash From Investing -$1.6M -$8.1M -$573K -$547K -$8.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $23.8M $29.6M --
Long-Term Debt Repaid -- -- -- -$27.8M --
Repurchase of Common Stock -- -- $134K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $27.5M $65.8M $61.9M $18.3M $38.5M
 
Beginning Cash (CF) $28.8M $36M $49.5M $37.1M $28.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.2M $7.2M $13.5M -$12.7M -$9M
Ending Cash (CF) $37M $43.2M $63M $24.4M $19.7M
 
Levered Free Cash Flow -$17.9M -$50.7M -$48.4M -$31M -$38.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$22.4M -$15.6M -$15.7M -$12.3M -$10.5M
Depreciation & Amoritzation $2.4M $264K $1.3M $2.1M $546K
Stock-Based Compensation $8.8M $4.9M $5.2M $2.8M $3M
Change in Accounts Receivable -$586K -$692K $440K $2.1M $195K
Change in Inventories $55K $585K $443K $391K -$260K
Cash From Operations -$12.4M -$10.7M -$8.6M -$7.4M -$7.4M
 
Capital Expenditures $96K $174K $281K $32K $41K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$97K -$174K -$281K -$32K -$41K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $204K -- $17.4M
 
Beginning Cash (CF) $51.6M $57.3M $44.3M $16.4M $32.1M
Foreign Exchange Rate Adjustment -- -- -- -- -$49K
Additions / Reductions -$12.5M -$10.9M -$8.7M -$7.4M $10M
Ending Cash (CF) $39.1M $46.4M $35.6M $9M $42M
 
Levered Free Cash Flow -$12.5M -$10.9M -$8.9M -$7.4M -$7.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$64.2M -$71.2M -$57.8M -$47.4M -$42.3M
Depreciation & Amoritzation $3.8M $2.4M $5.1M $6.6M $5.6M
Stock-Based Compensation $20.8M $20.2M $18.4M $17.6M $9.9M
Change in Accounts Receivable -$1.3M -$2.5M -$468K $1.9M $2.9M
Change in Inventories -$625K -$3.9M $2.3M $729K -$129K
Cash From Operations -$42M -$55M -$31M -$39.2M -$26.8M
 
Capital Expenditures $242K $582K $560K $200K $137K
Cash Acquisitions $5M $2.5M -- $8.8M --
Cash From Investing -$9.2M -$958K -$523K -$9M -$137K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$27.8M -- --
Repurchase of Common Stock -- $134K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $65.8M $61.7M $18.5M $20.2M $42.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.5M $5.7M -$13M -$28M $15.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$42.3M -$55.6M -$31.5M -$39.4M -$26.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$55.2M -$49.6M -$45.1M -$33.1M -$32.7M
Depreciation & Amoritzation $3.7M $2.6M $3.9M $5.3M $2.6M
Stock-Based Compensation $18.7M $13.9M $15.3M $13.2M $7.3M
Change in Accounts Receivable -$904K -$3.1M $1.6M $642K $2M
Change in Inventories $96K -$1.5M $2.5M $320K -$117K
Cash From Operations -$35.3M -$39.9M -$23M -$31.8M -$20.1M
 
Capital Expenditures $193K $514K $501K $117K $116K
Cash Acquisitions $5M -- -- $8.8M --
Cash From Investing -$7.7M -$514K -$464K -$8.9M -$116K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $23.8M $29.6M -- --
Long-Term Debt Repaid -- -- -$27.8M -- --
Repurchase of Common Stock -- $134K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $65.8M $61.7M $18.3M $20.2M $24.3M
 
Beginning Cash (CF) $197.1M $181.1M $136.3M $75.5M $82.3M
Foreign Exchange Rate Adjustment -- -- -- -- -$19K
Additions / Reductions $22.8M $21.3M -$5.2M -$20.5M $4.1M
Ending Cash (CF) $219.9M $202.4M $131M $55M $86.5M
 
Levered Free Cash Flow -$35.5M -$40.4M -$23.5M -$31.9M -$20.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 0.06% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 2.97% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock