Financhill
Sell
37

MITI Quote, Financials, Valuation and Earnings

Last price:
$0.10
Seasonality move :
58.87%
Day range:
$0.10 - $0.13
52-week range:
$0.05 - $0.78
Dividend yield:
0%
P/E ratio:
2.30x
P/S ratio:
28.92x
P/B ratio:
--
Volume:
80.8K
Avg. volume:
62.2K
1-year change:
-68.38%
Market cap:
$1.9M
Revenue:
$43.7K
EPS (TTM):
-$0.71
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $116K -- -- $43.7K
Revenue Growth (YoY) -100% -- -100% -- --
 
Cost of Revenues $5.9K $800.3K $89.3K -- $15.9K
Gross Profit -$5.9K -$684.3K -$89.3K -- $27.8K
Gross Profit Margin -- -589.91% -- -- 63.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5M $6.1M $4.3M $2.5M $1.2M
Other Inc / (Exp) $1.2M -$555.6K -$596.8K -$7.8M -$910.2K
Operating Expenses $2.5M $5.7M $4.2M $2.5M $1.2M
Operating Income -$2.5M -$6.4M -$4.3M -$2.5M -$1.2M
 
Net Interest Expenses $1.5M $968.5K $3.3M $1.7M $438.2K
EBT. Incl. Unusual Items -$2.9M -$7.9M -$8.3M -$12M -$2.5M
Earnings of Discontinued Ops. -- -- -$15M -$1.4M --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.9M -$7.9M -$8.3M -$12M -$2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9M -$7.9M -$8.3M -$12M -$2.5M
 
Basic EPS (Cont. Ops) -$1.40 -$2.77 -$5.29 -$1.04 -$0.42
Diluted EPS (Cont. Ops) -$1.40 -$2.77 -$5.29 -$1.04 -$0.42
Weighted Average Basic Share $2.1M $4.1M $4.5M $14.4M $6.7M
Weighted Average Diluted Share $2.1M $4.1M $4.5M $14.4M $6.7M
 
EBITDA -$2.5M -$6.1M -$4.2M -$2.5M -$1.2M
EBIT -$2.5M -$6.4M -$4.3M -$2.5M -$1.2M
 
Revenue (Reported) -- $116K -- -- $43.7K
Operating Income (Reported) -$2.5M -$6.4M -$4.3M -$2.5M -$1.2M
Operating Income (Adjusted) -$2.5M -$6.4M -$4.3M -$2.5M -$1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.5K -- -- $23.5K $3K
Revenue Growth (YoY) -- -100% -- -- -87.23%
 
Cost of Revenues $91.6K -- -- $8.8K $26.9K
Gross Profit -$78.1K -- -- $14.7K -$23.9K
Gross Profit Margin -578.52% -- -- 62.55% -796.67%
 
R&D Expenses -- -- -- -- $1.1K
Selling, General & Admin $1.8M $851.5K $41.9K $230.9K $993.4K
Other Inc / (Exp) -- -$62.1K -$1M $2.4M --
Operating Expenses $1.7M $851.5K $41.9K $230.9K $987.5K
Operating Income -$1.8M -$851.5K -$41.9K -$216.2K -$1M
 
Net Interest Expenses -- $1.7M $104.6K $61.6K $386.7K
EBT. Incl. Unusual Items -$1.8M -$2.6M -$1.2M $2.1M -$3.2M
Earnings of Discontinued Ops. -- -$1.5M -$376.4K -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.8M -$4.1M -$1.2M $2.1M -$3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$2.6M -$1.2M $2.1M -$3.2M
 
Basic EPS (Cont. Ops) -$0.43 -$0.91 -$0.48 $0.32 -$0.27
Diluted EPS (Cont. Ops) -$0.43 -$0.91 -$0.48 $0.32 -$0.27
Weighted Average Basic Share $4.2M $4.6M $5.3M $6.3M $12.1M
Weighted Average Diluted Share $4.2M $4.6M $5.3M $7M $12.1M
 
EBITDA -$1.7M -$851.5K -$41.9K -$216.2K -$1M
EBIT -$1.8M -$851.5K -$41.9K -$216.2K -$1M
 
Revenue (Reported) $13.5K -- -- $23.5K $3K
Operating Income (Reported) -$1.8M -$851.5K -$41.9K -$216.2K -$1M
Operating Income (Adjusted) -$1.8M -$851.5K -$41.9K -$216.2K -$1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $24.7K $380.7K -- $29.5K $52.9K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $162.8K $2.5M $11.4K -- $63.4K
Gross Profit -$138.1K -$2.2M -$11.4K $14.7K -$10.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.9M $7.7M $3.5M $948.1K $2.1M
Other Inc / (Exp) -$272.7K -$12.2K -$8.3M $2.5M --
Operating Expenses $4.8M $6.8M $3.5M $942.1K $2.1M
Operating Income -$4.9M -$8.9M -$3.5M -$927.4K -$2.1M
 
Net Interest Expenses $1.4M $3.4M $2.7M $185.4K $1.4M
EBT. Incl. Unusual Items -$6.6M -$12.4M -$13.4M $1.6M -$4.1M
Earnings of Discontinued Ops. -- -$1.5M -$13M $1.5M --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.6M -$13.8M -$8.4M $1.4M -$4.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.6M -$12.4M -$13.4M $1.6M -$4.1M
 
Basic EPS (Cont. Ops) -$1.85 -$3.86 -$5.76 $0.22 -$0.29
Diluted EPS (Cont. Ops) -$1.85 -$3.86 -$5.76 $0.22 -$0.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.8M -$8M -$4.4M -$938.8K -$2.1M
EBIT -$4.9M -$8.9M -$3.5M -$927.4K -$2.1M
 
Revenue (Reported) $24.7K $380.7K -- $29.5K $52.9K
Operating Income (Reported) -$4.9M -$8.9M -$3.5M -$927.4K -$2.1M
Operating Income (Adjusted) -$4.9M -$8.9M -$3.5M -$927.4K -$2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $24.7K $289.5K -- $29.5K $38.7K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $158.1K $1.9M $11.4K $8.8K $56.4K
Gross Profit -$133.4K -$1.6M -$11.4K $14.7K -$17.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $22.2K
Selling, General & Admin $4.1M $5.8M $2.2M $712.3K $1.6M
Other Inc / (Exp) -$555.6K -$12.2K -$7.7M $2.6M $4.1M
Operating Expenses $4M $5M $2.2M $706.3K $1.6M
Operating Income -$4.1M -$6.7M -$2.2M -$691.6K -$1.6M
 
Net Interest Expenses $966.1K $3.4M $1.7M $185.4K $1.1M
EBT. Incl. Unusual Items -$5.6M -$10.1M -$11.6M $1.7M $159.9K
Earnings of Discontinued Ops. -- -$1.5M -$3.1M -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.6M -$11.5M -$11.6M $1.7M $159.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.6M -$10.1M -$11.6M $1.7M $159.9K
 
Basic EPS (Cont. Ops) -$1.55 -$2.66 -$3.21 $0.09 $0.08
Diluted EPS (Cont. Ops) -$1.55 -$2.66 -$3.21 $0.09 -$0.35
Weighted Average Basic Share $12M $13.3M $15.3M $17.7M $33.2M
Weighted Average Diluted Share $12M $13.3M $15.3M $18.4M $38.6M
 
EBITDA -$4M -$6M -$2.2M -$691.6K -$1.6M
EBIT -$4.1M -$6.7M -$2.2M -$691.6K -$1.6M
 
Revenue (Reported) $24.7K $289.5K -- $29.5K $38.7K
Operating Income (Reported) -$4.1M -$6.7M -$2.2M -$691.6K -$1.6M
Operating Income (Adjusted) -$4.1M -$6.7M -$2.2M -$691.6K -$1.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $64.8K $1.2M $35.6K $2.8K $3.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $44.3K $30.9K -- $29.7K
Inventory -- $25.3K -- -- --
Prepaid Expenses -- $73K $51.6K -- --
Other Current Assets -- $73K $51.6K -- $5K
Total Current Assets $64.8K $1.3M $180.3K $2.8K $38.1K
 
Property Plant And Equipment $733.7K $9.3M $128.5K -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $151.8K
Other Long-Term Assets -- -- $2.3M -- --
Total Assets $798.5K $10.7M $2.6M $2.8K $12.4M
 
Accounts Payable $824.4K $4M $6.8M $7.1M $3.7M
Accrued Expenses $382.5K $31.2K $1M $1.2M $886.5K
Current Portion Of Long-Term Debt $439.6K -- -- -- --
Current Portion Of Capital Lease Obligations $8.9K $161.8K $442.9K $99.5K $99.5K
Other Current Liabilities $902.9K $169.4K $2.8M $2.5M $12.6M
Total Current Liabilities $3M $5.6M $17.8M $14.1M $18.4M
 
Long-Term Debt $312.1K $4M $3.9M -- $8.2M
Capital Leases -- -- -- -- --
Total Liabilities $3.3M $9.5M $21.7M $14.1M $38.9M
 
Common Stock $1.6M $2.1M $46.3K $55.7K $97.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -$2.5M $1.1M -$19.2M -$14.1M -$26.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2.5M $1.1M -$19.1M -$14.1M -$26.4M
 
Total Liabilities and Equity $798.5K $10.7M $2.6M $2.8K $12.4M
Cash and Short Terms $64.8K $1.2M $35.6K $2.8K $3.4K
Total Debt $1.2M $4M $3.9M -- $13.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $441.5K $6.2K $24.6K $31.8K $300
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.3K $123.4K -- -- $36.3K
Inventory $22.8K $56K -- -- --
Prepaid Expenses $28.8K $138.7K -- -- --
Other Current Assets $28.8K $138.7K -- $29.5K --
Total Current Assets $500.5K $324.3K $26.3K $61.3K $40.3K
 
Property Plant And Equipment $5.7M $10.3M -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $6.2M $10.6M $26.3K $61.3K $165.7K
 
Accounts Payable $2.4M $5.9M $1.5M $4.6M $3.9M
Accrued Expenses $5.3K $714.5K $1M $1.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $102.1K $325.4K $93.8K $99.5K --
Other Current Liabilities $96.1K $400.1K $10.2M $2.7M --
Total Current Liabilities $3.2M $14.4M $17.5M $12.1M $17.6M
 
Long-Term Debt $3.1M $4.1M -- -- $6.4M
Capital Leases -- -- -- -- --
Total Liabilities $6.3M $18.4M $17.5M $12.1M $24M
 
Common Stock $2.1M $2.3M $55.4K $85.1K $150.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$60.1K -$7.8M -$17.5M -$12M -$23.8M
 
Total Liabilities and Equity $6.2M $10.6M $26.3K $61.3K $165.7K
Cash and Short Terms $441.5K $6.2K $24.6K $31.8K $300
Total Debt $3.7M $4.1M -- -- $13.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.9M -$7.9M -$8.3M -$12M -$2.5M
Depreciation & Amoritzation $5.9K $344.7K $89.3K -- $3.2K
Stock-Based Compensation $568.4K $1M $451.2K $904.5K $702K
Change in Accounts Receivable -- -$44.3K $13.4K -- -$29.7K
Change in Inventories -- -$25.3K $25.3K -- --
Cash From Operations -$1.5M -$5M -$5.2M -$759.7K -$514.4K
 
Capital Expenditures -- $1.9M $15.7K -- --
Cash Acquisitions -- -- -- -- $5K
Cash From Investing -- -$1.9M -$1.7M -- -$5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.7M $850K $5.1M -- $548K
Long-Term Debt Repaid -$171K -$179.4K -$235.3K -$11.6K -$28K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.5M $8M $5.8M $726.9K $520K
 
Beginning Cash (CF) $64.8K $1.2M $35.6K $2.8K $3.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.5K $1.1M -$1.1M -$32.8K $600
Ending Cash (CF) $46.3K $2.3M -$1.1M -$29.9K $4K
 
Levered Free Cash Flow -$1.5M -$6.9M -$5.2M -$759.7K -$514.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.8M -$4.1M -$1.2M $2.1M -$3.2M
Depreciation & Amoritzation $89.2K $299.9K -- -- $7K
Stock-Based Compensation $201.6K $30.1K $900 $106.2K $812.1K
Change in Accounts Receivable -$6.2K -$9.3K -- -$23.5K -$3K
Change in Inventories -$20.7K -$22.6K -- -- --
Cash From Operations $509.1K -$1.4M -$421.9K -$151.6K -$120.9K
 
Capital Expenditures $1.8M -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -- $103K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.4M -- $150K --
Long-Term Debt Repaid -- -- -$4.8K -$6.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $51.5K $1.4M -$4.8K $143.2K $118.5K
 
Beginning Cash (CF) $441.5K $6.2K $24.6K $31.8K $300
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M -$29.6K -$229.6K -$8.4K -$2.4K
Ending Cash (CF) -$802.9K -$23.3K -$204.9K $23.4K -$2.1K
 
Levered Free Cash Flow -$1.3M -$1.4M -$421.9K -$151.6K -$120.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.6M -$13.8M -$8.4M $1.4M -$4.1M
Depreciation & Amoritzation $155K $1.2M -$908.8K -$11.4K $29.6K
Stock-Based Compensation $1.1M $614K $1M $393K $1.1M
Change in Accounts Receivable -- -$116K $123.4K -- -$6.8K
Change in Inventories -$22.8K -$33.2K $56K -- --
Cash From Operations -$2M -$8.8M -$556.5K -$313.6K -$423.6K
 
Capital Expenditures $2.3M -$181.9K -$174.5K -- --
Cash Acquisitions -- -- -- -- $5K
Cash From Investing -$2.3M $181.9K -$1.5M -$103K -$5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $292K $5.6M $327.5K $449K --
Long-Term Debt Repaid -$177.5K -- -$4.8K -$27K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.6M $8.2M $2M $422K $397.1K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $339.8K -$435.3K $20.1K $5.5K -$31.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.3M -$8.7M -$381.9K -$313.6K -$423.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.6M -$11.5M -$11.6M $1.7M $159.9K
Depreciation & Amoritzation $150.4K $1M $11.4K -- $26.4K
Stock-Based Compensation $761.1K $335.4K $899.7K $388.2K $824.5K
Change in Accounts Receivable -$6.2K -$79.1K $30.9K -$23.5K -$6.6K
Change in Inventories -$22.8K -$30.7K -- -- --
Cash From Operations -$1.6M -$5.5M -$845.9K -$399.8K -$308.9K
 
Capital Expenditures $2.3M $190.2K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3M -$190.2K $103K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $4.7M -- $449K --
Long-Term Debt Repaid -$177.5K -$235.3K -$4.8K -$20.3K -$5.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.3M $4.5M $733.7K $428.7K $305.9K
 
Beginning Cash (CF) $4.9M $305.1K $280.8K $112.8K $3.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $376.7K -$1.2M -$9.3K $28.9K -$3.1K
Ending Cash (CF) $5.3M -$853K $271.6K $141.7K $200
 
Levered Free Cash Flow -$3.9M -$5.7M -$845.9K -$399.8K -$308.9K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.66% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.94% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 4.41% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock