Financhill
Buy
54

SPOK Quote, Financials, Valuation and Earnings

Last price:
$15.95
Seasonality move :
0.13%
Day range:
$15.93 - $16.43
52-week range:
$13.24 - $18.14
Dividend yield:
7.83%
P/E ratio:
21.86x
P/S ratio:
2.37x
P/B ratio:
2.07x
Volume:
196.5K
Avg. volume:
112.8K
1-year change:
9.32%
Market cap:
$323.5M
Revenue:
$139M
EPS (TTM):
$0.73
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $160.3M $148.2M $142.2M $134.5M $139M
Revenue Growth (YoY) -5.42% -7.56% -4.07% -5.36% 3.34%
 
Cost of Revenues $32.6M $30.9M $32.5M $28.3M $26.8M
Gross Profit $127.7M $117.2M $109.7M $106.3M $112.2M
Gross Profit Margin 79.67% 79.12% 77.16% 78.99% 80.71%
 
R&D Expenses $27.5M $15.7M $17.5M $13.6M $10.5M
Selling, General & Admin $93.3M $85.7M $89.2M $77.1M $71.7M
Other Inc / (Exp) -$8.8M -$26.5M -$16.6M -$7.9M -$902K
Operating Expenses $134M $113.1M $120.8M $97.9M $90.1M
Operating Income -$6.3M $4.1M -$11.1M $8.3M $22.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$13.4M -$21.8M -$27.3M $997K $22.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.7M $22.5M -$5.2M -$20.9M $6.7M
Net Income to Company -$10.8M -$44.2M -$22.2M $21.9M $15.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.8M -$44.2M -$22.2M $21.9M $15.7M
 
Basic EPS (Cont. Ops) -$0.56 -$2.32 -$1.14 $1.11 $0.79
Diluted EPS (Cont. Ops) -$0.56 -$2.32 -$1.14 $1.09 $0.77
Weighted Average Basic Share $19.1M $19M $19.4M $19.7M $20M
Weighted Average Diluted Share $19.1M $19M $19.4M $20M $20.3M
 
EBITDA $3M $13.1M -$629K $11.9M $26.6M
EBIT -$6.3M $4.1M -$11.1M $8.3M $22.1M
 
Revenue (Reported) $160.3M $148.2M $142.2M $134.5M $139M
Operating Income (Reported) -$6.3M $4.1M -$11.1M $8.3M $22.1M
Operating Income (Adjusted) -$6.3M $4.1M -$11.1M $8.3M $22.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $37.7M $35.9M $33.7M $35.4M $34.9M
Revenue Growth (YoY) -4.46% -4.89% -5.88% 4.99% -1.58%
 
Cost of Revenues $6.5M $8.3M $6.6M $6.6M $7.1M
Gross Profit $31.1M $27.5M $27.1M $28.8M $27.7M
Gross Profit Margin 82.64% 76.74% 80.37% 81.31% 79.54%
 
R&D Expenses $3.5M $4.1M $2.2M $2.6M $2.8M
Selling, General & Admin $20.8M $23.6M $17.9M $17.9M $17.5M
Other Inc / (Exp) -$27K -$43K -$1.6M -$63K -$452K
Operating Expenses $28.2M $31M $21.9M $22.5M $22.4M
Operating Income $2.9M -$3.5M $5.3M $6.3M $5.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3M -$3.4M $3.8M $6.5M $5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$155K -$912K $846K $2M $1.5M
Net Income to Company $3.2M -$2.5M $2.9M $4.5M $3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.2M -$2.5M $2.9M $4.5M $3.7M
 
Basic EPS (Cont. Ops) $0.17 -$0.13 $0.15 $0.22 $0.18
Diluted EPS (Cont. Ops) $0.16 -$0.13 $0.15 $0.22 $0.18
Weighted Average Basic Share $19.1M $19.5M $19.7M $20M $20.3M
Weighted Average Diluted Share $19.2M $19.5M $19.9M $20.3M $20.5M
 
EBITDA $5.2M -$936K $6.1M $7.6M $6.4M
EBIT $2.9M -$3.5M $5.3M $6.3M $5.3M
 
Revenue (Reported) $37.7M $35.9M $33.7M $35.4M $34.9M
Operating Income (Reported) $2.9M -$3.5M $5.3M $6.3M $5.3M
Operating Income (Adjusted) $2.9M -$3.5M $5.3M $6.3M $5.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $150.2M $145.1M $135.8M $138.3M $137.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.3M $34.4M $29.7M $26.7M $28.4M
Gross Profit $119M $110.7M $106.1M $111.6M $109.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.8M $16.7M $16.2M $10.2M $11.6M
Selling, General & Admin $88.3M $88M $81.4M $71.8M $70.1M
Other Inc / (Exp) -$9.4M -$26.5M -$22.6M -$1.4M -$2M
Operating Expenses $119.7M $115.5M $106.9M $90.1M $89M
Operating Income -$704K -$4.8M -$730K $21.5M $20.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$9.1M -$30.9M -$22.9M $21.2M $19.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2M $21.2M -$3.9M -$15.3M $4.8M
Net Income to Company -$7.1M -$52.1M -$19M $36.5M $14.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.1M -$52.1M -$19M $36.5M $14.7M
 
Basic EPS (Cont. Ops) -$0.37 -$2.73 -$0.98 $1.85 $0.73
Diluted EPS (Cont. Ops) -$0.38 -$2.73 -$0.98 $1.81 $0.73
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $8.1M $5.5M $4.6M $26.2M $24.3M
EBIT -$704K -$4.8M -$730K $21.5M $20.3M
 
Revenue (Reported) $150.2M $145.1M $135.8M $138.3M $137.7M
Operating Income (Reported) -$704K -$4.8M -$730K $21.5M $20.3M
Operating Income (Adjusted) -$704K -$4.8M -$730K $21.5M $20.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $110.7M $107.6M $101.3M $105.1M $103.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.7M $24.2M $21.4M $19.9M $21.4M
Gross Profit $90M $83.4M $79.9M $85.2M $82.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.7M $12.7M $11.3M $7.9M $9M
Selling, General & Admin $64.5M $66.8M $59M $53.7M $52.1M
Other Inc / (Exp) -$734K -$649K -$6.7M -$162K -$1.2M
Operating Expenses $87.4M $89.7M $75.8M $67.9M $66.9M
Operating Income $2.6M -$6.2M $4.1M $17.3M $15.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.5M -$6.6M -$2.2M $18M $15.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $149K -$1.1M $129K $5.7M $3.8M
Net Income to Company $2.4M -$5.5M -$2.4M $12.3M $11.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4M -$5.5M -$2.4M $12.3M $11.3M
 
Basic EPS (Cont. Ops) $0.13 -$0.29 -$0.12 $0.62 $0.56
Diluted EPS (Cont. Ops) $0.12 -$0.29 -$0.12 $0.60 $0.56
Weighted Average Basic Share $57M $58.1M $59M $59.8M $60.7M
Weighted Average Diluted Share $57.3M $58.1M $59.3M $60.7M $61.4M
 
EBITDA $9.2M $1.5M $6.7M $21M $18.7M
EBIT $2.6M -$6.2M $4.1M $17.3M $15.5M
 
Revenue (Reported) $110.7M $107.6M $101.3M $105.1M $103.8M
Operating Income (Reported) $2.6M -$6.2M $4.1M $17.3M $15.5M
Operating Income (Adjusted) $2.6M -$6.2M $4.1M $17.3M $15.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $47.4M $48.7M $44.6M $35.8M $32M
Short Term Investments $29.9M $30M $15M -- --
Accounts Receivable, Net $30.2M $29.9M $26.9M $26.9M $23.3M
Inventory -- -- -- -- --
Prepaid Expenses $7.5M $9M $6.6M $6.8M $7.9M
Other Current Assets $2.7M $1.3M $922K $587K $704K
Total Current Assets $117.7M $118.9M $94.1M $70.1M $63.9M
 
Property Plant And Equipment $24.3M $21.8M $22.6M $22.1M $17.8M
Long-Term Investments -- -- -- -- --
Goodwill $124.2M $99.2M $99.2M $99.2M $99.2M
Other Intangibles $2.9M $10.6M -- -- --
Other Long-Term Assets $1.8M $978K $706K $754K $510K
Total Assets $319.9M $277.3M $248.2M $244.5M $227.7M
 
Accounts Payable $3.6M $6.7M $5.3M $5.9M $6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.4M $5.3M $5.4M $5.1M $4.2M
Other Current Liabilities $4.5M $3.7M $4.7M $4.6M $4.3M
Total Current Liabilities $51.2M $57.4M $55M $54.4M $48M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $69.8M $76.7M $74.5M $73.4M $63.9M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj -$1.6M -$1.5M -$1.6M -$1.9M -$1.8M
Common Equity $250.1M $200.6M $173.7M $171.1M $163.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $250.1M $200.6M $173.7M $171.1M $163.8M
 
Total Liabilities and Equity $319.9M $277.3M $248.2M $244.5M $227.7M
Cash and Short Terms $77.3M $78.7M $59.6M $35.8M $32M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $49.2M $37.5M $37.2M $27.3M $27.8M
Short Term Investments $30M $30M -- -- --
Accounts Receivable, Net $29.7M $27M $26.9M $20.3M $16.3M
Inventory -- -- -- -- --
Prepaid Expenses $8.1M $9.2M $7.3M $7.4M $8.5M
Other Current Assets $1.6M $896K $785K $1.3M $723K
Total Current Assets $118.6M $104.5M $72.2M $61.2M $58.4M
 
Property Plant And Equipment $21.3M $23.9M $22.5M $19M $15.6M
Long-Term Investments -- -- -- -- --
Goodwill $124.2M $99.2M $99.2M $99.2M $99.2M
Other Intangibles $8.8M $14.6M -- -- --
Other Long-Term Assets $1.1M $750K $1.2M $570K $987K
Total Assets $322.3M $269.8M $226.5M $226.9M $216.8M
 
Accounts Payable $5.1M $4.5M $5.8M $4.4M $3.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.2M $5.6M $5.1M $4.8M $3M
Other Current Liabilities $4.6M $5.2M $5M $5.4M $4.8M
Total Current Liabilities $55.9M $57.4M $52.7M $45.2M $45.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $74.3M $78.1M $73.3M $61.4M $60.5M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj -$1.7M -$1.6M -$2.1M -$1.8M -$1.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $248M $191.6M $153.3M $165.5M $156.3M
 
Total Liabilities and Equity $322.3M $269.8M $226.5M $226.9M $216.8M
Cash and Short Terms $79.2M $67.5M $37.2M $27.3M $27.8M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$10.8M -$44.2M -$22.2M $21.9M $15.7M
Depreciation & Amoritzation $9.2M $9.1M $10.4M $3.6M $4.5M
Stock-Based Compensation $3.6M $5.5M $7.2M $3.8M $4.1M
Change in Accounts Receivable $964K -$1.6M $1.8M -$1.8M $2.6M
Change in Inventories -- -- -- -- --
Cash From Operations $11.7M $26.2M $8M $6.5M $26.2M
 
Capital Expenditures $4.8M $14.7M $15.2M $3.8M $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30.2M -$14.6M -$225K $11.3M -$3.4M
 
Dividends Paid (Ex Special Dividend) -$9.8M -$9.8M -$10M -$25M -$25.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$7.6M -$903K -$1.9M -$1.2M -$1.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$17.2M -$10.4M -$11.8M -$26.2M -$26.7M
 
Beginning Cash (CF) $83.3M $47.4M $48.7M $44.6M $35.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$35.7M $1.2M -$4M -$8.5M -$3.9M
Ending Cash (CF) $47.4M $48.7M $44.6M $35.8M $32M
 
Levered Free Cash Flow $6.9M $11.5M -$7.3M $2.7M $22.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.2M -$2.5M $2.9M $4.5M $3.7M
Depreciation & Amoritzation $2.3M $2.6M $828K $1.3M $1.1M
Stock-Based Compensation $1.6M $2M $877K $884K $1.2M
Change in Accounts Receivable -$349K $390K -$700K $137K $1.3M
Change in Inventories -- -- -- -- --
Cash From Operations $14.5M $5.7M $5.7M $3.2M $11.1M
 
Capital Expenditures $3.8M $3.5M $581K $604K $832K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.8M -$3.5M $14.4M -$604K -$832K
 
Dividends Paid (Ex Special Dividend) -$2.4M -$2.4M -$6.2M -$6.2M -$6.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$204K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.4M -$2.6M -$6.2M -$6.2M -$6.3M
 
Beginning Cash (CF) $40.9M $38.1M $23.4M $30.9M $23.9M
Foreign Exchange Rate Adjustment $62K -$163K -$268K $82K $23K
Additions / Reductions $8.3M -$503K $14M -$3.6M $3.9M
Ending Cash (CF) $49.2M $37.5M $37.2M $27.3M $27.8M
 
Levered Free Cash Flow $10.7M $2.1M $5.2M $2.6M $10.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$7.1M -$52.1M -$19M $36.5M $14.7M
Depreciation & Amoritzation $8.8M $10.3M $5.3M $4.7M $3.9M
Stock-Based Compensation $5.3M $7.4M $4.2M $3.6M $4.8M
Change in Accounts Receivable -$307K $1.6M -$1.6M $824K $2.8M
Change in Inventories -- -- -- -- --
Cash From Operations $21.9M $14.7M -$1.7M $21M $32.3M
 
Capital Expenditures $11.7M $15M $5.7M $4.4M $3.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.5M -$15M $24.4M -$4.4M -$3.3M
 
Dividends Paid (Ex Special Dividend) -$9.8M -$10M -$21.3M -$25.6M -$26.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$903K -$1.9M -$1.2M -$1.2M -$2.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$10.4M -$11.6M -$22.5M -$26.7M -$28.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $73K -$11.8M $166K -$10.1M $496K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $10.2M -$282K -$7.4M $16.6M $29M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.4M -$5.5M -$2.4M $12.3M $11.3M
Depreciation & Amoritzation $6.6M $7.8M $2.6M $3.8M $3.2M
Stock-Based Compensation $4.2M $6M $3M $2.7M $3.5M
Change in Accounts Receivable -$1M $2.2M -$1.3M $1.3M $1.5M
Change in Inventories -- -- -- -- --
Cash From Operations $21M $9.5M -$148K $14.4M $20.5M
 
Capital Expenditures $11M $11.3M $1.8M $2.4M $2.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.9M -$11.3M $13.3M -$2.4M -$2.3M
 
Dividends Paid (Ex Special Dividend) -$7.4M -$7.6M -$18.8M -$19.4M -$20M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$903K -$1.9M -$1.2M -$1.2M -$2.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$8.1M -$9.3M -$20.1M -$20.6M -$22.3M
 
Beginning Cash (CF) $130.5M $128.5M $99.4M $96.2M $79.2M
Foreign Exchange Rate Adjustment -$55K -$146K -$472K $129K $17K
Additions / Reductions $1.9M -$11.1M -$6.9M -$8.6M -$4.2M
Ending Cash (CF) $132.4M $117.2M $92M $87.7M $75M
 
Levered Free Cash Flow $9.9M -$1.8M -$1.9M $12M $18.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock