Financhill
Sell
15

DOGP Quote, Financials, Valuation and Earnings

Last price:
$0.0200
Seasonality move :
79.51%
Day range:
$0.0152 - $0.0178
52-week range:
$0.0076 - $0.0325
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.42x
P/B ratio:
--
Volume:
143.6K
Avg. volume:
607.8K
1-year change:
-31.14%
Market cap:
$2.8M
Revenue:
$802.7K
EPS (TTM):
-$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.9M $1.8M $1.6M $1.2M $802.7K
Revenue Growth (YoY) 67.34% -5.11% -15.36% -24.69% -31.62%
 
Cost of Revenues $1.5M $1.6M $1.6M $1.2M $678.9K
Gross Profit $396K $259.1K -$48.5K $6.4K $123.8K
Gross Profit Margin 20.41% 14.07% -3.11% 0.55% 15.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $971.6K $1.1M $828.1K $560.7K $485.4K
Other Inc / (Exp) $147K -$537.4K $171.3K -$410.6K -$869.1K
Operating Expenses $2.2M $2M $1.4M $862.2K $817K
Operating Income -$1.8M -$1.7M -$1.4M -$855.9K -$693.2K
 
Net Interest Expenses $60.4K $66.9K $30.9K $56.4K $218K
EBT. Incl. Unusual Items -$1.7M -$2.3M -$1.3M -$1.3M -$1.8M
Earnings of Discontinued Ops. -$751.6K -$69.5K -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.5M -$2.4M -$1.3M -$1.3M -$1.8M
 
Minority Interest in Earnings -$285.4K $28.2K -$47.5K $69.3K -$49.9K
Net Income to Common Excl Extra Items -$1.7M -$2.3M -$1.3M -$1.3M -$1.8M
 
Basic EPS (Cont. Ops) -$0.09 -$0.09 -$0.03 -$0.03 -$0.02
Diluted EPS (Cont. Ops) -$0.09 -$0.09 -$0.03 -$0.03 -$0.02
Weighted Average Basic Share $25.4M $29.3M $38.1M $54.6M $103.9M
Weighted Average Diluted Share $25.4M $29.3M $38.1M $54.6M $103.9M
 
EBITDA -$1.6M -$1.6M -$1.2M -$703.9K -$689.9K
EBIT -$1.8M -$1.7M -$1.4M -$855.8K -$693.2K
 
Revenue (Reported) $1.9M $1.8M $1.6M $1.2M $802.7K
Operating Income (Reported) -$1.8M -$1.7M -$1.4M -$855.9K -$693.2K
Operating Income (Adjusted) -$1.8M -$1.7M -$1.4M -$855.8K -$693.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $463K $383.1K $271.2K $189.1K $190.6K
Revenue Growth (YoY) 10.98% -17.27% -29.2% -30.27% 0.76%
 
Cost of Revenues $396.6K $378K $284.4K $152.8K $146.8K
Gross Profit $66.4K $5.1K -$13.2K $36.3K $43.8K
Gross Profit Margin 14.34% 1.33% -4.87% 19.2% 22.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $259.5K $177.7K $145.6K $102.7K $120.2K
Other Inc / (Exp) -$758.6K $300.3K $80.2K -$51.9K --
Operating Expenses $438.8K $387.8K $208.3K $218.1K $190.9K
Operating Income -$372.4K -$382.7K -$221.5K -$181.8K -$147.2K
 
Net Interest Expenses $17.9K $4.2K $37.3K $7.4K $57.9K
EBT. Incl. Unusual Items -$1.1M -$86.6K -$178.7K -$241.1K -$178.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.1M -$86.6K -$178.7K -$241.1K -$178.4K
 
Minority Interest in Earnings $2.7K -$19.1K $49.1K -$4.9K -$5.3K
Net Income to Common Excl Extra Items -$1.1M -$86.6K -$178.7K -$241.1K -$178.4K
 
Basic EPS (Cont. Ops) -$0.04 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.04 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $29.7M $44.8M $52.1M $107.5M $153.9M
Weighted Average Diluted Share $29.7M $44.8M $52.1M $107.5M $153.9M
 
EBITDA -$329.7K -$343.3K -$183.5K -$181.6K -$146.9K
EBIT -$372.4K -$382.7K -$221.5K -$181.9K -$147.2K
 
Revenue (Reported) $463K $383.1K $271.2K $189.1K $190.6K
Operating Income (Reported) -$372.4K -$382.7K -$221.5K -$181.8K -$147.2K
Operating Income (Adjusted) -$372.4K -$382.7K -$221.5K -$181.9K -$147.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8M $1.7M $1.2M $882.7K $721.6K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5M $1.5M $1.3M $806K $564.4K
Gross Profit $254.2K $105.1K -$31.7K $76.7K $157.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $756.6K $729.3K $506.3K $516.8K
Other Inc / (Exp) -$410.1K $391.6K -$533.6K -$210.8K --
Operating Expenses $2.1M $1.4M $1M $848.4K $728K
Operating Income -$1.9M -$1.3M -$1.1M -$771.7K -$570.8K
 
Net Interest Expenses $69K $40.4K $63.9K $199.8K $97.7K
EBT. Incl. Unusual Items -$2.3M -$946.2K -$1.7M -$1.2M -$8.5M
Earnings of Discontinued Ops. -$291.9K -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.2M -$946.2K -$1.7M -$1.2M -$8.5M
 
Minority Interest in Earnings -$89.8K -$21.6K $37K -$60.9K -$7.1M
Net Income to Common Excl Extra Items -$2.3M -$946.2K -$1.7M -$1.2M -$8.5M
 
Basic EPS (Cont. Ops) -$0.09 -$0.03 -$0.04 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.09 -$0.03 -$0.04 -$0.01 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.6M -$1.1M -$914.8K -$730.7K -$569.7K
EBIT -$1.9M -$1.3M -$1.1M -$771.7K -$570.9K
 
Revenue (Reported) $1.8M $1.7M $1.2M $882.7K $721.6K
Operating Income (Reported) -$1.9M -$1.3M -$1.1M -$771.7K -$570.8K
Operating Income (Adjusted) -$1.9M -$1.3M -$1.1M -$771.7K -$570.9K
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $1.3M $939.8K $648.6K $567.6K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2M $911.2K $549.7K $435.3K --
Gross Profit $100K $28.6K $98.9K $132.2K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $534.1K $435.1K $380.9K $412.3K --
Other Inc / (Exp) $404.9K -$300K -$100.2K $3.9K --
Operating Expenses $987.1K $667.2K $653.4K $564.4K --
Operating Income -$887K -$638.7K -$554.5K -$432.2K --
 
Net Interest Expenses $23.4K $56.4K $199.8K $79.4K --
EBT. Incl. Unusual Items -$505.5K -$995.1K -$854.5K -$7.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$505.5K -$995.1K -$854.5K -$7.6M --
 
Minority Interest in Earnings $3.4K $88.1K -$42.1K -$7.1M --
Net Income to Common Excl Extra Items -$505.5K -$995.1K -$854.5K -$7.6M --
 
Basic EPS (Cont. Ops) -$0.02 -$0.02 -$0.01 -$0.00 --
Diluted EPS (Cont. Ops) -$0.02 -$0.02 -$0.01 -$0.00 --
Weighted Average Basic Share $106.9M $146M $290.7M $442.9M --
Weighted Average Diluted Share $106.9M $146M $290.7M $442.9M --
 
EBITDA -$763K -$524.7K -$551.6K -$431.3K --
EBIT -$887K -$638.7K -$554.6K -$432.2K --
 
Revenue (Reported) $1.3M $939.8K $648.6K $567.6K --
Operating Income (Reported) -$887K -$638.7K -$554.5K -$432.2K --
Operating Income (Adjusted) -$887K -$638.7K -$554.6K -$432.2K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $517.1K $402.6K $477.3K $149.8K $352K
Short Term Investments $195K $208.5K $379.9K $66K $317.1K
Accounts Receivable, Net $2.5K -- -- -- --
Inventory $56.5K -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $57.7K -- -- $10.2K --
Total Current Assets $631.3K $402.6K $477.3K $160K $352K
 
Property Plant And Equipment $246.4K $2K $41.7K $2.4K $2.2K
Long-Term Investments -- -- -- -- --
Goodwill $1.8M $1.8M $1.8M $1.8M $1.3M
Other Intangibles $490K $320.8K $158.9K $7.3K $4.2K
Other Long-Term Assets -- -- -- -- --
Total Assets $3.2M $2.6M $2.6M $2M $1.7M
 
Accounts Payable $179.2K $95K $252.6K $175.1K $149.5K
Accrued Expenses $144K $204.6K $16.4K $20.1K $30K
Current Portion Of Long-Term Debt -- -- $168.5K $118.8K $352.2K
Current Portion Of Capital Lease Obligations $31.9K -- $28.7K $10.2K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6M $1.5M $557.9K $485.4K $715.7K
 
Long-Term Debt $15.4K -- $10.2K -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.6M $1.5M $986.3K $1.3M $1.8M
 
Common Stock $27.5K $30.7K $45.6K $88.8K $143.9K
Other Common Equity Adj -- -- -- -- --
Common Equity $659.2K -$293.9K $293.9K -$602.2K -$1.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $978K $1.3M $1.3M $1.4M $1.3M
Total Equity $1.6M $1M $1.6M $757.4K -$128.9K
 
Total Liabilities and Equity $3.2M $2.6M $2.6M $2M $1.7M
Cash and Short Terms $517.1K $402.6K $477.3K $149.8K $352K
Total Debt $15.4K -- $10.2K -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $492K $828K $144.9K $59.4K $780K
Short Term Investments $226.9K $613.5K $30K $18K --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $17.7K -- --
Total Current Assets $492K $828K $162.6K $59.4K $780K
 
Property Plant And Equipment $2.4K $46.3K $2.5K $2.2K $2K
Long-Term Investments -- -- -- -- --
Goodwill $1.8M $1.8M $1.8M $1.8M --
Other Intangibles $363.1K $196.9K $45.2K $4.4K --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.7M $2.9M $2.1M $1.9M $2.1M
 
Accounts Payable $112.6K $142.1K $69.1K $126.8K $166.2K
Accrued Expenses $189.4K $16.3K $16.5K $20.9K --
Current Portion Of Long-Term Debt -- $104.3K $164.6K $395.2K --
Current Portion Of Capital Lease Obligations -- $28.3K $17.7K -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5M $378.4K $431.3K $749.9K $797.2K
 
Long-Term Debt -- $15.2K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.5M $600.6K $1.1M $1.8M $2.1M
 
Common Stock $29.9K $44.9K $59.8K $110K $160.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.4M $1.3M $1.4M $1.3M $1.7M
Total Equity $1.2M $2.3M $1M $125.5K -$66.3K
 
Total Liabilities and Equity $2.7M $2.9M $2.1M $1.9M $2.1M
Cash and Short Terms $492K $828K $144.9K $59.4K $780K
Total Debt -- $15.2K -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.5M -$2.4M -$1.3M -$1.3M -$1.8M
Depreciation & Amoritzation $235.6K $188.1K $162.1K $152K $3.3K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.1K -- -- -- $174.5K
Change in Inventories -$8.5K $27.5K -- -- --
Cash From Operations -$191.8K -$246K -$235.6K -$63.1K -$282.2K
 
Capital Expenditures $58.5K -- $1.6K -- --
Cash Acquisitions -- $21.3K -- -- --
Cash From Investing -$8.5K $22.7K -$57.3K -$10.3K -$1.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $142.5K $42.2K $212.5K $59.8K $60.1K
Long-Term Debt Repaid -- -- -$16.3K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $18.8K $48.1K -- -- --
Cash From Financing $186.3K $95.2K $196.2K $59.8K $234.6K
 
Beginning Cash (CF) $322.1K $194.1K $97.4K $83.8K $34.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14K -$128K -$96.6K -$13.7K -$48.8K
Ending Cash (CF) $308.1K $66K $800 $70.1K -$13.9K
 
Levered Free Cash Flow -$250.3K -$246K -$237.2K -$63.1K -$282.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.1M -$86.6K -$178.7K -$241.1K -$178.4K
Depreciation & Amoritzation $42.7K $39.4K $38K $300 $300
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$60K -$79.8K $19.9K -$15.6K -$41.9K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $5.7K -$1.6K -- -$1.2K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $48K $142.8K $36.9K -$3K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$40.7K -$41.3K -- -- --
Cash From Financing $7.3K $101.4K $36.9K -$3K $21K
 
Beginning Cash (CF) $265K $214.5K $114.9K $41.4K $30K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$47K $20K $56.8K -$19.8K -$20.9K
Ending Cash (CF) $218K $234.5K $171.7K $21.5K $9.1K
 
Levered Free Cash Flow -$60K -$79.8K $19.9K -$15.6K -$41.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.2M -$946.2K -$1.7M -$1.2M -$8.5M
Depreciation & Amoritzation $216.1K $166.8K $152K $41K $1.2K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4K -- -- -- --
Change in Inventories $33.2K -- -- -- --
Cash From Operations -$833.2K -$185.9K -$146.8K -$284K -$65.9K
 
Capital Expenditures $1.4K -- -- -- --
Cash Acquisitions -- $21.3K -- -- --
Cash From Investing $21.3K -$1.6K -$66K -$1.2K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $129.5K $37.2K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$78.6K -- -- -- --
Cash From Financing $116.9K $136.9K $113.2K $211.7K $54.6K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$695K -$50.5K -$99.6K -$73.6K -$11.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$834.6K -$185.8K -$146.8K -$284.1K -$66K
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$505.5K -$995.1K -$854.5K -$7.6M --
Depreciation & Amoritzation $124.2K $114K $3K $900 --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $174.5K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$120.7K -$32K -$252.9K -$36.7K --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6K -$10.3K -$1.2K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $142.8K $59.8K $37.2K $450 --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $0 -- -- -- --
Cash From Financing $142.7K $59.8K $211.7K $31.7K --
 
Beginning Cash (CF) $561.6K $275.4K $161.6K $120.3K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.4K $17.5K -$42.3K -$5K --
Ending Cash (CF) $582K $292.9K $119.2K $115.4K --
 
Levered Free Cash Flow -$120.7K -$32K -$252.9K -$36.7K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 7

Bill Holdings, Inc. [BILL] is up 37.11% over the past day.

Buy
75
PRLB alert for Feb 7

Proto Labs, Inc. [PRLB] is up 28.33% over the past day.

Sell
30
MSTR alert for Feb 7

Strategy, Inc. [MSTR] is up 26.08% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock