Financhill
Sell
28

SVTMF Quote, Financials, Valuation and Earnings

Last price:
$11.95
Seasonality move :
-2.24%
Day range:
$11.95 - $11.95
52-week range:
$11.95 - $16.40
Dividend yield:
1.64%
P/E ratio:
9.73x
P/S ratio:
1.35x
P/B ratio:
1.26x
Volume:
12.9K
Avg. volume:
515
1-year change:
-25.31%
Market cap:
$14.6B
Revenue:
$10.6B
EPS (TTM):
$1.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.7B $8.2B $9.5B $10.3B $10.6B
Revenue Growth (YoY) -16.63% 8.21% 15.29% 8.25% 2.8%
 
Cost of Revenues $4.9B $5.6B $6.2B $6.5B $6.6B
Gross Profit $2.8B $2.6B $3.3B $3.8B $4B
Gross Profit Margin 36.17% 32.19% 34.76% 37.15% 37.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $714.7M $86.5M $133.5M $171.1M $164.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $1.6B $1.8B $2.1B $2.2B
Operating Income $845.6M $1.1B $1.5B $1.8B $1.8B
 
Net Interest Expenses $322M $388.3M $395.2M $432.9M $413.9M
EBT. Incl. Unusual Items $847.7M $748.2M $1.2B $1.4B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $145.3M $182.7M $271.4M $298.9M $318.7M
Net Income to Company $847.7M $1.3B $1.8B $2.2B $2.3B
 
Minority Interest in Earnings -$220.6M $288.7M $416.2M $524.8M $559.3M
Net Income to Common Excl Extra Items $481.9M $1.1B $1.5B $1.9B $2B
 
Basic EPS (Cont. Ops) $0.40 $0.68 $0.93 $1.13 $1.18
Diluted EPS (Cont. Ops) $0.40 $0.68 $0.93 $1.13 $1.18
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $1.6B $1.5B $1.9B $2.2B $2.2B
EBIT $1.2B $1.1B $1.5B $1.8B $1.8B
 
Revenue (Reported) $7.7B $8.2B $9.5B $10.3B $10.6B
Operating Income (Reported) $845.6M $1.1B $1.5B $1.8B $1.8B
Operating Income (Adjusted) $1.2B $1.1B $1.5B $1.8B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $2.3B $2.5B $2.6B $2.6B
Revenue Growth (YoY) 4.72% 27.47% 10.86% 1.97% 0.57%
 
Cost of Revenues $1.3B $1.5B $1.5B $1.5B $1.5B
Gross Profit $547.2M $806.1M $1.1B $1.1B $1.1B
Gross Profit Margin 30.39% 35.12% 41.61% 41.93% 41.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $493M $524.3M $610.7M $635.2M $674.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $380.4M $425.8M $610.7M $635.2M $674.8M
Operating Income $166.8M $380.3M $448M $452.7M $419.3M
 
Net Interest Expenses $98.2M $100.8M $110.2M $102M $86.3M
EBT. Incl. Unusual Items $94.9M $271M $360.8M $363.9M $353.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.7M $70.1M $78.8M $77.2M $75M
Net Income to Company $223.6M $391.1M $554.8M $584.2M $582.8M
 
Minority Interest in Earnings $46.5M $107.6M $136.8M $145.4M $143.2M
Net Income to Common Excl Extra Items $200.5M $376.1M $482.3M $507M $525.4M
 
Basic EPS (Cont. Ops) $0.13 $0.22 $0.28 $0.30 $0.31
Diluted EPS (Cont. Ops) $0.13 $0.22 $0.28 $0.30 $0.31
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $279.3M $478.8M $555.4M $568.2M $541.4M
EBIT $166.8M $380.3M $448M $452.7M $419.3M
 
Revenue (Reported) $1.8B $2.3B $2.5B $2.6B $2.6B
Operating Income (Reported) $166.8M $380.3M $448M $452.7M $419.3M
Operating Income (Adjusted) $166.8M $380.3M $448M $452.7M $419.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.6B $9.3B $10.2B $10.4B $10.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.2B $6.1B $6.1B $6.1B $6.3B
Gross Profit $2.4B $3.1B $4.1B $4.3B $4.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $2.2B $2.5B $2.5B $2.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.7B $2.4B $2.5B $2.7B
Operating Income $910.5M $1.4B $1.7B $1.7B $1.8B
 
Net Interest Expenses $372.8M $388.5M $419.4M $430.6M $391.9M
EBT. Incl. Unusual Items $585.6M $1.1B $1.4B $1.4B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $138.9M $274.8M $294M $287.1M $332.8M
Net Income to Company $1.1B $1.6B $2.1B $2.3B $2.4B
 
Minority Interest in Earnings $259M $384.7M $498.5M $550.6M $579.3M
Net Income to Common Excl Extra Items $998.8M $1.4B $1.8B $2B $2.1B
 
Basic EPS (Cont. Ops) $0.61 $0.86 $1.09 $1.18 $1.23
Diluted EPS (Cont. Ops) $0.61 $0.86 $1.09 $1.18 $1.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3B $1.8B $2.2B $2.2B $2.3B
EBIT $910.5M $1.4B $1.7B $1.7B $1.8B
 
Revenue (Reported) $7.6B $9.3B $10.2B $10.4B $10.9B
Operating Income (Reported) $910.5M $1.4B $1.7B $1.7B $1.8B
Operating Income (Adjusted) $910.5M $1.4B $1.7B $1.7B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.5B $6.6B $7.3B $7.5B $7.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6B $4.4B $4.2B $4.3B $4.5B
Gross Profit $1.9B $2.3B $3.1B $3.1B $3.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.6B $1.9B $1.9B $1.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3B $1.2B $1.9B $1.9B $1.9B
Operating Income $669M $1B $1.3B $1.3B $1.3B
 
Net Interest Expenses $243M $269.3M $296M $294.1M $272.3M
EBT. Incl. Unusual Items $740.7M $816.5M $1B $1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $103.6M $198.7M $222.1M $210.3M $225.1M
Net Income to Company $870.3M $1.2B $1.6B $1.7B $1.8B
 
Minority Interest in Earnings -$108.7M $297.1M $381M $407.1M $427.6M
Net Income to Common Excl Extra Items $617.1M $1.1B $1.4B $1.5B $1.6B
 
Basic EPS (Cont. Ops) $0.47 $0.66 $0.82 $0.87 $0.92
Diluted EPS (Cont. Ops) $0.47 $0.66 $0.82 $0.87 $0.92
Weighted Average Basic Share $3.6B $3.6B $3.7B $3.7B $3.7B
Weighted Average Diluted Share $3.6B $3.6B $3.7B $3.7B $3.7B
 
EBITDA $1.3B $1.4B $1.6B $1.6B $1.7B
EBIT $978.8M $1B $1.3B $1.3B $1.3B
 
Revenue (Reported) $5.5B $6.6B $7.3B $7.5B $7.8B
Operating Income (Reported) $669M $1B $1.3B $1.3B $1.3B
Operating Income (Adjusted) $978.8M $1B $1.3B $1.3B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.6B $1.8B $2.1B $1.9B $2B
Short Term Investments $12.5M $204.6M $209.7M $209.1M $214.2M
Accounts Receivable, Net $1.3B $1.4B $1.5B $1.4B $1.5B
Inventory $1.5B $1.7B $1.9B $2.1B $2.1B
Prepaid Expenses -- $362.4M $356.8M $370.9M $300.1M
Other Current Assets $910.3M $67.8M $33.9M $38.7M $56M
Total Current Assets $5.4B $6B $6.5B $6.5B $6.6B
 
Property Plant And Equipment $1.5B $1.8B $1.7B $1.8B $1.8B
Long-Term Investments -- $16.8B $16.5B $18.5B $19.1B
Goodwill -- $657.4M $613.2M $616M $587M
Other Intangibles -- $142.9M $556.7M $635.5M $596.6M
Other Long-Term Assets $2.5B $31.8M $44.7M $30.5M $59M
Total Assets $25.9B $26.7B $26.5B $28.6B $29.4B
 
Accounts Payable $3.2B $1.7B $1.8B $2.1B $2.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $50.4M $56.6M $53.7M $54.8M
Other Current Liabilities -- $92.6M $114.1M $88.7M $97.1M
Total Current Liabilities $5B $5.1B $5.3B $6B $5.9B
 
Long-Term Debt $7B $8.1B $7.7B $7.4B $7B
Capital Leases -- -- -- -- --
Total Liabilities $13.9B $14.5B $14.1B $14.7B $14.4B
 
Common Stock $250.8M $236.2M $220M $221.4M $212M
Other Common Equity Adj -- -- -- -- --
Common Equity $8.6B $8.8B $8.9B $10.1B $10.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.4B $3.5B $3.5B $3.9B $4.1B
Total Equity $11.9B $12.2B $12.4B $13.9B $15B
 
Total Liabilities and Equity $25.9B $26.7B $26.5B $28.6B $29.4B
Cash and Short Terms $1.7B $1.8B $2.1B $1.9B $2B
Total Debt $8.8B $9.4B $9.3B $9.5B $7.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.2B $2B $1.5B $1.9B $1.5B
Short Term Investments $229.6M $306.2M $227.3M $228.8M --
Accounts Receivable, Net $1.3B $1.4B $1.4B $1.4B $1.8B
Inventory $1.6B $1.8B $2.1B $2.2B $2.1B
Prepaid Expenses $338.2M $321.6M $354.9M $337.5M $304.5M
Other Current Assets $67M $68.8M $45.8M $56.2M --
Total Current Assets $5.1B $6.2B $6B $6.4B $6.4B
 
Property Plant And Equipment $1.6B $1.5B $1.6B $1.9B $1.9B
Long-Term Investments $16.5B $14.9B $17.7B $19.3B $20.2B
Goodwill $484.8M $582.7M $602M $610.3M --
Other Intangibles $610.5M $547.6M $527.5M $624.2M --
Other Long-Term Assets $37.2M $38.1M $71.3M $111.9M --
Total Assets $25.3B $24.8B $27.2B $29.5B $30.3B
 
Accounts Payable $1.3B $1.5B $1.8B $1.9B $1.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $48.9M $53M $50.6M $50.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.9B $4.9B $5.4B $5.5B $5.9B
 
Long-Term Debt $8.4B $7.4B $7.4B $7.5B $6.9B
Capital Leases -- -- -- -- --
Total Liabilities $13.5B $13.4B $14B $14.4B $14.4B
 
Common Stock $236.1M $209.1M $216.7M $218.8M $211.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.4B $3.3B $3.7B $4.1B $4.3B
Total Equity $11.7B $11.3B $13.2B $15B $15.9B
 
Total Liabilities and Equity $25.3B $24.8B $27.2B $29.5B $30.3B
Cash and Short Terms $1.2B $2B $1.5B $1.9B $1.5B
Total Debt $9.7B $9.2B $9.3B $9.1B $9.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $847.7M $1.3B $1.8B $2.2B $2.3B
Depreciation & Amoritzation $383.1M $424.7M $433.8M $444.1M $462.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$125.5M -$60.3M -$137.6M -$303.4M -$371.4M
Change in Inventories -$324.3M -$756.7M -$746.2M -$436.3M -$38.1M
Cash From Operations $804.3M $800.1M $1.4B $1.5B $1.8B
 
Capital Expenditures $153M $269.5M $177.5M $222.2M $227M
Cash Acquisitions -$7.9M $115.3M $1.6M $92.9M --
Cash From Investing -$1.1B -$1B -$1.1B -$1.1B -$1.1B
 
Dividends Paid (Ex Special Dividend) -$204.9M $195.8M $233.2M $311.6M $356.7M
Special Dividend Paid
Long-Term Debt Issued $3.2B $3.7B $3.1B $2.8B $3.8B
Long-Term Debt Repaid -$2.3B -$3B -$2.7B -$2.8B -$4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$69.6M $41.9M
Cash From Financing $260.8M $453.3M $67.4M -$437.1M -$550.6M
 
Beginning Cash (CF) $1.6B $1.8B $1.9B $1.9B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.9M $216.9M $315.6M -$50.6M $153.3M
Ending Cash (CF) $1.6B $2B $2.2B $1.8B $2.1B
 
Levered Free Cash Flow $651.3M $530.6M $1.2B $1.3B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $223.6M $391.1M $554.8M $584.2M $582.8M
Depreciation & Amoritzation $105M $84.8M $106.1M $115.5M $118.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$387.9M -$114.2M $217.5M -$114.1M -$78.4M
Change in Inventories -$98.9M -$161.9M -$332.9M -$11M $29.4M
Cash From Operations $18.4M $289.3M $752.4M $436.9M $443.2M
 
Capital Expenditures $15.7M $22.6M $339.2M $42.7M $52.4M
Cash Acquisitions $59.6M $1.5M -$569.3K -- --
Cash From Investing -$239.4M -$26.9M -$642.9M -$345.9M -$421.3M
 
Dividends Paid (Ex Special Dividend) $11.2M -$4.9M $15.5M $6M $34.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $857.4M $593M $424.7M $1.3B --
Long-Term Debt Repaid -$431.2M -$745.6M -$573.9M -$976.4M --
Repurchase of Common Stock -- -- -- -- $43.6M
Other Financing Activities -- -- -- -$2.9M --
Cash From Financing $374.5M -$163M -$183.2M $246M -$38.7M
 
Beginning Cash (CF) $1.2B $1.9B $1.5B $1.9B $1.5B
Foreign Exchange Rate Adjustment $11.5M $4.2M $200.6K -$1.3M $363.4K
Additions / Reductions $165M $103.6M -$73.5M $335.6M -$16.4M
Ending Cash (CF) $1.4B $2B $1.4B $2.2B $1.5B
 
Levered Free Cash Flow $2.7M $266.6M $413.2M $394.1M $390.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1B $1.6B $2.1B $2.3B $2.4B
Depreciation & Amoritzation $404.5M $412.1M $438.4M $462.5M $473.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $153.5M -$33.7M $87.7M -$563.6M -$351.5M
Change in Inventories -$677M -$789.2M -$624.6M -$96.7M $39.4M
Cash From Operations $740.4M $1.1B $2.1B $1.3B $1.9B
 
Capital Expenditures $405.1M $272.3M $512M $248.3M $233.7M
Cash Acquisitions $113.4M $806.4K $92.4M -- --
Cash From Investing -$1.3B -$640M -$1.8B -$470.2M -$1.6B
 
Dividends Paid (Ex Special Dividend) $209.8M $228.2M $293.3M $372.9M $516.8M
Special Dividend Paid
Long-Term Debt Issued $3.9B $3.4B $2.8B $3.6B --
Long-Term Debt Repaid -$2.8B -$2.7B -$3.1B -$3.7B --
Repurchase of Common Stock -- -- -- -- $49.7M
Other Financing Activities -- -- -- -- --
Cash From Financing $848M $444.1M -$735.8M -$471.7M -$573.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $271.6M $948.1M -$480.6M $324.7M -$316.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $335.3M $871.4M $1.6B $1B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $870.3M $1.2B $1.6B $1.7B $1.8B
Depreciation & Amoritzation $297.1M $294M $319.6M $341M $357.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$189.6M -$164.6M $54M -$208.6M -$192.8M
Change in Inventories -$479.1M -$528.7M -$443.3M -$106.5M -$29.3M
Cash From Operations $299.3M $579.4M $1.3B $1.1B $1.2B
 
Capital Expenditures $72M $147.7M $461.2M $155.4M $182.4M
Cash Acquisitions $3.7M $1.5M $92.3M -- --
Cash From Investing -$916.2M -$622.7M -$1.4B -$711.8M -$1.2B
 
Dividends Paid (Ex Special Dividend) -$144.4M $203.6M $275M $338.4M $507.1M
Special Dividend Paid -- -- -- -- $35.6K
Long-Term Debt Issued $2.9B $2.6B $2.4B $3.2B $1.4B
Long-Term Debt Repaid -$2.2B -$2B -$2.4B -$3.2B -$1.4B
Repurchase of Common Stock -- -- -- -- $49.7M
Other Financing Activities -- -- -- $40.3M $2.8M
Cash From Financing $260.5M $421.6M -$378.3M -$415.8M -$451.9M
 
Beginning Cash (CF) $4.1B $5.6B $4.4B $4.8B $4.8B
Foreign Exchange Rate Adjustment $18M $19.8M $1.1M -$376K $233K
Additions / Reductions -$344.9M $398.1M -$382.8M -$7.4M -$468.5M
Ending Cash (CF) $3.8B $6B $4B $4.8B $4.4B
 
Levered Free Cash Flow $227.3M $431.7M $883.3M $965.2M $981.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock