Financhill
Buy
53

ABG Quote, Financials, Valuation and Earnings

Last price:
$241.14
Seasonality move :
3.43%
Day range:
$235.95 - $241.93
52-week range:
$201.68 - $312.56
Dividend yield:
0%
P/E ratio:
8.46x
P/S ratio:
0.27x
P/B ratio:
1.21x
Volume:
239.4K
Avg. volume:
173.6K
1-year change:
-2.49%
Market cap:
$4.7B
Revenue:
$17.2B
EPS (TTM):
$28.51
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.1B $9.8B $15.4B $14.8B $17.2B
Revenue Growth (YoY) -1.09% 37.94% 56.9% -4.09% 16.11%
 
Cost of Revenues $5.9B $8B $12.4B $12.1B $14.3B
Gross Profit $1.2B $1.9B $3B $2.7B $2.9B
Gross Profit Margin 17.15% 18.91% 19.65% 18.17% 16.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $781.9M $1.1B $1.8B $1.6B $1.9B
Other Inc / (Exp) $18.7M $8M $207.1M -$103.7M -$140.9M
Operating Expenses $829.6M $1.1B $1.8B $1.6B $1.9B
Operating Income $393.8M $791.3M $1.3B $1.1B $988.6M
 
Net Interest Expenses $74.5M $106.8M $158.2M $131M $234.7M
EBT. Incl. Unusual Items $338.1M $697.7M $1.3B $801.3M $575.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $83.8M $165.3M $321.8M $198.8M $145M
Net Income to Company $254.4M $532.4M $997.3M $602.5M $430.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $254.4M $532.4M $997.3M $602.5M $430.3M
 
Basic EPS (Cont. Ops) $13.25 $26.75 $44.72 $28.83 $21.62
Diluted EPS (Cont. Ops) $13.18 $26.49 $44.52 $28.69 $21.52
Weighted Average Basic Share $19.2M $19.9M $22.3M $20.9M $19.9M
Weighted Average Diluted Share $19.3M $20.1M $22.4M $21M $20M
 
EBITDA $451.1M $833.2M $1.4B $1.2B $1.1B
EBIT $412.6M $791.3M $1.3B $1.1B $988.6M
 
Revenue (Reported) $7.1B $9.8B $15.4B $14.8B $17.2B
Operating Income (Reported) $393.8M $791.3M $1.3B $1.1B $988.6M
Operating Income (Adjusted) $412.6M $791.3M $1.3B $1.1B $988.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.4B $3.9B $3.7B $4.2B $4.8B
Revenue Growth (YoY) 30.38% 60.76% -5.18% 15.52% 13.32%
 
Cost of Revenues $1.9B $3.1B $3B $3.5B $4B
Gross Profit $469.3M $752.6M $657.7M $698.9M $781.1M
Gross Profit Margin 19.51% 19.46% 17.93% 16.5% 16.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $268.7M $438.2M $391.7M $466.5M $527.1M
Other Inc / (Exp) $8M -- -- $5M --
Operating Expenses $268.3M $437.1M $391.7M $466.5M $527.1M
Operating Income $201M $315.5M $266M $232.4M $254M
 
Net Interest Expenses $17.8M $42.3M $29.5M $59.1M $71.9M
EBT. Incl. Unusual Items $192.7M $273.1M $226M $169.7M $200.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45.7M $68.1M $56.8M $43.4M $53.1M
Net Income to Company $147M $205M $169.3M $126.3M $147.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $147M $205M $169.2M $126.3M $147.1M
 
Basic EPS (Cont. Ops) $7.62 $9.28 $8.21 $6.41 $7.54
Diluted EPS (Cont. Ops) $7.54 $9.23 $8.17 $6.38 $7.51
Weighted Average Basic Share $19.3M $22.1M $20.6M $19.7M $19.5M
Weighted Average Diluted Share $19.5M $22.2M $20.7M $19.8M $19.6M
 
EBITDA $211.7M $337.7M $283M $251.3M $275.2M
EBIT $201M $315.5M $266M $232.4M $254M
 
Revenue (Reported) $2.4B $3.9B $3.7B $4.2B $4.8B
Operating Income (Reported) $201M $315.5M $266M $232.4M $254M
Operating Income (Adjusted) $201M $315.5M $266M $232.4M $254M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.4B $14.4B $14.7B $16.5B $17.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.7B $11.5B $11.9B $13.7B $14.9B
Gross Profit $1.7B $2.8B $2.8B $2.8B $2.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.6B $1.6B $1.8B $1.9B
Other Inc / (Exp) $11.9M $4.4M $216.2M -$244M --
Operating Expenses $1B $1.6B $1.6B $1.8B $1.9B
Operating Income $687.2M $1.2B $1.1B $973.4M $1B
 
Net Interest Expenses $65.8M $174.1M $126.6M $214.1M $242.6M
EBT. Incl. Unusual Items $633.8M $1B $1.2B $479.1M $751.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $152.8M $253.6M $290M $122.2M $190.3M
Net Income to Company $481M $784.6M $900.2M $357M $560.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $481M $784.6M $900.2M $357M $560.8M
 
Basic EPS (Cont. Ops) $24.95 $35.29 $42.06 $17.78 $28.61
Diluted EPS (Cont. Ops) $24.71 $35.13 $41.87 $17.69 $28.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $727.3M $1.3B $1.2B $1.1B $1.1B
EBIT $687.2M $1.2B $1.1B $973.4M $1B
 
Revenue (Reported) $9.4B $14.4B $14.7B $16.5B $17.8B
Operating Income (Reported) $687.2M $1.2B $1.1B $973.4M $1B
Operating Income (Adjusted) $687.2M $1.2B $1.1B $973.4M $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.2B $11.7B $11B $12.7B $13.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.8B $9.4B $9B $10.5B $11.1B
Gross Profit $1.3B $2.3B $2B $2.1B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $778.2M $1.3B $1.2B $1.4B $1.5B
Other Inc / (Exp) $8M $4.4M $13.5M -$126.8M -$4.3M
Operating Expenses $793.5M $1.3B $1.2B $1.4B $1.5B
Operating Income $555.7M $972.8M $830M $730.8M $760M
 
Net Interest Expenses $51.2M $120.2M $91.1M $174.2M $182.1M
EBT. Incl. Unusual Items $514M $854.5M $725.6M $403.5M $579.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $122.1M $210.4M $178.7M $102.1M $147.4M
Net Income to Company $391.9M $644.1M $547M $301.5M $432M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $391.9M $644.1M $547M $301.5M $432M
 
Basic EPS (Cont. Ops) $20.31 $28.81 $26.01 $15.06 $22.04
Diluted EPS (Cont. Ops) $20.12 $28.69 $25.89 $14.98 $21.97
Weighted Average Basic Share $57.9M $67M $63.1M $60.1M $58.8M
Weighted Average Diluted Share $58.4M $67.3M $63.4M $60.4M $59M
 
EBITDA $586.3M $1B $892.9M $786.6M $819.4M
EBIT $555.7M $972.8M $830M $730.8M $760M
 
Revenue (Reported) $7.2B $11.7B $11B $12.7B $13.3B
Operating Income (Reported) $555.7M $972.8M $830M $730.8M $760M
Operating Income (Adjusted) $555.7M $972.8M $830M $730.8M $760M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.4M $189.9M $240.7M $51.9M $83.8M
Short Term Investments -- $11M $5.4M $6.2M $14.4M
Accounts Receivable, Net $118.3M $355.2M $365.7M $476.6M $506.5M
Inventory $875.2M $718.4M $959.2M $1.8B $2B
Prepaid Expenses $21.6M $17.3M $48.8M $59.8M $49.5M
Other Current Assets $141.8M $151.4M $181.7M $265.7M $239.2M
Total Current Assets $1.4B $1.9B $1.9B $3.1B $3.1B
 
Property Plant And Equipment $1.3B $2.3B $2.2B $2.6B $2.8B
Long-Term Investments -- $129M $307.8M $379M $390.5M
Goodwill $562.2M $2.3B $1.8B $2B $2B
Other Intangibles $425.2M $1.3B $1.8B $2.1B $1.9B
Other Long-Term Assets $9.6M $22.1M $116.7M $113.3M $137.8M
Total Assets $3.7B $8.2B $8B $10.3B $10.5B
 
Accounts Payable $97.6M $163.9M $147.4M $155.6M $169.1M
Accrued Expenses $76.8M $96.6M $115.5M $123.3M $126.2M
Current Portion Of Long-Term Debt $36.6M $62.5M $84.5M $84.9M $114.7M
Current Portion Of Capital Lease Obligations $24.8M $25.8M $23.6M $26.2M $28.1M
Other Current Liabilities $11.7M $44M $38.6M $16M $9.7M
Total Current Liabilities $1.2B $1.6B $1B $2.9B $2.8B
 
Long-Term Debt $1.2B $3.8B $3.4B $3.3B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $2.8B $6.1B $5.1B $7B $7B
 
Common Stock $400K $400K $400K $400K $400K
Other Common Equity Adj -$5.6M -$500K $74.4M $61.1M $56.8M
Common Equity $905.5M $2.1B $2.9B $3.2B $3.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $905.5M $2.1B $2.9B $3.2B $3.5B
 
Total Liabilities and Equity $3.7B $8.2B $8B $10.3B $10.5B
Cash and Short Terms $1.4M $189.9M $240.7M $51.9M $83.8M
Total Debt $2B $3.8B $3.5B $3.4B $3.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $330.6M $149.2M $49M $69.3M $33.1M
Short Term Investments -- $7.9M $7.4M $9M --
Accounts Receivable, Net $156.7M $244.9M $291M $366.6M $390.3M
Inventory $413.8M $822.3M $1.2B $2B $2.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $183.4M $298.6M $368.2M $378.7M --
Total Current Assets $1.2B $1.8B $2.1B $3.1B $3.3B
 
Property Plant And Equipment $1.4B $2.2B $2.2B $2.7B $3.4B
Long-Term Investments $4.7M $252.7M $370.9M $362.4M $447M
Goodwill $569.5M $2.2B $1.8B $2B --
Other Intangibles $425.2M $1.3B $1.8B $2B --
Other Long-Term Assets $13.5M $93.2M $133.7M $114.1M --
Total Assets $3.6B $7.8B $8.3B $10.2B $11.8B
 
Accounts Payable $459.5M $771.5M $601.8M $761.1M $858.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $43.3M $63.8M $85.9M $83.4M --
Current Portion Of Capital Lease Obligations $18.2M $24.3M $21.3M $26.4M --
Other Current Liabilities -- $65M -$100K $1.9M --
Total Current Liabilities $659.2M $1.2B $994.5M $2.6B $3.4B
 
Long-Term Debt $1.5B $3.5B $3.4B $3.5B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $5.2B $5B $6.8B $7.9B
 
Common Stock $400K $400K $400K $400K $400K
Other Common Equity Adj -$3.7M $74.1M $77.2M $50.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $2.6B $3.2B $3.4B $3.9B
 
Total Liabilities and Equity $3.6B $7.8B $8.3B $10.2B $11.8B
Cash and Short Terms $330.6M $149.2M $49M $69.3M $33.1M
Total Debt $1.7B $3.5B $3.4B $3.6B $3.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $254.4M $532.4M $997.3M $602.5M $430.3M
Depreciation & Amoritzation $38.5M $41.9M $69M $94.5M $75M
Stock-Based Compensation $12.6M $16.2M $20.6M $23.5M $26.7M
Change in Accounts Receivable $14.1M $87.4M $30.6M -$113.5M -$44.1M
Change in Inventories $428M $670.5M $6.9M -$144.5M -$230.2M
Cash From Operations $652.5M $1.2B $682.2M $168.9M $516.4M
 
Capital Expenditures $48.8M $299.1M $107.9M $142.3M $320.1M
Cash Acquisitions -- $3.7B $5M $1.5B $4.7M
Cash From Investing -$820.8M -$3.9B $464.7M -$1.7B -$137.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.3B $8B $7.7B $9B $10.7B
Long-Term Debt Repaid -$6.2B -$5.7B -$8.5B -$7.5B -$11B
Repurchase of Common Stock -$5.1M $10.4M $296.6M $279.1M $193.2M
Other Financing Activities -$4.7M -$26.2M -$400K -$1.2M --
Cash From Financing $166.2M $2.9B -$1.1B $1.3B -$355.5M
 
Beginning Cash (CF) $3.5M $178.9M $235.3M $45.7M $69.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1M $177.5M $56.4M -$189.6M $23.7M
Ending Cash (CF) $1.4M $356.4M $291.7M -$143.9M $93.1M
 
Levered Free Cash Flow $603.7M $892.2M $574.3M $26.6M $196.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $147M $205M $169.3M $126.3M $147.1M
Depreciation & Amoritzation $10.7M $22.2M $4.7M $18.9M $21.2M
Stock-Based Compensation $3.9M $4.7M $5.2M $5M $6M
Change in Accounts Receivable $51.8M $51M -$37.9M -$15.2M -$14.1M
Change in Inventories $196M -$3.4M $74.6M $35M $3.7M
Cash From Operations $363M $173.4M $8.5M $199.9M $255.2M
 
Capital Expenditures $25M $33.2M $35.7M $41.3M $44.9M
Cash Acquisitions $16.1M $5M -- -- $1.8B
Cash From Investing -$19.8M -$111.2M -$27.9M $35.8M -$1.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B $1.9B $1.9B $2.1B --
Long-Term Debt Repaid -$1.1B -$1.9B -$1.9B -$2.4B --
Repurchase of Common Stock $100K $200K $200K $89.1M $50.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$114.9M -$21M -$16.6M -$242.5M $1.3B
 
Beginning Cash (CF) $330.6M $141.3M $41.6M $60.3M $32.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $228.3M $41.2M -$35.9M -$6.9M -$22.6M
Ending Cash (CF) $558.9M $182.5M $5.7M $53.4M $9.6M
 
Levered Free Cash Flow $338M $140.2M -$27.2M $158.6M $210.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $481M $784.6M $900.2M $357M $560.8M
Depreciation & Amoritzation $40.1M $83.8M $47.1M $99.7M $78.6M
Stock-Based Compensation $15.6M $20.4M $23.5M $25.4M $26.8M
Change in Accounts Receivable $38.1M $64.9M -$44.3M -$81.1M -$26.2M
Change in Inventories $628.1M $100.7M -$14M -$446.5M $43.6M
Cash From Operations $1B $869.6M $234.5M $251.9M $830M
 
Capital Expenditures $293.3M $97.5M $111.7M $251.8M $238.5M
Cash Acquisitions $17.1M $3.6B -- $1.5B $1.8B
Cash From Investing -$251.3M -$3.4B $141.3M -$1.6B -$1.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.1B $10.2B $7.5B $11.3B --
Long-Term Debt Repaid -$5.5B -$8.3B -$7.7B -$9.9B --
Repurchase of Common Stock $10.2M $209.2M $319M $239.8M $63.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$447M $2.4B -$475.5M $1.3B $788.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $326.5M -$189.3M -$99.7M $18.7M -$28.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $731.5M $772.1M $122.8M $100K $591.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $391.9M $644.1M $547M $301.5M $432M
Depreciation & Amoritzation $30.6M $72.5M $50.6M $55.8M $59.4M
Stock-Based Compensation $12.2M $16.4M $19.3M $21.2M $21.3M
Change in Accounts Receivable $109.8M $87.3M $12.4M $44.8M $62.7M
Change in Inventories $620.6M $50.8M $29.9M -$272.1M $1.7M
Cash From Operations $950.3M $679.6M $231.9M $314.9M $628.5M
 
Capital Expenditures $57.2M $72.7M $76.5M $186M $104.4M
Cash Acquisitions $16.1M $5M -- $4.7M $1.8B
Cash From Investing -$248.6M $233M -$90.4M $17.8M -$1.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.6B $5.8B $5.6B $7.9B $5.1B
Long-Term Debt Repaid -$4B -$6.6B -$5.8B -$8.2B -$5.6B
Repurchase of Common Stock -$10.1M $209.1M $231.5M $192.2M $62.8M
Other Financing Activities -- -$400K -- -- --
Cash From Financing -$372.5M -$950.2M -$335.2M -$318.1M $825.5M
 
Beginning Cash (CF) $359.8M $525.7M $415.9M $156.5M $211.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $329.2M -$37.6M -$193.7M $14.6M -$37.2M
Ending Cash (CF) $689M $488.1M $222.2M $171.1M $174.4M
 
Levered Free Cash Flow $893.1M $606.9M $155.4M $128.9M $524.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock