Financhill
Sell
12

BLBRF Quote, Financials, Valuation and Earnings

Last price:
$0.01
Seasonality move :
-1.11%
Day range:
$0.01 - $0.01
52-week range:
$0.01 - $0.17
Dividend yield:
0%
P/E ratio:
15.89x
P/S ratio:
0.16x
P/B ratio:
0.15x
Volume:
--
Avg. volume:
103
1-year change:
-91.59%
Market cap:
$164.3M
Revenue:
$920.9M
EPS (TTM):
-$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $356M $445.7M $711.8M $860.8M $920.9M
Revenue Growth (YoY) -60.22% 25.2% 59.7% 20.94% 6.98%
 
Cost of Revenues $178.4M $170M $189.4M $224.8M $322.7M
Gross Profit $177.6M $275.7M $522.3M $636M $598.2M
Gross Profit Margin 49.88% 61.86% 73.39% 73.88% 64.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $98.5M $93.3M $116.2M $116.4M $166M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $218.9M $241.7M $326.4M $356.9M $418.6M
Operating Income -$41.3M $34M $196M $279.1M $179.6M
 
Net Interest Expenses $108.8M $108.1M $106M $117.2M $145.7M
EBT. Incl. Unusual Items -$169.7M -$86M $94.3M $172.4M $45.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.2M $27.7K -$21.2K -$706.4K $68.2K
Net Income to Company -$172.1M -$86.2M $94.3M $170.4M $45.1M
 
Minority Interest in Earnings -$301.2K -$603K -$544.9K -$103.6K -$667.1K
Net Income to Common Excl Extra Items -$167.9M -$86.2M $94.3M $171.1M $45.1M
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 $0.01 $0.02 $0.00
Diluted EPS (Cont. Ops) -$0.02 -$0.01 $0.01 $0.02 $0.00
Weighted Average Basic Share $11B $10.9B $10.9B $11B $10.8B
Weighted Average Diluted Share $11B $10.9B $10.9B $11B $10.9B
 
EBITDA $26.2M $104.9M $260.3M $338.5M $284.3M
EBIT -$41.3M $34M $196M $279.1M $179.6M
 
Revenue (Reported) $356M $445.7M $711.8M $860.8M $920.9M
Operating Income (Reported) -$41.3M $34M $196M $279.1M $179.6M
Operating Income (Adjusted) -$41.3M $34M $196M $279.1M $179.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $102.2M $178.3M $191.8M $238.9M $220.7M
Revenue Growth (YoY) 56.05% 74.45% 7.57% 24.56% -7.61%
 
Cost of Revenues $101.4M $129.5M $134.3M $204M $221M
Gross Profit $773.8K $48.9M $57.6M $34.9M -$209K
Gross Profit Margin 0.76% 27.4% 30.01% 14.62% -0.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $773.8K $48.9M $57.6M $34.9M -$209K
 
Net Interest Expenses $27.1M $26.9M $30.5M $39.4M $35.6M
EBT. Incl. Unusual Items -$21.2M $27.4M $33.1M -$8.3M -$30.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$209.4K $52.6K $72.3K -$35.3K $8.4K
Net Income to Company -$21.2M $27.4M $33.1M -$8.3M -$31.1M
 
Minority Interest in Earnings -$215.1K -$343K -$133.2K $39K -$130.6K
Net Income to Common Excl Extra Items -$21M $27.3M $33.1M -$8.2M -$30.6M
 
Basic EPS (Cont. Ops) -$0.00 $0.00 $0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 $0.00 $0.00 -$0.00 -$0.00
Weighted Average Basic Share $10.9B $10.9B $10.9B $11.4B $10.6B
Weighted Average Diluted Share $10.9B $10.9B $10.9B $11.4B $10.6B
 
EBITDA $18M $64.1M $72M $69.3M $32.8M
EBIT $773.8K $48.9M $57.6M $34.9M -$209K
 
Revenue (Reported) $102.2M $178.3M $191.8M $238.9M $220.7M
Operating Income (Reported) $773.8K $48.9M $57.6M $34.9M -$209K
Operating Income (Adjusted) $773.8K $48.9M $57.6M $34.9M -$209K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $401.2M $638.9M $852.5M $881.4M $941.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $421.6M $493.1M $574.1M $681.7M $854M
Gross Profit -$20.4M $145.8M $278.4M $199.7M $87.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -$20.4M $145.8M $278.4M $199.7M $87.5M
 
Net Interest Expenses $109.6M $106.2M $114.9M $127.4M $153.7M
EBT. Incl. Unusual Items -$116.4M $49.7M $169.1M $85.5M -$14.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.3M $113.6K $192.5K -$799.1K -$56.3K
Net Income to Company -$116.4M $49.7M $169.1M $83.6M -$14.1M
 
Minority Interest in Earnings -$464.2K -$833.2K $3.3K -$256.6K -$406.8K
Net Income to Common Excl Extra Items -$112.1M $49.6M $168.9M $84.4M -$14.3M
 
Basic EPS (Cont. Ops) -$0.01 $0.00 $0.02 $0.01 -$0.00
Diluted EPS (Cont. Ops) -$0.01 $0.00 $0.02 $0.01 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $51.1M $212.5M $338.9M $285.1M $219.1M
EBIT -$20.4M $145.8M $278.4M $199.7M $87.5M
 
Revenue (Reported) $401.2M $638.9M $852.5M $881.4M $941.4M
Operating Income (Reported) -$20.4M $145.8M $278.4M $199.7M $87.5M
Operating Income (Adjusted) -$20.4M $145.8M $278.4M $199.7M $87.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $314.2M $507.8M $651.2M $671.4M $692M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $299.3M $364.7M $425.1M $525.1M $638.9M
Gross Profit $14.9M $143.1M $226.1M $146.3M $53.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $14.9M $143.1M $226.1M $146.3M $53.2M
 
Net Interest Expenses $81.8M $79.5M $88.3M $98.5M $106.6M
EBT. Incl. Unusual Items -$61.4M $74.4M $149.3M $62.1M $1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$158K -$72.3K $151.9K $52.9K -$71.9K
Net Income to Company -$61.4M $74.4M $149.3M $62.1M $2.7M
 
Minority Interest in Earnings -$506.4K -$736.6K -$175.4K -$325.8K -$67.8K
Net Income to Common Excl Extra Items -$61.3M $74.5M $149.2M $62M $1.6M
 
Basic EPS (Cont. Ops) -$0.01 $0.01 $0.01 $0.01 $0.00
Diluted EPS (Cont. Ops) -$0.01 $0.01 $0.01 $0.01 $0.00
Weighted Average Basic Share $32.8B $32.6B $32.6B $34.3B $31.7B
Weighted Average Diluted Share $32.8B $32.8B $32.7B $34.5B $31.8B
 
EBITDA $68.3M $192.3M $271.1M $217.3M $151.5M
EBIT $14.9M $143.1M $226.1M $146.3M $53.2M
 
Revenue (Reported) $314.2M $507.8M $651.2M $671.4M $692M
Operating Income (Reported) $14.9M $143.1M $226.1M $146.3M $53.2M
Operating Income (Adjusted) $14.9M $143.1M $226.1M $146.3M $53.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $488.6M $495.6M $682M $719.4M $573.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $27.5M $11.7M $20.5M $13.3M $28M
Inventory $12.9M $11.9M $8.4M $9.9M $15.7M
Prepaid Expenses $4.3M $4.3M $5.4M $6M $13.5M
Other Current Assets $2M $1.7M $2M $3.4M $3M
Total Current Assets $553.9M $544.5M $743.1M $791.4M $661.7M
 
Property Plant And Equipment $1.7B $1.7B $1.7B $2B $2.7B
Long-Term Investments $670.4K $470.7K $538.3K $8M $10.4M
Goodwill -- -- -- -- --
Other Intangibles $17.4M -- -- -- --
Other Long-Term Assets $521.3K $836.2K $875.5K $6.2M $16.8M
Total Assets $2.4B $2.3B $2.5B $2.9B $3.5B
 
Accounts Payable $67M $55.5M $103.4M $93M $83M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $387.9K $63.9K $311.1K $45K $320.6K
Other Current Liabilities $1.1M $1.1M $6.7M -- $3.7M
Total Current Liabilities $268.3M $242.9M $372.7M $428.9M $321.3M
 
Long-Term Debt $1.4B $1.4B $1.5B $1.6B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.7B $1.9B $2B $2.4B
 
Common Stock $229.7M $216.4M $198M $209.3M $200.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $686.1M $549.2M $597M $873.6M $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.1M -$1.6M -$2M -$2.2M -$1.5M
Total Equity $685M $547.6M $595M $871.4M $1.1B
 
Total Liabilities and Equity $2.4B $2.3B $2.5B $2.9B $3.5B
Cash and Short Terms $488.6M $495.6M $682M $719.4M $573.6M
Total Debt $1.4B $1.5B $1.6B $1.7B $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $478.1M $591.9M $699.1M $512.4M $497.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.4M $9.8M $16.6M $13.4M $15.7M
Inventory $6.6M $5.5M $6.1M $9.7M $12.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $19.3M $27.5M $19.5M $27.2M --
Total Current Assets $531.6M $646.1M $754.9M $587.4M $571.8M
 
Property Plant And Equipment $1.6B $1.5B $1.8B $2.1B $2.6B
Long-Term Investments $490.1K $409.4K $883.8K $7.8M $11.1M
Goodwill -- -- -- -- --
Other Intangibles $16.1M -- -- -- --
Other Long-Term Assets $831K $365.3K $1.1M $19.2M --
Total Assets $2.2B $2.3B $2.7B $2.8B $3.3B
 
Accounts Payable $178.4M $227.7M $236.5M $277.1M $244.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $150.8K $288.5K $112.1K $322.9K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $218.8M $280.9M $374.2M $511.5M $283.3M
 
Long-Term Debt $1.4B $1.4B $1.6B $1.6B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.7B $2B $2.2B $2.3B
 
Common Stock $216.3M $188.2M $195M $206.9M $199.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.5M -$2.1M -$2.2M -$2.5M -$1.5M
Total Equity $571M $542M $731.9M $617M $1.1B
 
Total Liabilities and Equity $2.2B $2.3B $2.7B $2.8B $3.3B
Cash and Short Terms $478.1M $591.9M $699.1M $512.4M $497.8M
Total Debt $1.5B $1.5B $1.7B $1.9B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$172.1M -$86.2M $94.3M $170.4M $45.1M
Depreciation & Amoritzation $67.5M $70.9M $64.4M $59.4M $104.7M
Stock-Based Compensation $5.4M $3M $2.4M $4.2M $6.5M
Change in Accounts Receivable $24.9M $2.8M -$15M -$1.9M -$16M
Change in Inventories -$1.8M $2.2M -$1.1M $147.7K -$5M
Cash From Operations -$184.8M -$3.6M $239.9M $259.8M $151M
 
Capital Expenditures $106M $100.6M $283.4M $411.1M $272.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$105.5M -$100.6M -$283.1M -$375.7M -$229.4M
 
Dividends Paid (Ex Special Dividend) $55.3M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $30.2M $187.3M $320.5M $152.8M $361.5M
Long-Term Debt Repaid -$45.4M -$44.8M -$40.5M -$95.9M -$109.4M
Repurchase of Common Stock $8.9M $15.7M $4.8M -- $302.8M
Other Financing Activities -- -- -- $98.5M -$302.4M
Cash From Financing -$80.1M $126.4M $274.5M $155.1M -$50.7M
 
Beginning Cash (CF) $488.6M $495.6M $682M $719.4M $573.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$373.4M $36.7M $233.5M $34.9M -$116.2M
Ending Cash (CF) $112.2M $546.7M $917.6M $750M $470.3M
 
Levered Free Cash Flow -$290.8M -$104.2M -$43.5M -$151.3M -$121.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$21.2M $27.4M $33.1M -$8.3M -$31.1M
Depreciation & Amoritzation $17.2M $15.3M $14.5M $34.4M $32M
Stock-Based Compensation $500.9K $687.3K -$1.7M $1.6M $1.2M
Change in Accounts Receivable $5.9M -$2.6M $1.4M $1.9M $3.7M
Change in Inventories $839.4K -$608.6K $84.7K $576.8K $675.8K
Cash From Operations $4.5M $50.5M -$792.5K $29.6M $30.9M
 
Capital Expenditures $20.3M $82.1M $88.5M $66.9M $35.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.3M -$82M -$88.4M -$68.3M -$35.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$232.8K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $65.7M -$16.6M -$996K $138.8M --
Long-Term Debt Repaid -$10.1M -$8.4M -$30.5M -$50.3M --
Repurchase of Common Stock $5.4M $1.4M -- -$22.9M --
Other Financing Activities -- -- -- -- --
Cash From Financing $52.7M -$11.3M -$11M $110.5M -$8.9M
 
Beginning Cash (CF) $478.1M $591.9M $699.1M $512.4M $497.8M
Foreign Exchange Rate Adjustment $5.2M $5.9M $2.5M -$12.2M $3.3M
Additions / Reductions $42.2M -$37M -$97.7M $59.6M -$10.2M
Ending Cash (CF) $525.6M $560.7M $603.8M $559.8M $490.9M
 
Levered Free Cash Flow -$15.7M -$31.6M -$89.3M -$37.3M -$4.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$116.4M $49.7M $169.1M $83.6M -$14.1M
Depreciation & Amoritzation $71.6M $66.7M $60.4M $85.4M $130.5M
Stock-Based Compensation $4M $2.2M $3.5M $5.8M $4.9M
Change in Accounts Receivable $17M -$4.9M -$8.8M -$6.2M $2.2M
Change in Inventories $2M $291.1K -$395.7K -$3.4M -$2.7M
Cash From Operations -$53.2M $184.4M $255.6M $239.2M $39.3M
 
Capital Expenditures $90.9M $241.9M $309.5M $411.1M $103.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$90.3M -$241.5M -$308.6M -$376.8M -$52.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $15.6M
Special Dividend Paid
Long-Term Debt Issued $185.3M -- $237.7M $274.7M --
Long-Term Debt Repaid -$43.6M -$41M -$75.9M -$140.9M --
Repurchase of Common Stock $15.5M $1.9M $3.1M $277.2M $18.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $128.5M $236.9M $147.1M -$43.5M $9.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.3M $199M $84.3M -$181.2M $6.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$144.1M -$57.5M -$53.9M -$171.8M -$63.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$61.4M $74.4M $149.3M $62.1M $2.7M
Depreciation & Amoritzation $53.4M $49.2M $45M $71M $98.3M
Stock-Based Compensation $2.5M $1.7M $2.8M $4.5M $2.9M
Change in Accounts Receivable $6.6M -$1.1M $4.3M -$147K $17.8M
Change in Inventories $1.2M -$634.1K $44.3K -$3.5M -$1.3M
Cash From Operations -$31.5M $158M $175.4M $154.6M $44.7M
 
Capital Expenditures $62.9M $204.4M $233.2M $234.7M $70.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$62.9M -$204.1M -$232.2M -$234.6M -$62M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $15.6M
Special Dividend Paid -- -- -- -- $1.5K
Long-Term Debt Issued $155.1M $234.7M $151.9M $273.8M --
Long-Term Debt Repaid -$33M -$29.3M -$64.6M -$109.6M -$9.3M
Repurchase of Common Stock $15.5M $1.4M -- $277.2M --
Other Financing Activities -- -- -- -- --
Cash From Financing $108.9M $219.5M $87.4M -$110.5M -$56.1M
 
Beginning Cash (CF) $1.4B $1.8B $2.2B $1.8B $1.6B
Foreign Exchange Rate Adjustment $5.3M $10.4M -$2M $2.3M -$267.1K
Additions / Reductions $19.8M $183.8M $28.6M -$188.3M -$73.7M
Ending Cash (CF) $1.4B $2B $2.3B $1.6B $1.5B
 
Levered Free Cash Flow -$94.3M -$46.4M -$57.8M -$80.1M -$25.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock