Financhill
Sell
23

RRETY Quote, Financials, Valuation and Earnings

Last price:
$5.44
Seasonality move :
-0.62%
Day range:
$5.44 - $5.44
52-week range:
$5.44 - $6.59
Dividend yield:
6.64%
P/E ratio:
7.07x
P/S ratio:
0.19x
P/B ratio:
0.49x
Volume:
4
Avg. volume:
76
1-year change:
-7.73%
Market cap:
$599.4M
Revenue:
$3.5B
EPS (TTM):
$0.77
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3B $3.1B $3.3B $3.5B $3.5B
Revenue Growth (YoY) -3.2% 2.12% 5.45% 5.28% 0.67%
 
Cost of Revenues $2.7B $2.7B $2.8B $3B $3B
Gross Profit $337.6M $372M $457.6M $481.3M $501.5M
Gross Profit Margin 11.09% 11.96% 13.95% 13.94% 14.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $235.2M $252.6M $304.9M $324.3M $335.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $239.7M $252.6M $304.9M $324.3M $335.4M
Operating Income $97.9M $119.4M $152.6M $157.1M $166.2M
 
Net Interest Expenses $60.9M $53.9M $50.8M $73.9M $74.3M
EBT. Incl. Unusual Items $85.1M $101M $146.2M $125.7M $224.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.8M $8.5M $28.5M $27.4M $25.7M
Net Income to Company $89.1M $106.9M $146.5M $110.9M $216.3M
 
Minority Interest in Earnings $5.4M $6.5M $10.8M $9.9M $11.1M
Net Income to Common Excl Extra Items $70.3M $98.4M $118M $83.6M $190.6M
 
Basic EPS (Cont. Ops) $0.41 $0.60 $0.72 $0.50 $1.24
Diluted EPS (Cont. Ops) $0.41 $0.60 $0.72 $0.50 $1.24
Weighted Average Basic Share $157.1M $153.5M $148.9M $147.2M $144.5M
Weighted Average Diluted Share $157.1M $153.5M $148.9M $147.2M $144.5M
 
EBITDA $238.8M $263.1M $284.3M $291.9M $292.7M
EBIT $97.9M $119.4M $152.6M $157.1M $166.2M
 
Revenue (Reported) $3B $3.1B $3.3B $3.5B $3.5B
Operating Income (Reported) $97.9M $119.4M $152.6M $157.1M $166.2M
Operating Income (Adjusted) $97.9M $119.4M $152.6M $157.1M $166.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $747.4M $792.5M $843.3M $851.3M $889.6M
Revenue Growth (YoY) 5.62% 6.03% 6.41% 0.95% 4.51%
 
Cost of Revenues $660.2M $679.5M $723.6M $711.4M $706.9M
Gross Profit $87.2M $113M $119.6M $139.9M $182.7M
Gross Profit Margin 11.67% 14.26% 14.19% 16.43% 20.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $58M $78M $79.6M $100.9M $147M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $58M $78M $79.6M $100.9M $147M
Operating Income $29.2M $35M $40.1M $39M $35.7M
 
Net Interest Expenses $13M $8.9M $18.9M $18.2M $18M
EBT. Incl. Unusual Items $25.9M $39.2M $27.8M $29M $27.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.4M $7.1M $6.8M $7M $7.5M
Net Income to Company $28.1M $40M $23.2M $25.4M $26.4M
 
Minority Interest in Earnings $1.7M $3.2M $2.4M $2.6M $2.6M
Net Income to Common Excl Extra Items $22.4M $32.8M $16.4M $20.3M $17.9M
 
Basic EPS (Cont. Ops) $0.13 $0.20 $0.10 $0.12 $0.14
Diluted EPS (Cont. Ops) $0.13 $0.20 $0.10 $0.12 $0.14
Weighted Average Basic Share $157.6M $148M $146.8M $143.4M $110.3M
Weighted Average Diluted Share $157.6M $148M $146.8M $143.4M $110.3M
 
EBITDA $64.1M $66.8M $73.5M $70.1M $67.9M
EBIT $29.2M $35M $40.1M $39M $35.7M
 
Revenue (Reported) $747.4M $792.5M $843.3M $851.3M $889.6M
Operating Income (Reported) $29.2M $35M $40.1M $39M $35.7M
Operating Income (Adjusted) $29.2M $35M $40.1M $39M $35.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1B $3.3B $3.4B $3.5B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7B $2.8B $2.9B $3B $3.1B
Gross Profit $355.5M $436M $477M $504.7M $522.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $243.3M $293M $312.7M $346.2M $356.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $247.9M $293M $312.7M $346.2M $356.2M
Operating Income $107.5M $143M $164.4M $158.4M $166.6M
 
Net Interest Expenses $58.5M $47M $76.3M $74.2M $77M
EBT. Incl. Unusual Items $85.4M $144.2M $123.4M $211.2M $146.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.7M $21.2M $27.9M $25.2M $27.9M
Net Income to Company $90.7M $150.5M $109.2M $197.6M $138.9M
 
Minority Interest in Earnings $5.1M $10.2M $10.8M $10M $11.4M
Net Income to Common Excl Extra Items $77.5M $128.2M $82.3M $175.2M $108.9M
 
Basic EPS (Cont. Ops) $0.46 $0.79 $0.49 $1.14 $0.77
Diluted EPS (Cont. Ops) $0.46 $0.79 $0.49 $1.14 $0.77
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $252.4M $281.7M $295.4M $288M $294.7M
EBIT $107.5M $143M $164.4M $158.4M $166.6M
 
Revenue (Reported) $3.1B $3.3B $3.4B $3.5B $3.6B
Operating Income (Reported) $107.5M $143M $164.4M $158.4M $166.6M
Operating Income (Adjusted) $107.5M $143M $164.4M $158.4M $166.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2B $2.4B $2.5B $2.5B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.1B $2.1B $2.1B $2.2B
Gross Profit $256.8M $321.5M $342.8M $366.4M $422.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $180.8M $221.3M $235.9M $257.9M $313.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $180.8M $221.3M $235.9M $257.9M $313.6M
Operating Income $76.1M $100.2M $107M $108.5M $109.3M
 
Net Interest Expenses $41.1M $34.2M $53.7M $54.1M $56.7M
EBT. Incl. Unusual Items $60.8M $104.7M $82.5M $168.3M $88.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.3M $19.1M $18.8M $16.6M $18.9M
Net Income to Company $65.8M $109.3M $73M $159.9M $82.5M
 
Minority Interest in Earnings $3.8M $7.5M $7.5M $7.6M $8M
Net Income to Common Excl Extra Items $59.2M $89.5M $54M $145.8M $62.9M
 
Basic EPS (Cont. Ops) $0.35 $0.55 $0.32 $0.95 $0.47
Diluted EPS (Cont. Ops) $0.35 $0.55 $0.32 $0.95 $0.47
Weighted Average Basic Share $467.3M $448M $441.7M $433.7M $362.8M
Weighted Average Diluted Share $467.3M $448M $441.7M $433.7M $362.8M
 
EBITDA $181.4M $200.5M $206.3M $202.7M $205.1M
EBIT $76.1M $100.2M $107M $108.5M $109.3M
 
Revenue (Reported) $2.2B $2.4B $2.5B $2.5B $2.6B
Operating Income (Reported) $76.1M $100.2M $107M $108.5M $109.3M
Operating Income (Adjusted) $76.1M $100.2M $107M $108.5M $109.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $444.3M $317.1M $318.8M $237.9M $227.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $50.5M $39.3M $51.7M $57.5M $64.8M
Inventory $463M $492M $492.9M $535.8M $547.5M
Prepaid Expenses $4.6M $26.6M $18M $15.2M $14.1M
Other Current Assets -- -- -- -- --
Total Current Assets $1B $920.1M $918.7M $875.3M $878M
 
Property Plant And Equipment $899.8M $789.5M $804M $782M $764.7M
Long-Term Investments $470.2M $404.1M $191.3M $509.5M $827.7M
Goodwill $307.1M $287.1M $264.4M $265.6M $252.3M
Other Intangibles $164.9M $154.2M $142.2M $143.5M $136.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.9B $2.6B $2.5B $2.8B $2.9B
 
Accounts Payable $306.2M $259.6M $262.2M $296.6M $282.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $56.5M $57.7M $62.9M $64.7M $56.9M
Other Current Liabilities -- -- -- $9.3M $8M
Total Current Liabilities $755.2M $637.9M $719.5M $709.2M $803.8M
 
Long-Term Debt $512.5M $448.5M $404.2M $608.5M $489.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.1B $1.2B $1.4B $1.3B
 
Common Stock $32.8M $30.9M $28.3M $28.5M $27.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5B $1.4B $1.3B $1.4B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $94.5M $89.1M $74.4M $74M $70.3M
Total Equity $1.6B $1.5B $1.4B $1.4B $1.6B
 
Total Liabilities and Equity $2.9B $2.6B $2.5B $2.8B $2.9B
Cash and Short Terms $444.3M $317.1M $318.8M $237.9M $227.1M
Total Debt $569M $506.6M $467M $673.3M $546.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $290.2M $227.1M $164.4M $160.7M $161.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $44.4M $40.4M $34.3M $30.8M $30M
Inventory $458.7M $461M $508.8M $559.1M $578.3M
Prepaid Expenses $12.7M $20.3M $20.7M $18M $15.4M
Other Current Assets $12.2M -- -- -- --
Total Current Assets $859.5M $781.8M $756.4M $793.7M $812.1M
 
Property Plant And Equipment $792.6M $686.8M $750M $735.1M $735.5M
Long-Term Investments $394.5M $333.3M $526.3M $941M $792.7M
Goodwill $289.6M $250.3M $259.6M $262.3M --
Other Intangibles $155.5M $134.6M $139.6M $141.7M --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.6B $2.3B $2.7B $2.9B $2.8B
 
Accounts Payable $241.8M $204.3M $207.8M $248.7M $233.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $64.6M $56.3M $62.1M $62.6M --
Other Current Liabilities $7.3M $7.9M $8.9M $8.9M --
Total Current Liabilities $598.3M $546.6M $558.2M $700.8M $922M
 
Long-Term Debt $445.7M $385.7M $632.8M $509.8M $570M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $974.5M $1.2B $1.3B $1.5B
 
Common Stock $30.9M $26.9M $27.9M $28.1M $27.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $89.3M $71.5M $72.5M $75.4M $54.6M
Total Equity $1.5B $1.3B $1.4B $1.7B $1.3B
 
Total Liabilities and Equity $2.6B $2.3B $2.7B $2.9B $2.8B
Cash and Short Terms $290.2M $227.1M $164.4M $160.7M $161.5M
Total Debt $510.2M $442.2M $695.1M $572.6M $628.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $89.1M $106.9M $146.5M $110.9M $216.3M
Depreciation & Amoritzation $140.9M $143.8M $131.7M $134.8M $126.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $14.3M $6.1M -$13.2M -$1.8M -$13.9M
Change in Inventories -$23.4M -$59.2M -$44.8M -$39.6M -$35M
Cash From Operations $151.1M $144.1M $296.2M $262.9M $218.7M
 
Capital Expenditures $37.7M $53.9M $101.8M $118.9M $83.1M
Cash Acquisitions $82.3M -- $6.2M -- $261.8K
Cash From Investing -$96.1M -$7M -$89.3M -$401.2M -$74.7M
 
Dividends Paid (Ex Special Dividend) $38.7M $63.8M $63M $52.9M $50.7M
Special Dividend Paid
Long-Term Debt Issued $190.6M $72.1M $99.1M $531.2M $244.5M
Long-Term Debt Repaid -$90.8M -$109.6M -$86.7M -$298.7M -$216.9M
Repurchase of Common Stock $16M $56.8M $33.4M $17.7M $20.8M
Other Financing Activities $4M -- $225K -- -$261.5K
Cash From Financing -$34.2M -$242M -$177.6M $56M -$144.7M
 
Beginning Cash (CF) $444.3M $317.1M $318.8M $237.9M $227.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.1M -$104.8M $29.3M -$82.6M -$612.7K
Ending Cash (CF) $465.7M $212.4M $348.1M $155M $226.6M
 
Levered Free Cash Flow $113.5M $90.2M $194.4M $144M $135.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $28.1M $40M $23.2M $25.4M $26.4M
Depreciation & Amoritzation $35.1M $31.5M $33.5M $30.1M $33.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$8.2M -$9M $1.3M $4.7M $3.2M
Change in Inventories -$16.5M -$14.7M $13.2M -$26.9M -$6.9M
Cash From Operations $62.8M $64.2M $75.4M $21.9M $37.6M
 
Capital Expenditures $13.6M $20M $32.2M $17.6M $26M
Cash Acquisitions -- -$126.6K -- -$3.4K --
Cash From Investing -$38.3M -$23.3M $322.8K -$20.3M -$18.9M
 
Dividends Paid (Ex Special Dividend) $2.7M $399.5K $1.6M -$663.6K $8.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.2M $11.6M $3.5M $6.2M --
Long-Term Debt Repaid $3M -$19.7M -$31.9M -$19.1M --
Repurchase of Common Stock $17.4M $3.9M $2.2M $6.8M $3.7M
Other Financing Activities -- $216.7K -- -- --
Cash From Financing -$37.2M -$36M -$55.4M -$43.7M -$35.4M
 
Beginning Cash (CF) $290.2M $227.1M $164.4M $160.7M $161.5M
Foreign Exchange Rate Adjustment $1.7M -$28.6K $31.8K $21.5K -$73.7K
Additions / Reductions -$10.9M $4.9M $20.4M -$42.1M -$16.7M
Ending Cash (CF) $281M $232M $184.8M $118.6M $144.7M
 
Levered Free Cash Flow $49.3M $44.2M $43.2M $4.2M $11.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $90.7M $150.5M $109.2M $197.6M $138.9M
Depreciation & Amoritzation $145.1M $138.9M $129.9M $128.4M $130M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $7.8M -$8.7M $12.4M $1.5M -$191.4K
Change in Inventories -$40M -$71.8M -$32.1M -$45.2M -$40.9M
Cash From Operations $203.4M $196M $247.6M $252.1M $207.7M
 
Capital Expenditures $44.7M $74.6M $145.2M $73.7M $94.2M
Cash Acquisitions $82.3M $3.9M $2.3M $260.9K $900
Cash From Investing -$69.5M -$69.3M -$417.4M -$89.8M -$88.4M
 
Dividends Paid (Ex Special Dividend) $64.7M $62.8M $64.1M $41.9M $59.9M
Special Dividend Paid
Long-Term Debt Issued $196.3M $113.3M $487M $247.6M --
Long-Term Debt Repaid -$147.2M -$77.1M -$223.3M -$239.4M --
Repurchase of Common Stock $51.3M $40.6M $11M $21.8M $289.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$155M -$149.7M $99.9M -$164.5M -$114M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19.3M -$24.6M -$70.2M -$2.2M $5.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $158.7M $121.5M $102.4M $178.3M $113.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $65.8M $109.3M $73M $159.9M $82.5M
Depreciation & Amoritzation $105.4M $100.3M $99.5M $93.3M $96.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $5.7M -$9.1M $16.5M $19.8M $33.5M
Change in Inventories -$24M -$36.5M -$24.2M -$29.8M -$35.8M
Cash From Operations $112.2M $164M $117.4M $107.2M $96.3M
 
Capital Expenditures $33M $53.6M $97.7M $52.8M $63.9M
Cash Acquisitions -- $3.9M -- $260.9K --
Cash From Investing $19.2M -$43.1M -$371.9M -$61.4M -$75.1M
 
Dividends Paid (Ex Special Dividend) $61M $59.9M $61.4M $50.6M $59.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $22.9M $64.2M $452.1M $168.5M $365.4M
Long-Term Debt Repaid -$105.5M -$73M -$209.5M -$150.2M -$37.6M
Repurchase of Common Stock $48.8M $32.5M $10.4M $14.5M $283.4M
Other Financing Activities -- $216.7K -- -- --
Cash From Financing -$267.1M -$174.3M $102M -$118.3M -$87.6M
 
Beginning Cash (CF) $949.6M $705.6M $522.4M $531M $503.1M
Foreign Exchange Rate Adjustment $1.7M $5.1K -$343.4K -$29.4K $308.4K
Additions / Reductions -$133.9M -$53.5M -$152.7M -$72.5M -$66.2M
Ending Cash (CF) $817.4M $652.1M $369.3M $458.4M $437.2M
 
Levered Free Cash Flow $79.2M $110.3M $19.8M $54.4M $32.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock