Financhill
Buy
85

SVNDF Quote, Financials, Valuation and Earnings

Last price:
$14.35
Seasonality move :
-2.36%
Day range:
$14.35 - $14.35
52-week range:
$11.30 - $17.51
Dividend yield:
2.13%
P/E ratio:
22.77x
P/S ratio:
0.42x
P/B ratio:
1.43x
Volume:
--
Avg. volume:
5.8K
1-year change:
-16.13%
Market cap:
$34.9B
Revenue:
$78.5B
EPS (TTM):
$0.63
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $54.4B $78.5B $88B -- $78.5B
Revenue Growth (YoY) -10.71% 44.19% 12.18% -- -1.99%
 
Cost of Revenues $34.9B $56.5B $66.1B -- $58.4B
Gross Profit $19.5B $22B $21.9B -- $20.1B
Gross Profit Margin 35.83% 28.04% 24.93% -- 25.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.1B $21B $20.9B -- $20.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $16B $18.5B $18.2B -- $17.3B
Operating Income $3.5B $3.5B $3.8B -- $2.8B
 
Net Interest Expenses $99.9M $263.2M $271.2M -- $402.5M
EBT. Incl. Unusual Items $2.4B $2.8B $3B -- $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $608.1M $794.7M $824.2M -- $566M
Net Income to Company $2.4B $2.8B $3B -- $1.8B
 
Minority Interest in Earnings $142.3M $111.8M $83.4M -- $65.3M
Net Income to Common Excl Extra Items $1.8B $2B $2.2B -- $1.2B
 
Basic EPS (Cont. Ops) $0.64 $0.71 $0.79 -- $0.44
Diluted EPS (Cont. Ops) $0.64 $0.71 $0.79 -- $0.44
Weighted Average Basic Share $2.6B $2.6B $2.6B -- $2.6B
Weighted Average Diluted Share $2.6B $2.6B $2.6B -- $2.6B
 
EBITDA $5.9B $6.7B $7.4B -- $6.5B
EBIT $3.5B $3.5B $3.8B -- $2.8B
 
Revenue (Reported) $54.4B $78.5B $88B -- $78.5B
Operating Income (Reported) $3.5B $3.5B $3.8B -- $2.8B
Operating Income (Adjusted) $3.5B $3.5B $3.8B -- $2.8B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $19B $23.7B $20.3B $21.5B $19.4B
Revenue Growth (YoY) 45.29% 24.67% -14.17% 5.53% -9.61%
 
Cost of Revenues $13.4B $18.2B $14.8B $16.1B $13.3B
Gross Profit $5.6B $5.5B $5.6B $5.3B $6.1B
Gross Profit Margin 29.31% 23.08% 27.42% 24.8% 31.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.2B $5.2B $5.1B $5.2B $5.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.6B $4.5B $4.5B $4.5B $5.1B
Operating Income $987.2M $978.7M $1.1B $829.7M $978.8M
 
Net Interest Expenses $72.6M $61.1M $72.5M $109.7M $92.7M
EBT. Incl. Unusual Items $864.1M $770.6M $78.7M $349.1M $857.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $256.2M $221.5M -$216.4M $122.9M $334.8M
Net Income to Company $864.1M $770.6M $78.7M $349.1M $856.1M
 
Minority Interest in Earnings $31.2M $23.9M $28.1M $25.7M $25.9M
Net Income to Common Excl Extra Items $607.9M $549.1M $295.1M $226.2M $523M
 
Basic EPS (Cont. Ops) $0.22 $0.20 $0.10 $0.08 $0.20
Diluted EPS (Cont. Ops) $0.22 $0.20 $0.10 $0.08 $0.20
Weighted Average Basic Share $2.6B $2.6B $2.6B $2.6B $2.5B
Weighted Average Diluted Share $2.6B $2.6B $2.6B $2.6B $2.5B
 
EBITDA $1.8B $1.9B $2B $1.8B $1.9B
EBIT $987.2M $978.7M $1.1B $829.7M $978.8M
 
Revenue (Reported) $19B $23.7B $20.3B $21.5B $19.4B
Operating Income (Reported) $987.2M $978.7M $1.1B $829.7M $978.8M
Operating Income (Adjusted) $987.2M $978.7M $1.1B $829.7M $978.8M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $61.7B $88.3B $84.5B $79.4B $77.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41.4B $65.8B $62.6B $59.1B $54.3B
Gross Profit $20.3B $22.5B $21.9B $20.2B $23.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19B $21.6B $21B $19.7B $20.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $16.8B $18.9B $18.2B $17B $20.4B
Operating Income $3.5B $3.6B $3.7B $3.2B $3B
 
Net Interest Expenses $172.5M $264.9M $298.7M $347.5M $386M
EBT. Incl. Unusual Items $2.8B $2.9B $2B $1.9B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $686.2M $799.7M $314.9M $576.3M $863.8M
Net Income to Company $2.8B $2.9B $2B $1.9B $2.5B
 
Minority Interest in Earnings $129.2M $101.9M $86.3M $59.4M $70.7M
Net Income to Common Excl Extra Items $2.1B $2.1B $1.7B $1.4B $1.7B
 
Basic EPS (Cont. Ops) $0.75 $0.74 $0.61 $0.50 $0.63
Diluted EPS (Cont. Ops) $0.75 $0.74 $0.61 $0.50 $0.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.2B $7.2B $7.4B $6.8B $6.8B
EBIT $3.5B $3.6B $3.7B $3.2B $3B
 
Revenue (Reported) $61.7B $88.3B $84.5B $79.4B $77.6B
Operating Income (Reported) $3.5B $3.6B $3.7B $3.2B $3B
Operating Income (Adjusted) $3.5B $3.6B $3.7B $3.2B $3B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $33.3B $43.4B $40B $59B $38.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.1B $32.6B $29.3B $44.1B $26.7B
Gross Profit $10.2B $10.7B $10.7B $14.9B $11.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.7B $10.3B $10.3B $14.9B $10.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.5B $8.9B $9B $12.9B $10.3B
Operating Income $1.7B $1.8B $1.7B $2.1B $1.4B
 
Net Interest Expenses $119.6M $121.8M $149.7M $275.5M $179.3M
EBT. Incl. Unusual Items $1.5B $1.5B $557.6M $968.9M $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $430.4M $433.5M -$71.1M $297.1M $519.7M
Net Income to Company $1.5B $1.5B $557.6M $968.9M $1.4B
 
Minority Interest in Earnings $56.2M $46.2M $48.9M $42.2M $39.3M
Net Income to Common Excl Extra Items $1B $1.1B $628.7M $671.7M $872.3M
 
Basic EPS (Cont. Ops) $0.37 $0.40 $0.22 $0.24 $0.33
Diluted EPS (Cont. Ops) $0.37 $0.40 $0.22 $0.24 $0.33
Weighted Average Basic Share $5.3B $5.3B $5.3B $7.8B $5.1B
Weighted Average Diluted Share $5.3B $5.3B $5.3B $7.8B $2.5B
 
EBITDA $3.1B $3.6B $3.6B $4.8B $3.3B
EBIT $1.7B $1.8B $1.7B $2.1B $1.4B
 
Revenue (Reported) $33.3B $43.4B $40B $59B $38.4B
Operating Income (Reported) $1.7B $1.8B $1.7B $2.1B $1.4B
Operating Income (Adjusted) $1.7B $1.8B $1.7B $2.1B $1.4B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $20.6B $12.3B $12.3B -- $9.1B
Short Term Investments -- -- $168.7M -- --
Accounts Receivable, Net $3.8B $3.9B $3.7B -- $3.6B
Inventory $1.5B $2.2B $2.1B -- $2.1B
Prepaid Expenses $582M $618.6M $576.9M -- $628.5M
Other Current Assets $4.9B $3.5B $3.6B -- $3.3B
Total Current Assets $31.4B $22.6B $22.5B -- $18.7B
 
Property Plant And Equipment $20.7B $28.1B $31.9B -- $33.1B
Long-Term Investments $2B $2B $1.9B -- $2.2B
Goodwill $3.3B $15.1B $14B -- $15.1B
Other Intangibles $2.8B $3.4B $3.3B -- $3B
Other Long-Term Assets $562.6M $557.8M $422.9M -- $450M
Total Assets $65.2B $75.9B $77.5B -- $75.6B
 
Accounts Payable $3.6B $4.2B $3.9B -- $3.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $176.6M $890.9M -- $1.2B
Other Current Liabilities $13B $11.8B $10.5B -- $9.4B
Total Current Liabilities $26.1B $21.5B $24B -- $22B
 
Long-Term Debt $8.9B $22.7B $23.2B -- $21.5B
Capital Leases -- -- -- -- --
Total Liabilities $38.6B $48.5B $50.7B -- $47.6B
 
Common Stock $469.3M $434.1M $367.1M -- $331.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $25.1B $25.9B $25.5B -- $26.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5B $1.4B $1.3B -- $1.2B
Total Equity $26.6B $27.3B $26.8B -- $28B
 
Total Liabilities and Equity $65.2B $75.9B $77.5B -- $75.6B
Cash and Short Terms $20.6B $12.3B $12.3B -- $9.1B
Total Debt $11B $24.4B $27.8B -- $26.1B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $13.4B $10.5B $9.6B $10.1B $4.8B
Short Term Investments -- $72.1M $239.5M -- --
Accounts Receivable, Net $4.2B $3.7B $3.6B $4.2B $2.5B
Inventory $2.1B $2.4B $2.1B $2.3B $2B
Prepaid Expenses $621.6M $560.3M $536.2M $662.2M $601.6M
Other Current Assets $3.8B $3.2B $3.6B $3.8B --
Total Current Assets $24.1B $20.4B $19.6B $21.2B $12.8B
 
Property Plant And Equipment $29.8B $31.9B $31.6B $34.7B $31.2B
Long-Term Investments $2B $1.8B $2B $2.2B $2.1B
Goodwill $15.1B $14.6B $13.9B $16.3B --
Other Intangibles $3.6B $3.1B $3.3B $3.2B --
Other Long-Term Assets $551.7M $455.6M $410.3M $432.5M --
Total Assets $79.4B $75.7B $74.5B $81.4B $65.7B
 
Accounts Payable $4.8B $4.7B $4.2B $4.6B $3.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $918.6M $919.6M $1.2B --
Other Current Liabilities $11.7B $9.1B $8.7B $10B --
Total Current Liabilities $27B $21.7B $23.8B $24.6B $18.4B
 
Long-Term Debt $20.2B $24.6B $20.3B $24B $18.8B
Capital Leases -- -- -- -- --
Total Liabilities $51.9B $49.5B $47.6B $52.4B $41.1B
 
Common Stock $455.1M $360.7M $343.4M $343.4M $340.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5B $1.2B $1.3B $1.3B $224.3M
Total Equity $27.5B $26.2B $26.8B $29B $24.6B
 
Total Liabilities and Equity $79.4B $75.7B $74.5B $81.4B $65.7B
Cash and Short Terms $13.4B $10.5B $9.6B $10.1B $4.8B
Total Debt $22.7B $28.1B $25.9B $27.3B $23.3B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $2.4B $2.8B $3B -- $1.8B
Depreciation & Amoritzation $2.5B $3.3B $3.6B -- $3.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $369.8M -$52.7M -$341.7M -- $249.1M
Change in Inventories $130.7M -$235.1M -$90.3M -- $51.9M
Cash From Operations $5.3B $6.6B $6.3B -- $5.5B
 
Capital Expenditures $3.3B $3.8B $3.1B -- $3.5B
Cash Acquisitions $504.1M $20.7B $5.1M -- $2B
Cash From Investing -$3.7B -$22.5B -$3.1B -- -$4.8B
 
Dividends Paid (Ex Special Dividend) $821.8M $784.7M $669M -- $664.9M
Special Dividend Paid
Long-Term Debt Issued $7B $18.9B $1.3B -- $1.9B
Long-Term Debt Repaid -$3.9B -$5.2B -$2.4B -- -$3.2B
Repurchase of Common Stock $113.2K $197.3K $119.2K -- $391.1M
Other Financing Activities -$254.1M -$174.3M -$131.2M -- -$133.7M
Cash From Financing $6.3B $8.4B -$1.4B -- -$2.3B
 
Beginning Cash (CF) $20.5B $12.2B $12.2B -- $8.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.8B -$6.9B $1.9B -- -$1.4B
Ending Cash (CF) $28.3B $5.9B $14.2B -- $7.8B
 
Levered Free Cash Flow $2B $2.8B $3.2B -- $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $2.8B $2.9B $2B $1.9B $2.5B
Depreciation & Amoritzation $2.7B $3.6B $3.7B $3.6B $3.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $67.6M -$284.3M -$72.7M -$492.1M $218.3M
Change in Inventories -$69M -$519.3M $150.1M $8.9M $119.6M
Cash From Operations $5.6B $6.4B $5.8B $6.5B $4.4B
 
Capital Expenditures $3.8B $3.3B $3.1B $3.6B $3B
Cash Acquisitions $20.6B $429.9M $28.7M $2B $5.2B
Cash From Investing -$23.1B -$2.8B -$3.2B -$5.3B -$6.9B
 
Dividends Paid (Ex Special Dividend) $813.5M $746.5M $720M $657.7M $691.8M
Special Dividend Paid
Long-Term Debt Issued $16.3B $6.2B $468.2M $3B --
Long-Term Debt Repaid -$3.3B -$5.2B -$2.4B -$4.2B --
Repurchase of Common Stock $186.2K $141.6K $115.9K $746.2M $1.9B
Other Financing Activities -$220.3M -$165.4M -$87.9M -$148.3M --
Cash From Financing $16.5B -$4.1B -$3B -$851.1M -$2.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$689.7M -$187.2M -$430.4M $649.4M -$5.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.9B $3B $2.7B $3B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5B $1.5B $557.6M $968.9M $1.4B
Depreciation & Amoritzation $1.4B $1.8B $1.8B $2.8B $1.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$172.5M -$389.4M -$107.9M $30.8M -$239.5M
Change in Inventories -$87.4M -$372M -$110.4M $131.7M $13.3M
Cash From Operations $3.1B $2.9B $2.4B $5.2B $2.5B
 
Capital Expenditures $1.9B $1.5B $1.5B $2.9B $1.4B
Cash Acquisitions $20.5B $1.7M $25.4M $2B $5.2B
Cash From Investing -$21.3B -$1.4B -$1.6B -$4.8B -$6B
 
Dividends Paid (Ex Special Dividend) $413.9M $369.4M $416.1M $323.8M $354.8M
Special Dividend Paid -- -- $24.4K -- --
Long-Term Debt Issued $13.8B $1B $250.7M $1.4B $82.1M
Long-Term Debt Repaid -$2B -$2B -$1.9B -$4B -$969.5M
Repurchase of Common Stock $109.7K $53.7K $49.9K $746.2M $1.9B
Other Financing Activities -$85.2M -$76.2M -$33M -$79.9M -$31.6M
Cash From Financing $11.4B -$1.4B -$3.1B -$2.4B -$839.6M
 
Beginning Cash (CF) $45.8B $22.1B $20.9B $28.8B $14.7B
Foreign Exchange Rate Adjustment $397.6M $235.5M $160.2M $170.5M -$145.9M
Additions / Reductions -$6.4B $276.7M -$2.1B -$1.8B -$4.5B
Ending Cash (CF) $39.9B $22.6B $19B $27.2B $10.1B
 
Levered Free Cash Flow $1.2B $1.4B $812.9M $2.4B $1.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock