Financhill
Sell
41

STOHF Quote, Financials, Valuation and Earnings

Last price:
$25.00
Seasonality move :
2.38%
Day range:
$24.78 - $25.12
52-week range:
$21.95 - $32.45
Dividend yield:
5.37%
P/E ratio:
7.67x
P/S ratio:
0.69x
P/B ratio:
1.54x
Volume:
83.7K
Avg. volume:
103.3K
1-year change:
-21.42%
Market cap:
$68.2B
Revenue:
$106.8B
EPS (TTM):
$3.26
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $62.9B $45.8B $88.7B $149B $106.8B
Revenue Growth (YoY) -19.92% -27.27% 93.96% 67.9% -28.29%
 
Cost of Revenues $42.7B $36.2B $46.9B $60.2B $58.8B
Gross Profit $20.2B $9.5B $41.9B $88.8B $48B
Gross Profit Margin 32.07% 20.83% 47.18% 59.6% 44.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $809M $706M $780M $986M $1.2B
Other Inc / (Exp) $1.2B $355M -$711M $662M $1.5B
Operating Expenses $11.5B $13.4B $8.9B $11.1B $12.8B
Operating Income $8.7B -$3.9B $33B $77.7B $35.2B
 
Net Interest Expenses $567M $724M $657M -- --
EBT. Incl. Unusual Items $9.3B -$4.3B $31.6B $78.6B $37.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.4B $1.2B $23B $49.9B $26B
Net Income to Company $9.3B -$4.3B $31.6B $78.6B $37.9B
 
Minority Interest in Earnings -$8M -$14M -$14M $3M -$19M
Net Income to Common Excl Extra Items $1.8B -$5.5B $8.6B $28.7B $11.9B
 
Basic EPS (Cont. Ops) $0.55 -$1.69 $2.64 $9.06 $3.93
Diluted EPS (Cont. Ops) $0.55 -$1.69 $2.63 $9.03 $3.93
Weighted Average Basic Share $3.3B $3.3B $3.2B $3.2B $3B
Weighted Average Diluted Share $3.3B $3.3B $3.3B $3.2B $3B
 
EBITDA $23.5B $12B $44.1B $85.9B $49.6B
EBIT $10.3B -$3.3B $32.4B $79.5B $39B
 
Revenue (Reported) $62.9B $45.8B $88.7B $149B $106.8B
Operating Income (Reported) $8.7B -$3.9B $33B $77.7B $35.2B
Operating Income (Adjusted) $10.3B -$3.3B $32.4B $79.5B $39B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $11.3B $23.1B $42.7B $25.9B $25.4B
Revenue Growth (YoY) -23.49% 105.43% 84.87% -39.32% -1.96%
 
Cost of Revenues $10.1B $11.1B $14.6B $15.6B $15.4B
Gross Profit $1.1B $12B $28.1B $10.3B $10B
Gross Profit Margin 10.18% 52.03% 65.73% 39.68% 39.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $181M $145M $221M $295M $304M
Other Inc / (Exp) $171M -$195M $1.1B -$180M $274M
Operating Expenses $3.3B $2.5B $2.1B $2.8B $3.1B
Operating Income -$2.1B $9.5B $26B $7.5B $6.9B
 
Net Interest Expenses $285M $265M -- -- --
EBT. Incl. Unusual Items -$2.2B $9B $27.2B $7.5B $7.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$95M $7.6B $17.8B $5B $5B
Net Income to Company -$2.2B $9B $27.2B $7.5B $7.3B
 
Minority Interest in Earnings -$3M -$3M $13M -$4M -$3M
Net Income to Common Excl Extra Items -$2.1B $1.4B $9.4B $2.5B $2.3B
 
Basic EPS (Cont. Ops) -$0.65 $0.43 $2.98 $0.84 $0.83
Diluted EPS (Cont. Ops) -$0.65 $0.43 $2.97 $0.84 $0.82
Weighted Average Basic Share $3.2B $3.2B $3.1B $3B $2.8B
Weighted Average Diluted Share $3.3B $3.3B $3.2B $3B $2.8B
 
EBITDA $2.9B $11.4B $28.5B $11.3B $10B
EBIT -$1.9B $9.3B $27.5B $7.9B $7.6B
 
Revenue (Reported) $11.3B $23.1B $42.7B $25.9B $25.4B
Operating Income (Reported) -$2.1B $9.5B $26B $7.5B $6.9B
Operating Income (Adjusted) -$1.9B $9.3B $27.5B $7.9B $7.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $48.8B $68.5B $147.3B $111.8B $104.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $38B $39.6B $62.5B $56.2B $60.8B
Gross Profit $10.8B $28.9B $84.8B $55.6B $44B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $722M $709M $930M $1.1B $1.4B
Other Inc / (Exp) $610M -$1.3B $2.3B -$601M $798M
Operating Expenses $11.9B $9.8B $9.4B $12.9B $13.6B
Operating Income -$1.1B $19.1B $75.4B $42.7B $30.4B
 
Net Interest Expenses $1.3B $755M $451M -- --
EBT. Incl. Unusual Items -$1.8B $17B $77.3B $43B $32.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5B $14.3B $53.1B $25.8B $22.7B
Net Income to Company -$1.8B $17B $77.3B $43B $32.1B
 
Minority Interest in Earnings -$15M -$17M $2M -$16M -$25M
Net Income to Common Excl Extra Items -$3.3B $2.8B $24.2B $17.2B $9.4B
 
Basic EPS (Cont. Ops) -$1.01 $0.85 $7.60 $5.55 $3.27
Diluted EPS (Cont. Ops) -$1.01 $0.85 $7.58 $5.54 $3.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $15.7B $28.7B $88.5B $53.2B $43.1B
EBIT -$230M $18.3B $78.5B $44.3B $33.1B
 
Revenue (Reported) $48.8B $68.5B $147.3B $111.8B $104.8B
Operating Income (Reported) -$1.1B $19.1B $75.4B $42.7B $30.4B
Operating Income (Adjusted) -$230M $18.3B $78.5B $44.3B $33.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $33.9B $56.6B $115.2B $78B $76B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.2B $30.6B $46.2B $42.2B $44.2B
Gross Profit $6.7B $26.1B $69B $35.8B $31.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $555M $558M $708M $815M $993M
Other Inc / (Exp) $881M -$706M $2.3B $1.1B $315M
Operating Expenses $9.3B $6.1B $7B $8.8B $9.6B
Operating Income -$2.6B $20B $62B $27B $22.2B
 
Net Interest Expenses $1.1B $808M $199M -- --
EBT. Incl. Unusual Items -$2.9B $18.4B $64.1B $28.5B $22.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $222M $13.2B $43.3B $19.3B $16B
Net Income to Company -$2.9B $18.4B $64.1B $28.5B $22.8B
 
Minority Interest in Earnings -$9M -$11M $4M -$14M -$20M
Net Income to Common Excl Extra Items -$3.1B $5.2B $20.9B $9.3B $6.8B
 
Basic EPS (Cont. Ops) -$0.94 $1.60 $6.56 $3.03 $2.39
Diluted EPS (Cont. Ops) -$0.94 $1.60 $6.54 $3.03 $2.38
Weighted Average Basic Share $9.8B $9.7B $9.6B $9.1B $8.5B
Weighted Average Diluted Share $9.9B $9.8B $9.6B $9.2B $8.6B
 
EBITDA $10.1B $26.3B $70.3B $37.6B $31.1B
EBIT -$1.7B $19.4B $65.1B $29.8B $24B
 
Revenue (Reported) $33.9B $56.6B $115.2B $78B $76B
Operating Income (Reported) -$2.6B $20B $62B $27B $22.2B
Operating Income (Adjusted) -$1.7B $19.4B $65.1B $29.8B $24B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $5.2B $5.8B $12B $9.4B $9.6B
Short Term Investments $7.4B $11.9B $21.2B $29.9B $29.2B
Accounts Receivable, Net $8.2B $6.5B $14B $16.1B $11.4B
Inventory $3.4B $3.1B $3.4B $5.2B $3.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $24.8B $32.2B $62.5B $78.2B $62.1B
 
Property Plant And Equipment $71.8B $70.8B $64B $58.1B $60B
Long-Term Investments $5B $6.3B $6B $5.5B $5.9B
Goodwill -- $1.5B $1.5B $1.4B $1.7B
Other Intangibles -- $4.4B $3B $2.2B $2.8B
Other Long-Term Assets -- -- -- -- --
Total Assets $119.9B $124.8B $147.1B $158B $143.6B
 
Accounts Payable $10.5B $2.7B $6.2B $6.2B $11.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $2.9B $4.6B $5.3B $4.4B $6B
Current Portion Of Capital Lease Obligations $1.1B $1.2B $1.1B $1.3B $1.3B
Other Current Liabilities $462M $2B $4.7B $4.4B $2.1B
Total Current Liabilities $19.6B $19.8B $39.1B $43.8B $36.2B
 
Long-Term Debt $21.8B $29.1B $27.4B $24.1B $22.2B
Capital Leases -- -- -- -- --
Total Liabilities $78.7B $90.9B $108.1B $104B $95.1B
 
Common Stock -- $1.2B $1.2B $1.1B $1.1B
Other Common Equity Adj -- -- -- -- --
Common Equity $41.1B $33.9B $39B $54B $48.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $20M $19M $14M $1M $10M
Total Equity $41.2B $33.9B $39B $54B $48.5B
 
Total Liabilities and Equity $119.9B $124.8B $147.1B $158B $143.6B
Cash and Short Terms $12.6B $17.6B $33.3B $39.3B $38.9B
Total Debt $24.7B $33.7B $32.7B $28.5B $28.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $7.8B $13.8B $23.3B $12.6B $6.2B
Short Term Investments $10.6B $15B $21B $25.3B $22.7B
Accounts Receivable, Net $6.1B $11.7B $21.2B $11.3B $10.6B
Inventory $2.9B $3B $6.4B $4.8B $3.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $28.1B $50.3B $80.8B $62B $50.5B
 
Property Plant And Equipment $63B $64.1B $52.5B $55.9B $60.7B
Long-Term Investments $5.1B $5.9B $4.3B $5.4B $6.3B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $114.4B $136.8B $152.6B $139.4B $135.1B
 
Accounts Payable $8.1B $11.2B $12.6B $11.6B $9.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $5.3B $3B $5B $4B $5.9B
Current Portion Of Capital Lease Obligations -- $1.1B $1.2B $1.3B $1.3B
Other Current Liabilities $765M $6.1B $7.9B $1.4B $4.1B
Total Current Liabilities $15B $30.3B $48.9B $34.6B $33.9B
 
Long-Term Debt $32.2B $27.8B $23.5B $22.2B $20.2B
Capital Leases -- -- -- -- --
Total Liabilities $80.3B $99.7B $109.9B $90.7B $90.7B
 
Common Stock -- $1.2B -- $1.1B $1.1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $24M $16M $8M $15M $33M
Total Equity $34.1B $37B $42.7B $48.7B $44.4B
 
Total Liabilities and Equity $114.4B $136.8B $152.6B $139.4B $135.1B
Cash and Short Terms $18.4B $28.8B $44.3B $37.9B $28.9B
Total Debt $37.5B $30.8B $28.5B $26.2B $26.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $9.3B -$4.3B $31.6B $78.6B $37.9B
Depreciation & Amoritzation $13.2B $15.2B $11.7B $6.4B $10.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $13.7B $10.4B $28.8B $35.1B $24.7B
 
Capital Expenditures $10.2B $8.5B $8B $8.8B $10.6B
Cash Acquisitions -$2.3B -- -$111M $147M -$1.2B
Cash From Investing -$10.6B -$12.1B -$16.2B -$15.9B -$12.4B
 
Dividends Paid (Ex Special Dividend) -$3.3B -$2.3B -$1.8B -$5.4B -$10.9B
Special Dividend Paid
Long-Term Debt Issued $984M $8.3B -- -- --
Long-Term Debt Repaid -$2.4B -$3.3B -$3.9B -$1.6B -$4.2B
Repurchase of Common Stock -$442M -$1.1B -$321M -$3.3B -$5.6B
Other Financing Activities -$1M -- -- -$1M --
Cash From Financing -$5.5B $3B -$4.8B -$15.4B -$18.1B
 
Beginning Cash (CF) $7.6B $5.2B $6.8B $14B $15.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.3B $1.3B $7.8B $3.9B -$5.9B
Ending Cash (CF) $5.2B $6.8B $14B $15.6B $9.6B
 
Levered Free Cash Flow $3.5B $1.9B $20.8B $26.4B $14.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.4B $13.1B $14.5B $9.3B --
Depreciation & Amoritzation $3.5B $4.8B $1.2B $2.9B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.3B $8.2B $4.3B $2.7B --
 
Capital Expenditures $2.5B $2.2B $2.4B $3B --
Cash Acquisitions -- -- -- -$40M --
Cash From Investing -$2.6B -$8.2B -$9.7B -$5.6B --
 
Dividends Paid (Ex Special Dividend) -$293M -$565M -$2.2B -$2.7B --
Special Dividend Paid -- -- $500K $592.4K $348.6K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1B -$1.6B -$614M -$760M --
Repurchase of Common Stock -- -$222M -$577M -$518M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.1B $357M -$3.2B -$2.2B --
 
Beginning Cash (CF) $7.8B $13.8B $23.3B $14.4B --
Foreign Exchange Rate Adjustment $295M -$105M $843M $231M --
Additions / Reductions -$1.4B $307M -$8.6B -$5B --
Ending Cash (CF) $6.8B $14B $15.6B $9.6B --
 
Levered Free Cash Flow -$161M $5.9B $1.9B -$294M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.8B $17B $77.3B $43B $32.1B
Depreciation & Amoritzation $15.9B $10.4B $10B $8.9B $10B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $9.8B $23B $39B $26.2B $20.4B
 
Capital Expenditures $8.7B $8.3B $8.6B $9.9B $11.6B
Cash Acquisitions -- -$111M $147M -$1.2B -$507M
Cash From Investing -$11.5B -$10.6B -$14.4B -$16.5B -$8.9B
 
Dividends Paid (Ex Special Dividend) -$2.9B -$1.5B -$3.7B -$10.4B -$9.4B
Special Dividend Paid
Long-Term Debt Issued $9.3B -- -- -- --
Long-Term Debt Repaid -$3.3B -$3.4B -$2.6B -$4.1B -$4B
Repurchase of Common Stock -$1.4B -$99M -$3B -$5.6B -$6B
Other Financing Activities -- -- -- -- --
Cash From Financing $2.6B -$6.3B -$11.9B -$19.2B -$18.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $914M $6.1B $12.8B -$9.5B -$6.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $14.7B $30.4B $16.3B $8.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.3B $31.6B $78.6B $37.9B $22.8B
Depreciation & Amoritzation $15.2B $11.7B $6.4B $10.6B $7.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $10.4B $28.8B $35.1B $24.7B $17.7B
 
Capital Expenditures $8.5B $8B $8.8B $10.6B $8.5B
Cash Acquisitions -- -$111M $147M -$1.2B -$467M
Cash From Investing -$12.1B -$16.2B -$15.9B -$12.4B -$3.3B
 
Dividends Paid (Ex Special Dividend) -$2.3B -$1.8B -$5.4B -$10.9B -$6.7B
Special Dividend Paid -- -- $900K $2.5M $1.6M
Long-Term Debt Issued $8.3B -- -- -- --
Long-Term Debt Repaid -$3.3B -$3.9B -$1.6B -$4.2B -$3.2B
Repurchase of Common Stock -$1.1B -$321M -$3.3B -$5.6B -$5.5B
Other Financing Activities -- -- -- -- $1M
Cash From Financing $3B -$4.8B -$15.4B -$18.1B -$15.9B
 
Beginning Cash (CF) $29.6B $39.3B $78.8B $67B $28B
Foreign Exchange Rate Adjustment $294M -$538M -$2.3B -$87M -$54M
Additions / Reductions $1.3B $7.8B $3.9B -$5.9B -$1.6B
Ending Cash (CF) $31.2B $46.5B $80.4B $61.1B $26.3B
 
Levered Free Cash Flow $1.9B $20.8B $26.4B $14.1B $9.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Companies Are In The VanEck Semiconductor ETF?
What Companies Are In The VanEck Semiconductor ETF?

There’s a lot to love about the VanEck Semiconductor ETF,…

How High Can Palantir Stock Go?
How High Can Palantir Stock Go?

Palantir Technologies (NASDAQ:PLTR) has been one of the undisputed victors…

Will This ETF Beat the Market Over the Next 12 Months?
Will This ETF Beat the Market Over the Next 12 Months?

2024 was another banner year for the US stock market,…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 121x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Sell
39
DOGZ alert for Jan 4

Dogness (International) [DOGZ] is down 20.52% over the past day.

Buy
66
DMRC alert for Jan 4

Digimarc [DMRC] is up 16.19% over the past day.

Sell
39
MSTR alert for Jan 4

MicroStrategy [MSTR] is up 13.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock