Financhill
Sell
26

STOHF Quote, Financials, Valuation and Earnings

Last price:
$22.73
Seasonality move :
0.15%
Day range:
$22.74 - $22.80
52-week range:
$21.71 - $28.27
Dividend yield:
6.4%
P/E ratio:
10.81x
P/S ratio:
0.57x
P/B ratio:
1.41x
Volume:
357
Avg. volume:
144.1K
1-year change:
-0.86%
Market cap:
$57.3B
Revenue:
$102.5B
EPS (TTM):
$2.11
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $45.8B $87.8B $149B $106.8B $102.5B
Revenue Growth (YoY) -27.27% 92.34% 69.72% -28.29% -4.07%
 
Cost of Revenues $36.2B $55.5B $71.5B $70.7B $72.1B
Gross Profit $9.5B $32.3B $77.5B $36.1B $30.4B
Gross Profit Margin 20.83% 36.79% 52.04% 33.81% 29.64%
 
R&D Expenses -- $291M $308M $311M $348M
Selling, General & Admin $706M $780M $986M $1.2B $1.3B
Other Inc / (Exp) $355M -$711M $662M $1.5B -$112M
Operating Expenses $13.4B $780M $986M $1.2B $1.3B
Operating Income -$3.9B $31.5B $76.6B $34.9B $29.1B
 
Net Interest Expenses $724M $770M $930M $1.1B $1.1B
EBT. Incl. Unusual Items -$4.3B $31.3B $78B $37.9B $30.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $23B $49.9B $26B $22.2B
Net Income to Company -$4.3B $31.6B $78.6B $37.9B $31B
 
Minority Interest in Earnings -$14M $14M -$3M $19M $23M
Net Income to Common Excl Extra Items -$5.5B $8.6B $28.7B $11.9B $8.8B
 
Basic EPS (Cont. Ops) -$1.69 $2.64 $9.06 $3.93 $3.12
Diluted EPS (Cont. Ops) -$1.69 $2.63 $9.03 $3.93 $3.12
Weighted Average Basic Share $3.3B $3.2B $3.2B $3B $2.8B
Weighted Average Diluted Share $3.3B $3.3B $3.2B $3B $2.8B
 
EBITDA $12B $42.4B $83.4B $46.1B $39.5B
EBIT -$3.3B $31.5B $76.6B $34.9B $29.1B
 
Revenue (Reported) $45.8B $87.8B $149B $106.8B $102.5B
Operating Income (Reported) -$3.9B $31.5B $76.6B $34.9B $29.1B
Operating Income (Adjusted) -$3.3B $31.5B $76.6B $34.9B $29.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21.8B $42.7B $25.9B $25.4B $26B
Revenue Growth (YoY) 92.58% 96.44% -39.33% -1.96% 2.37%
 
Cost of Revenues $14.1B $16.2B $17.3B $18.3B $19.8B
Gross Profit $7.7B $26.5B $8.6B $7.1B $6.3B
Gross Profit Margin 35.33% 62.03% 33.25% 27.83% 24.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $145M $221M $295M $304M $258M
Other Inc / (Exp) -$195M $1.1B -$180M $274M --
Operating Expenses $145M $221M $295M $304M $258M
Operating Income $7.5B $26.3B $8.3B $6.8B $6B
 
Net Interest Expenses $309M $336M $412M $370M $366M
EBT. Incl. Unusual Items $9B $27.1B $7.5B $7.3B $4.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.6B $17.8B $5B $5B $4.9B
Net Income to Company $9B $26.4B $7.3B $7.3B $4.9B
 
Minority Interest in Earnings $3M -$13M $4M $3M $7M
Net Income to Common Excl Extra Items $1.4B $9.4B $2.5B $2.3B -$204M
 
Basic EPS (Cont. Ops) $0.43 $2.98 $0.84 $0.83 -$0.08
Diluted EPS (Cont. Ops) $0.43 $2.97 $0.84 $0.82 -$0.08
Weighted Average Basic Share $3.2B $3.1B $3B $2.8B $2.5B
Weighted Average Diluted Share $3.3B $3.2B $3B $2.8B $2.5B
 
EBITDA $10.1B $26.3B $10.8B $9.2B $8.5B
EBIT $7.5B $26.3B $8.3B $6.8B $6B
 
Revenue (Reported) $21.8B $42.7B $25.9B $25.4B $26B
Operating Income (Reported) $7.5B $26.3B $8.3B $6.8B $6B
Operating Income (Adjusted) $7.5B $26.3B $8.3B $6.8B $6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $68.6B $147.1B $111.8B $104.8B $107.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $49.7B $69.2B $67.8B $72.7B $77.1B
Gross Profit $18.8B $77.9B $44B $32.1B $29.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $709M $930M $1.1B $1.4B $1.2B
Other Inc / (Exp) -$1.3B $2.3B -$601M $798M --
Operating Expenses $709M $930M $1.1B $1.4B $1.2B
Operating Income $18.1B $76.9B $42.9B $30.7B $28.8B
 
Net Interest Expenses $1.3B $1.2B $1.7B $1.5B $1.4B
EBT. Incl. Unusual Items $17.1B $76.9B $42.6B $32.1B $27.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.3B $53.1B $25.8B $22.7B $21.8B
Net Income to Company $16.9B $76.3B $43.7B $32.3B $27.6B
 
Minority Interest in Earnings $17M -$2M $16M $25M $18M
Net Income to Common Excl Extra Items $2.8B $24.2B $17.2B $9.4B $5.7B
 
Basic EPS (Cont. Ops) $0.85 $7.60 $5.55 $3.27 $2.11
Diluted EPS (Cont. Ops) $0.85 $7.58 $5.54 $3.26 $2.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $28.2B $83.9B $52B $40.4B $38.7B
EBIT $18.1B $76.9B $42.9B $30.7B $28.8B
 
Revenue (Reported) $68.6B $147.1B $111.8B $104.8B $107.1B
Operating Income (Reported) $18.1B $76.9B $42.9B $30.7B $28.8B
Operating Income (Adjusted) $18.1B $76.9B $42.9B $30.7B $28.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $55.3B $115.2B $78B $76B $80.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.5B $52.2B $49.3B $53.1B $58.5B
Gross Profit $21.7B $63B $28.7B $22.9B $22B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $558M $708M $815M $993M $910M
Other Inc / (Exp) -$706M $2.3B $1.1B $315M $117M
Operating Expenses $3.7B $708M $815M $993M $910M
Operating Income $18B $62.3B $27.9B $21.9B $21.1B
 
Net Interest Expenses $852M $929M $1.3B $1.2B $1B
EBT. Incl. Unusual Items $18.4B $63.9B $28.5B $22.8B $19.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.2B $43.3B $19.3B $16B $15.6B
Net Income to Company $18.4B $63.3B $28.5B $22.8B $20.1B
 
Minority Interest in Earnings -$5M -$4M $14M $20M $15M
Net Income to Common Excl Extra Items $5.2B $20.8B $9.3B $6.8B $3.7B
 
Basic EPS (Cont. Ops) $1.60 $6.56 $3.03 $2.39 $1.38
Diluted EPS (Cont. Ops) $1.60 $6.54 $3.03 $2.38 $1.38
Weighted Average Basic Share $9.7B $9.6B $9.1B $8.5B $7.9B
Weighted Average Diluted Share $9.8B $9.6B $9.2B $8.6B $7.9B
 
EBITDA $25B $66.2B $34.8B $29.1B $28.3B
EBIT $17.6B $62.3B $27.9B $21.9B $21.1B
 
Revenue (Reported) $55.3B $115.2B $78B $76B $80.5B
Operating Income (Reported) $18B $62.3B $27.9B $21.9B $21.1B
Operating Income (Adjusted) $17.6B $62.3B $27.9B $21.9B $21.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.8B $35.4B $45.5B $38.9B $23.5B
Short Term Investments $11.9B $21.2B $29.9B $29.2B $15.3B
Accounts Receivable, Net $6.5B $13.3B $15.2B $10.7B $11.2B
Inventory $3.1B $3.4B $5.2B $3.8B $4B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $32.2B $61.8B $77.2B $61B $46B
 
Property Plant And Equipment $70.8B $62.1B $56.5B $58.8B $55.6B
Long-Term Investments $6.3B $8.1B $7.9B $6.9B $8.7B
Goodwill $1.5B $1.5B $1.4B $1.7B $1.4B
Other Intangibles $4.4B $3B $2.2B $2.8B $3.1B
Other Long-Term Assets -- -- -- -- -$801M
Total Assets $124.8B $147.1B $158B $143.6B $131.1B
 
Accounts Payable $2.7B $6.2B $6.2B $5.3B $6.8B
Accrued Expenses -- -- -- $2.2B $2.3B
Current Portion Of Long-Term Debt $4.6B $5.3B $4.4B $6B $7.2B
Current Portion Of Capital Lease Obligations $1.2B $1.1B $1.3B $1.3B $1.2B
Other Current Liabilities $2B $4.7B $4.4B $2.3B $2.1B
Total Current Liabilities $19.8B $39B $43.5B $35.7B $35B
 
Long-Term Debt $29.1B $29.9B $26.6B $24.5B $21.6B
Capital Leases -- -- -- -- --
Total Liabilities $90.9B $108.1B $104B $95.1B $88.8B
 
Common Stock $1.2B $1.2B $1.1B $1.1B $1.1B
Other Common Equity Adj -- -- -- -- --
Common Equity $33.9B $39B $54B $48.5B $42.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $19M $14M $1M $10M $38M
Total Equity $33.9B $39B $54B $48.5B $42.4B
 
Total Liabilities and Equity $124.8B $147.1B $158B $143.6B $131.1B
Cash and Short Terms $17.6B $35.4B $45.5B $38.9B $23.5B
Total Debt $33.7B $31.2B $30.4B $28.2B $25B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $28.8B $44.3B $40.2B $30.7B $22.4B
Short Term Investments $15B $21B $25.3B $22.7B --
Accounts Receivable, Net $11.7B $21.2B $15.1B $10.6B $10.4B
Inventory $3B $6.4B $4.8B $3.3B $3.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $49.5B $79.9B $61.8B $49B $41.4B
 
Property Plant And Equipment $64.1B $52.5B $55.9B $60.7B $60B
Long-Term Investments $7.2B $5B $5.8B $6.8B $8.6B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $136.8B $152.6B $139.4B $135.1B $135.8B
 
Accounts Payable $11.2B $12.6B $11.6B $9.2B $10.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $3B $5B $4B $5.9B --
Current Portion Of Capital Lease Obligations $1.1B $1.2B $1.3B $1.3B --
Other Current Liabilities $6.1B $7.9B $1.4B $4.1B --
Total Current Liabilities $29.8B $48.3B $34.3B $33.1B $33.7B
 
Long-Term Debt $30.5B $25.8B $24.5B $22.4B $25.1B
Capital Leases -- -- -- -- --
Total Liabilities $99.7B $109.9B $90.7B $90.7B $95.3B
 
Common Stock $1.2B $1.1B $1.1B $1.1B $995M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $16M $8M $15M $33M $67M
Total Equity $37B $42.7B $48.7B $44.4B $40.6B
 
Total Liabilities and Equity $136.8B $152.6B $139.4B $135.1B $135.8B
Cash and Short Terms $28.8B $44.3B $40.2B $30.7B $22.4B
Total Debt $34.5B $27B $25.8B $23.7B $26.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.3B $31.6B $78.6B $37.9B $31B
Depreciation & Amoritzation $15.2B $10.4B $6.4B $10.6B $9.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $10.4B $28.8B $35.1B $24.7B $20.1B
 
Capital Expenditures $8.5B $8B $8.6B $10.6B $12.2B
Cash Acquisitions -- $111M -- $1.2B $1.7B
Cash From Investing -$12.1B -$16.2B -$15.9B -$12.4B -$3.5B
 
Dividends Paid (Ex Special Dividend) -$2.3B $1.8B $5.4B $10.9B $8.6B
Special Dividend Paid
Long-Term Debt Issued $8.3B -- -- -- --
Long-Term Debt Repaid -$3.3B -$3.9B -$1.6B -$4.2B -$4.1B
Repurchase of Common Stock -$1.1B $321M $3.3B $5.6B $6B
Other Financing Activities -- -- -$1M -- --
Cash From Financing $3B -$4.8B -$15.4B -$18.1B -$17.7B
 
Beginning Cash (CF) $5.2B $7.5B $11.5B $5.7B $7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B $7.2B $1.6B -$5.9B -$1.5B
Ending Cash (CF) $6.8B $14.2B $10.8B -$282M $5.1B
 
Levered Free Cash Flow $1.9B $20.8B $26.5B $14.1B $7.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9B $26.4B $7.3B $7.3B $4.9B
Depreciation & Amoritzation $2.6B $1.3B $2.4B $2.4B $1.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $8B $6.8B $5.1B $7B $6.6B
 
Capital Expenditures $1.9B $2B $2.6B $3.1B $3.6B
Cash Acquisitions $1.6M -- $93.5M $495.9K $26.1K
Cash From Investing -$1.9B $1.6B -$5.6B -$1.8B -$2.8B
 
Dividends Paid (Ex Special Dividend) $487.8M $1.2B $2.6B $1.9B $976.7M
Special Dividend Paid -- $202.4K $611.8K $347.9K --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$309M -$341M -$336M -$557M --
Repurchase of Common Stock $96.8M $1.9B $502.7M $4.5B $4.9B
Other Financing Activities $1M -- -- $1M --
Cash From Financing -$2.1B -$3.8B -$4.6B -$6B -$5.2B
 
Beginning Cash (CF) $13.8B $23.3B $14.9B $8B $8.1B
Foreign Exchange Rate Adjustment -$259.6M -$1.7B -$154.2M $97.4M $47M
Additions / Reductions $3.8B $2.8B -$5.2B -$636.9M -$1.4B
Ending Cash (CF) $17.4B $24.4B $9.6B $7.5B $6.8B
 
Levered Free Cash Flow $6.1B $4.7B $2.5B $3.9B $3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.9B $76.3B $43.7B $32.3B $27.6B
Depreciation & Amoritzation $10.1B $8.3B $8.1B $11B $10B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $23.1B $39.4B $26.9B $20.8B $20.5B
 
Capital Expenditures $8.5B $8.1B $10.1B $11.6B $13.6B
Cash Acquisitions $113.5M $379.4K $1.1B $517.1M $1.2B
Cash From Investing -$10.9B -$14.6B -$16.4B -$8.9B -$6.2B
 
Dividends Paid (Ex Special Dividend) $1.5B $3.7B $10.3B $9.4B $5.7B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3.4B -$2.6B -$4.1B -$4B --
Repurchase of Common Stock $101M $2.9B $5.6B $6.1B $6.1B
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.3B -$11.8B -$19.1B -$18.3B -$11.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.9B $9.8B -$8.3B -$6.2B $2.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $14.7B $31.2B $16.7B $9.3B $6.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $18.4B $63.3B $28.5B $22.8B $20.1B
Depreciation & Amoritzation $7.5B $5.3B $6.8B $7.2B $7.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $20.7B $31.3B $22.1B $17.9B $18.5B
 
Capital Expenditures $5.8B $5.9B $7.5B $8.5B $10.2B
Cash Acquisitions -$109.4M -- $1.1B $462.5M $27M
Cash From Investing -$8.1B -$6.5B -$7.1B -$3.4B -$6.1B
 
Dividends Paid (Ex Special Dividend) -$256.2M $3.1B $8.2B $6.7B $4B
Special Dividend Paid -- $402.6K $1.9M $1.3M $350.9K
Long-Term Debt Issued -- -- -- -- $3.6B
Long-Term Debt Repaid -$2.3B -$1B -$3.5B -$3.2B -$2B
Repurchase of Common Stock $96.8M $2.6B $5B $5.5B $5.7B
Other Financing Activities -- -- -- $1M --
Cash From Financing -$5.2B -$12.2B -$15.9B -$16B -$10.5B
 
Beginning Cash (CF) $29.4B $64.8B $52.5B $26.4B $25B
Foreign Exchange Rate Adjustment -$429.6M -$3B -$313M -$57M $317.7M
Additions / Reductions $7.2B $9.6B -$1.2B -$1.5B $2.3B
Ending Cash (CF) $36.2B $71.4B $51B $24.8B $27.6B
 
Levered Free Cash Flow $14.8B $25.3B $14.6B $9.3B $8.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Tesla Stock Go Up In 2026?
Will Tesla Stock Go Up In 2026?

EV giant Tesla (NASDAQ:TSLA) has, somewhat surprisingly, undershot the broader…

What Are the Best AI Power Stocks?
What Are the Best AI Power Stocks?

As the construction of AI infrastructure accelerates, the gap between…

Is IONQ The Best Quantum Stock to Buy?
Is IONQ The Best Quantum Stock to Buy?

Riding a wave of investor enthusiasm for the technology, quantum…

Stock Ideas

Sell
47
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 60x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
73
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 39x

Alerts

Buy
80
FEIM alert for Dec 15

Frequency Electronics, Inc. [FEIM] is down 4.13% over the past day.

Buy
57
MOD alert for Dec 15

Modine Manufacturing Co. [MOD] is up 2.57% over the past day.

Sell
42
OKLO alert for Dec 15

Oklo, Inc. [OKLO] is down 4.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock