Financhill
Sell
46

ARHVF Quote, Financials, Valuation and Earnings

Last price:
$2.00
Seasonality move :
5.67%
Day range:
$2.00 - $2.00
52-week range:
$1.63 - $2.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.13x
P/B ratio:
0.91x
Volume:
--
Avg. volume:
11
1-year change:
-11.11%
Market cap:
$199M
Revenue:
$1.3B
EPS (TTM):
-$0.51
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $824M $936.1M $970.2M $1.2B $1.3B
Revenue Growth (YoY) -11.26% 13.6% 3.64% 20.52% 11.24%
 
Cost of Revenues $48M $858.4M $887M $1B $1.2B
Gross Profit $776M $77.7M $83.2M $124.9M $126.4M
Gross Profit Margin 94.18% 8.3% 8.58% 10.68% 9.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33.9M $38.4M $40.7M $46.8M $42.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $748.4M $38.4M $37.7M $58.1M $53.1M
Operating Income $27.6M $39.3M $45.5M $66.8M $73.3M
 
Net Interest Expenses $26.9M $29M $34.6M $65M $62.7M
EBT. Incl. Unusual Items $4.1M -$7.1M $23.1M -$22.2M -$10.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.6M $7.7M $13.3M $5.9M $14.6M
Net Income to Company -$7.5M -$14.8M $9.8M -$28.1M -$25.2M
 
Minority Interest in Earnings -- -- -- -- $400K
Net Income to Common Excl Extra Items -$7.5M -$14.8M $9.8M -$28.1M -$25.2M
 
Basic EPS (Cont. Ops) -$0.48 -$0.96 $0.63 -$0.55 -$0.37
Diluted EPS (Cont. Ops) -$0.48 -$0.96 $0.63 -$0.55 -$0.37
Weighted Average Basic Share $15.4M $15.4M $15.5M $50.9M $68.6M
Weighted Average Diluted Share $15.4M $15.4M $15.6M $50.9M $68.6M
 
EBITDA $85.6M $93.1M $95M $116.6M $134.9M
EBIT $37.6M $39.3M $45.5M $66.8M $73.3M
 
Revenue (Reported) $824M $936.1M $970.2M $1.2B $1.3B
Operating Income (Reported) $27.6M $39.3M $45.5M $66.8M $73.3M
Operating Income (Adjusted) $37.6M $39.3M $45.5M $66.8M $73.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $242.8M $240.2M $302.7M $335.1M $339.3M
Revenue Growth (YoY) 32.24% -1.07% 26.02% 10.7% 1.25%
 
Cost of Revenues $226.5M $220.5M $273.6M $306.4M $303.5M
Gross Profit $16.3M $19.7M $29.1M $28.7M $35.8M
Gross Profit Margin 6.71% 8.2% 9.61% 8.57% 10.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.9M $9.3M $11.9M $9.3M $12M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6M $9.3M $11.9M $9.3M $14.3M
Operating Income $10.3M $10.4M $17.2M $19.4M $21.5M
 
Net Interest Expenses $7.3M $7.3M $12.6M $15M $14M
EBT. Incl. Unusual Items -$7.5M $3.4M -$100K $8.3M $6.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $4.4M $2.4M $5.4M $900K
Net Income to Company -$9.4M -$1.3M -$1.8M $2.5M $6M
 
Minority Interest in Earnings -- -- -- $400K $2.7M
Net Income to Common Excl Extra Items -$9.7M -$1.1M -$2.5M $2.9M $6M
 
Basic EPS (Cont. Ops) -$0.63 -$0.07 -$0.04 $0.04 $0.04
Diluted EPS (Cont. Ops) -$0.67 -$0.07 -$0.04 $0.04 $0.04
Weighted Average Basic Share $15.4M $15.5M $65M $65M $90.6M
Weighted Average Diluted Share $15.4M $15.5M $65M $65.2M $90.8M
 
EBITDA $23.5M $22.8M $30.7M $34.9M $38.4M
EBIT $10.3M $10.4M $17.2M $19.4M $21.5M
 
Revenue (Reported) $242.8M $240.2M $302.7M $335.1M $339.3M
Operating Income (Reported) $10.3M $10.4M $17.2M $19.4M $21.5M
Operating Income (Adjusted) $10.3M $10.4M $17.2M $19.4M $21.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $894.8M $957.8M $1.1B $1.3B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $821M $886.9M $1B $1.1B $1.2B
Gross Profit $73.8M $70.9M $113.6M $123.6M $139.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.9M $39.2M $46.8M $43.2M $49.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $34.6M $38.9M $48.5M $51.9M $60.3M
Operating Income $39.2M $32M $65.1M $71.7M $79.4M
 
Net Interest Expenses $30.7M $29.6M $50.5M $55.6M $56.8M
EBT. Incl. Unusual Items $20.3M -$9.1M -$10.1M $9.9M -$36.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.2M $10.1M $10.1M $8.2M $3.5M
Net Income to Company $1.2M -$18.8M -$20.4M -$178.8K -$39.5M
 
Minority Interest in Earnings -- -- -- $400K $3.9M
Net Income to Common Excl Extra Items $700K -$19.4M -$20.2M $1.6M -$39.9M
 
Basic EPS (Cont. Ops) $0.05 -$1.25 -$0.65 $0.02 -$0.51
Diluted EPS (Cont. Ops) -- -$1.26 -$0.65 $0.02 -$0.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $90.2M $84.2M $113.3M $129.5M $146.2M
EBIT $39.2M $32M $65.1M $71.7M $79.4M
 
Revenue (Reported) $894.8M $957.8M $1.1B $1.3B $1.4B
Operating Income (Reported) $39.2M $32M $65.1M $71.7M $79.4M
Operating Income (Adjusted) $39.2M $32M $65.1M $71.7M $79.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $684.2M $705.9M $864.2M $952.4M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $252.5M $655.3M $780.1M $863.7M $923.2M
Gross Profit $431.7M $50.6M $84.1M $88.7M $107.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.5M $28.3M $34.4M $30.8M $37.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $405.1M $29.7M $34.4M $34.2M $46.6M
Operating Income $26.6M $20.9M $49.7M $54.5M $60.9M
 
Net Interest Expenses $31.8M $23.1M $39M $42.9M $41.2M
EBT. Incl. Unusual Items $4.9M $2.9M -$30.3M $1.7M -$24.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7M $9.4M $6.3M $8.5M -$2.6M
Net Income to Company -$1.7M -$6M -$36.6M -$7.5M -$21.6M
 
Minority Interest in Earnings -- -- -- $400K $3.9M
Net Income to Common Excl Extra Items -$2M -$6.7M -$36.6M -$6.9M -$21.6M
 
Basic EPS (Cont. Ops) -$0.15 -$0.43 -$1.71 -$0.11 -$0.28
Diluted EPS (Cont. Ops) -$0.19 -$0.44 -$1.71 -$0.11 -$0.28
Weighted Average Basic Share $46.3M $46.5M $138.6M $195.1M $271.6M
Weighted Average Diluted Share $46.6M $46.6M $138.6M $195.3M $272M
 
EBITDA $77.1M $58.5M $85.9M $98.6M $110.1M
EBIT $38M $20.9M $49.7M $54.5M $60.9M
 
Revenue (Reported) $684.2M $705.9M $864.2M $952.4M $1B
Operating Income (Reported) $26.6M $20.9M $49.7M $54.5M $60.9M
Operating Income (Adjusted) $38M $20.9M $49.7M $54.5M $60.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $41.2M $65.5M $93M $55.6M $80.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $74.4M $125.6M $152.6M $183.8M $187.8M
Inventory $54.2M $52.1M $55.2M $75M $75.8M
Prepaid Expenses $13.3M $11.3M $14.4M $18.6M $34.6M
Other Current Assets -- $7.8M $11.3M $10.5M $3.1M
Total Current Assets $245M $273.9M $339.8M $354.8M $401.3M
 
Property Plant And Equipment $385.1M $370.3M $337.1M $347.5M $369M
Long-Term Investments -- $13.3M $42.2M $12.3M $4.4M
Goodwill $172.7M $167.5M $149.4M $156M $174M
Other Intangibles $600K $600K $2.2M $2.8M $19.3M
Other Long-Term Assets $4.1M $3.1M $4.4M $2.8M $2.4M
Total Assets $845.4M $850.7M $906.2M $905.7M $1B
 
Accounts Payable $34.4M $43.5M $47.2M $75.5M $112.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.5M $5.2M $5.6M $11.4M $10.9M
Other Current Liabilities -- -$100K $300K $400K $11M
Total Current Liabilities $178.9M $214.2M $778.1M $277.5M $337.7M
 
Long-Term Debt $535M $546.9M $45.4M $425.4M $433.7M
Capital Leases -- -- -- -- --
Total Liabilities $736.3M $762.2M $824.7M $709.5M $777.9M
 
Common Stock $1.5M $1.5M $1.5M $16.2M $900K
Other Common Equity Adj -- -- -- -- --
Common Equity $109.1M $88.5M $81.5M $196.2M $207.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $15.4M
Total Equity $109.1M $88.5M $81.5M $196.2M $222.9M
 
Total Liabilities and Equity $845.4M $850.7M $906.2M $905.7M $1B
Cash and Short Terms $41.2M $65.5M $93M $55.6M $80.6M
Total Debt $545.5M $572.2M $608.3M $443M $456.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $36.6M $108.7M $76.3M $58.6M $54.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $125M $121.3M $173.4M $188.2M $193.9M
Inventory $53.4M $51M $71.8M $69.8M $80.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $32.6M $39.5M $36.9M $60.3M --
Total Current Assets $247.6M $320.5M $358.4M $376.9M $380.9M
 
Property Plant And Equipment $383.6M $335.4M $325.2M $336.2M $407.9M
Long-Term Investments $7.5M $24.8M $12.6M $12.3M $600K
Goodwill $168.2M $138.3M $148.8M $158.2M --
Other Intangibles $700K $2.2M $3M $7.1M --
Other Long-Term Assets -- $100K -$100K $100K --
Total Assets $838.1M $846.1M $880.4M $930.2M $1.1B
 
Accounts Payable $37.3M $48.2M $63.5M $103.5M $107.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.4M $5.7M $5.6M $10.9M --
Other Current Liabilities $125.1M $122.5M $171.4M $177.8M --
Total Current Liabilities $189.6M $744.3M $244.5M $307.8M $322.8M
 
Long-Term Debt $545M $48.5M $451M $424.7M $500.8M
Capital Leases -- -- -- -- --
Total Liabilities $735.5M $793.2M $700.8M $738.6M $828.1M
 
Common Stock $1.5M $1.5M $16.2M $600K $217.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $800K $19.4M
Total Equity $102.6M $52.9M $179.6M $191.6M $237M
 
Total Liabilities and Equity $838.1M $846.1M $880.4M $930.2M $1.1B
Cash and Short Terms $36.6M $108.7M $76.3M $58.6M $54.7M
Total Debt $572.2M $616.4M $455M $440.3M $522.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.5M -$14.8M $9.8M -$28.1M -$25.2M
Depreciation & Amoritzation $48M $53.8M $49.5M $49.8M $61.6M
Stock-Based Compensation $800K $400K $100K $200K $400K
Change in Accounts Receivable $27.1M -$17.3M -$55.8M -$10.3M $15.2M
Change in Inventories -$700K $2.2M $1.2M -$16.8M $6.2M
Cash From Operations $70M $52.7M $41.5M $55.7M $102.8M
 
Capital Expenditures $32M $33.5M $30.3M $52.6M $62.2M
Cash Acquisitions -- $13.3M $5.9M $8M $57M
Cash From Investing -$31.5M -$42.6M -$43.6M -$48.7M -$118.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $101.5M $58.5M $91.8M $462.1M $17.4M
Long-Term Debt Repaid -$125.9M -$52.3M -$54.5M -$594.9M -$18.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$11.5M --
Cash From Financing -$29.1M $5.9M $37.1M -$43.7M $49.5M
 
Beginning Cash (CF) $44.1M $65.5M $93M $55.6M $80.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.4M $11.9M $27.5M -$37.4M $25M
Ending Cash (CF) $53.6M $73.3M $113M $17.5M $97.2M
 
Levered Free Cash Flow $38M $19.2M $11.2M $3.1M $40.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.4M -$1.3M -$1.8M $2.5M $6M
Depreciation & Amoritzation $14.5M $13.8M $13M $15.3M $16.9M
Stock-Based Compensation $108.9K $5.5K -$411.2K $199.5K $100K
Change in Accounts Receivable -$4.3M $989.2K -$11M $1.4M $7.2M
Change in Inventories $1.8M $2.5M -$3M $1.4M $3M
Cash From Operations $2.1M $25.1M -$512.3K $19.4M $7.5M
 
Capital Expenditures $10.9M $5.7M $10.8M $18.3M $13.2M
Cash Acquisitions $593.2K $325.2K -- -- --
Cash From Investing -$9.9M -$5M $3.2M -$19.9M -$14.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M $1.6M $11.5M $3.6M --
Long-Term Debt Repaid -$2.8M -$6M -$3.9M -$5.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$7.1M -- --
Cash From Financing -$1.7M -$1.9M $948.8K -$1.6M $11.7M
 
Beginning Cash (CF) $36.6M $108.7M $76.3M $58.6M $54.7M
Foreign Exchange Rate Adjustment -$826.8K -$6.8M $71.5K $2.2M -$20.2M
Additions / Reductions -$10.3M $11.5M $3.6M $86.4K -$15.5M
Ending Cash (CF) $25.5M $113.4M $80M $60.9M $19M
 
Levered Free Cash Flow -$8.8M $19.4M -$11.3M $1.1M -$5.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.2M -$18.8M -$20.4M -$178.8K -$39.5M
Depreciation & Amoritzation $51.5M $54.3M $48.8M $58.9M $66.7M
Stock-Based Compensation $398.5K $204.4K $103.9K $405K $300K
Change in Accounts Receivable -$14.9M -$30.8M -$37.1M -$6.9M $34.7M
Change in Inventories $6.9M $2.9M -$15.8M $2M $1.4M
Cash From Operations $29M $72.4M $42M $83.2M $45.5M
 
Capital Expenditures $38.1M $27.5M $45.6M $69.6M $57.2M
Cash Acquisitions $13.9M $6.5M $398.8K $8M $57M
Cash From Investing -$47.2M -$32.3M -$53.2M -$75.7M -$106.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $33.7M $114.3M $461.5M $14.5M --
Long-Term Debt Repaid -$37.4M -$67.6M -$573.2M -$41.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.7M $52.2M -$17.4M -$27.4M $54.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.4M $76.6M -$26.6M -$18.3M -$24.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9.1M $44.9M -$3.5M $13.6M -$11.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.7M -$6M -$36.6M -$7.5M -$21.6M
Depreciation & Amoritzation $40.4M $39.8M $36.2M $44.1M $49.1M
Stock-Based Compensation $308.9K $105.5K $102K $301.7K $200K
Change in Accounts Receivable -$11.4M -$24.6M -$4M -$1.1M $18.7M
Change in Inventories $2M $2.7M -$14.3M $4.9M $100K
Cash From Operations $13.4M $32.7M $32.7M $58.5M $1.1M
 
Capital Expenditures $19.9M $13.6M $28M $44.1M $39M
Cash Acquisitions -$12.7M $6.6M $285K -- --
Cash From Investing -$29.2M -$18.1M -$26.1M -$52.1M -$39.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $32.2M $88M $457.7M $10.1M $471.1M
Long-Term Debt Repaid -$32.4M -$47.7M -$566.4M -$12.8M -$427.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$11.5M -- -$21.3M
Cash From Financing -$128.6K $46.1M -$15M -$2.7M $2.5M
 
Beginning Cash (CF) $132.6M $312.2M $347.5M $174.8M $180M
Foreign Exchange Rate Adjustment -$1.4M -$13.1M -$3.2M -$749.4K -$10.2M
Additions / Reductions -$16.7M $47.6M -$11.6M $2.9M -$46.5M
Ending Cash (CF) $114.5M $346.7M $332.6M $177M $123.3M
 
Levered Free Cash Flow -$6.5M $19.1M $4.7M $14.4M -$37.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock