Financhill
Sell
25

ARHVF Quote, Financials, Valuation and Earnings

Last price:
$2.00
Seasonality move :
-22.48%
Day range:
$2.00 - $2.00
52-week range:
$1.63 - $2.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.12x
P/B ratio:
1.03x
Volume:
40
Avg. volume:
51
1-year change:
-4.76%
Market cap:
$199M
Revenue:
$1.3B
EPS (TTM):
-$0.47
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $824M $936.1M $970.2M $1.2B $1.3B
Revenue Growth (YoY) -11.26% 13.6% 3.64% 20.52% 11.24%
 
Cost of Revenues $48M $858.4M $887M $1B $1.2B
Gross Profit $776M $77.7M $83.2M $124.9M $126.4M
Gross Profit Margin 94.18% 8.3% 8.58% 10.68% 9.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33.9M $38.4M $40.7M $46.8M $42.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $748.4M $38.4M $37.7M $58.1M $53.1M
Operating Income $27.6M $39.3M $45.5M $66.8M $73.3M
 
Net Interest Expenses $26.9M $29M $34.6M $65M $62.7M
EBT. Incl. Unusual Items $4.1M -$7.1M $23.1M -$22.2M -$10.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.6M $7.7M $13.3M $5.9M $14.6M
Net Income to Company -$7.5M -$14.8M $9.8M -$28.1M -$25.2M
 
Minority Interest in Earnings -- -- -- -- $400K
Net Income to Common Excl Extra Items -$7.5M -$14.8M $9.8M -$28.1M -$25.2M
 
Basic EPS (Cont. Ops) -$0.48 -$0.96 $0.63 -$0.55 -$0.37
Diluted EPS (Cont. Ops) -$0.48 -$0.96 $0.63 -$0.55 -$0.37
Weighted Average Basic Share $15.4M $15.4M $15.5M $50.9M $68.6M
Weighted Average Diluted Share $15.4M $15.4M $15.6M $50.9M $68.6M
 
EBITDA $85.6M $93.1M $95M $116.6M $134.9M
EBIT $37.6M $39.3M $45.5M $66.8M $73.3M
 
Revenue (Reported) $824M $936.1M $970.2M $1.2B $1.3B
Operating Income (Reported) $27.6M $39.3M $45.5M $66.8M $73.3M
Operating Income (Adjusted) $37.6M $39.3M $45.5M $66.8M $73.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $228M $246.6M $294.9M $309M $348.9M
Revenue Growth (YoY) 18.26% 8.16% 19.59% 4.78% 12.91%
 
Cost of Revenues $13.7M $229.7M $265.7M $281.8M $308.5M
Gross Profit $214.3M $16.9M $29.2M $27.2M $40.4M
Gross Profit Margin 93.99% 6.85% 9.9% 8.8% 11.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.4M $9.4M $11.2M $9.8M $14.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $206.7M $9.4M $11.2M $9.8M $17.7M
Operating Income $7.6M $7.5M $18M $17.4M $22.7M
 
Net Interest Expenses $16.2M $8.2M $15M $13.8M $13.5M
EBT. Incl. Unusual Items $3.6M -$17.8M -$14.1M $2.1M $2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $1.7M $2.1M $1.1M $1.3M
Net Income to Company $1.6M -$18.6M -$16.9M $763.4K $1.4M
 
Minority Interest in Earnings -- -- -- -- $600K
Net Income to Common Excl Extra Items $1.6M -$19.5M -$16.2M $1M $1.4M
 
Basic EPS (Cont. Ops) $0.10 -$1.26 -$0.27 $0.02 $0.01
Diluted EPS (Cont. Ops) $0.10 -$1.26 -$0.27 $0.02 $0.01
Weighted Average Basic Share $15.4M $15.5M $60.8M $65M $90.5M
Weighted Average Diluted Share $15.6M $15.5M $60.8M $65M $90.7M
 
EBITDA $24.7M $19.5M $29.9M $32.8M $38.2M
EBIT $11.1M $7.5M $18M $17.4M $22.7M
 
Revenue (Reported) $228M $246.6M $294.9M $309M $348.9M
Operating Income (Reported) $7.6M $7.5M $18M $17.4M $22.7M
Operating Income (Adjusted) $11.1M $7.5M $18M $17.4M $22.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $835.4M $960.4M $1.1B $1.2B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $50M $892.9M $961.8M $1.1B $1.2B
Gross Profit $785.4M $67.5M $104.2M $124M $132.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $37.2M $36.8M $44.2M $45.8M $46.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $758.3M $35.6M $45.9M $54.5M $55.3M
Operating Income $27.1M $31.9M $58.3M $69.5M $77.3M
 
Net Interest Expenses $43.1M $29.6M $45.2M $53.2M $57.8M
EBT. Incl. Unusual Items $13.5M -$20M -$6.6M $1.5M -$34.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.5M $7.9M $12.1M $5.2M $8M
Net Income to Company -$1.9M -$26.9M -$19.8M -$4.6M -$43M
 
Minority Interest in Earnings -- -- -- -- $1.6M
Net Income to Common Excl Extra Items -$1.8M -$28M -$18.8M -$3.8M -$43M
 
Basic EPS (Cont. Ops) -$0.10 -$1.81 -$0.68 -$0.06 -$0.51
Diluted EPS (Cont. Ops) -$0.10 -$1.81 -$0.69 -$0.06 -$0.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $94.2M $84.9M $105.4M $125.3M $142.7M
EBIT $44.3M $31.9M $58.3M $69.5M $77.3M
 
Revenue (Reported) $835.4M $960.4M $1.1B $1.2B $1.4B
Operating Income (Reported) $27.1M $31.9M $58.3M $69.5M $77.3M
Operating Income (Adjusted) $44.3M $31.9M $58.3M $69.5M $77.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $441.4M $465.7M $561.5M $617.3M $691.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26M $434.8M $506.5M $557.3M $619.7M
Gross Profit $415.4M $30.9M $55M $60M $71.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.6M $19M $22.5M $21.5M $25.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $399.1M $20.4M $22.5M $24.9M $32.3M
Operating Income $16.3M $10.5M $32.5M $35.1M $39.4M
 
Net Interest Expenses $24.5M $15.8M $26.4M $27.9M $27.2M
EBT. Incl. Unusual Items $12.4M -$500K -$30.2M -$6.6M -$31M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.8M $5M $3.9M $3.1M -$3.5M
Net Income to Company $7.7M -$4.7M -$34.8M -$10M -$27.6M
 
Minority Interest in Earnings -- -- -- -- $1.2M
Net Income to Common Excl Extra Items $7.7M -$5.6M -$34.1M -$9.8M -$27.6M
 
Basic EPS (Cont. Ops) $0.48 -$0.36 -$1.67 -$0.15 -$0.32
Diluted EPS (Cont. Ops) $0.48 -$0.37 -$1.67 -$0.15 -$0.32
Weighted Average Basic Share $30.9M $31M $73.6M $130.1M $181M
Weighted Average Diluted Share $31.2M $31.1M $73.6M $130.1M $181.2M
 
EBITDA $53.6M $35.7M $55.2M $63.7M $71.7M
EBIT $27.7M $10.5M $32.5M $35.1M $39.4M
 
Revenue (Reported) $441.4M $465.7M $561.5M $617.3M $691.4M
Operating Income (Reported) $16.3M $10.5M $32.5M $35.1M $39.4M
Operating Income (Adjusted) $27.7M $10.5M $32.5M $35.1M $39.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $41.2M $65.5M $93M $55.6M $80.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $74.4M $125.6M $152.6M $183.8M $187.8M
Inventory $54.2M $52.1M $55.2M $75M $75.8M
Prepaid Expenses $13.3M $11.3M $14.4M $18.6M $34.6M
Other Current Assets -- $7.8M $11.3M $10.5M $3.1M
Total Current Assets $245M $273.9M $339.8M $354.8M $401.3M
 
Property Plant And Equipment $385.1M $370.3M $337.1M $347.5M $369M
Long-Term Investments -- $13.3M $42.2M $12.3M $4.4M
Goodwill $172.7M $167.5M $149.4M $156M $174M
Other Intangibles $600K $600K $2.2M $2.8M $19.3M
Other Long-Term Assets $4.1M $3.1M $4.4M $2.8M $2.4M
Total Assets $845.4M $850.7M $906.2M $905.7M $1B
 
Accounts Payable $34.4M $43.5M $47.2M $75.5M $112.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.5M $5.2M $5.6M $11.4M $10.9M
Other Current Liabilities -- -$100K $300K $400K $11M
Total Current Liabilities $178.9M $214.2M $778.1M $277.5M $337.7M
 
Long-Term Debt $535M $546.9M $45.4M $425.4M $433.7M
Capital Leases -- -- -- -- --
Total Liabilities $736.3M $762.2M $824.7M $709.5M $777.9M
 
Common Stock $1.5M $1.5M $1.5M $16.2M $900K
Other Common Equity Adj -- -- -- -- --
Common Equity $109.1M $88.5M $81.5M $196.2M $207.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $15.4M
Total Equity $109.1M $88.5M $81.5M $196.2M $222.9M
 
Total Liabilities and Equity $845.4M $850.7M $906.2M $905.7M $1B
Cash and Short Terms $41.2M $65.5M $93M $55.6M $80.6M
Total Debt $545.5M $572.2M $608.3M $443M $456.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $28.3M $99.2M $73M $58.4M $49.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $123.6M $135M $161.2M $173.6M $198.2M
Inventory $54.7M $52.9M $68.5M $70.6M $83.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $26.2M $36.2M $36.4M $56M --
Total Current Assets $251.1M $323.3M $339.1M $358.6M $394.8M
 
Property Plant And Equipment $393.2M $339.5M $329M $332M $373.8M
Long-Term Investments -- $6.8M $18.5M $12.7M $600K
Goodwill $172.4M $149.4M $147.9M $153.1M --
Other Intangibles $800K $2.6M $3.4M $2.1M --
Other Long-Term Assets -- -$100K -- $9.3M --
Total Assets $863M $855.9M $873.4M $889M $1B
 
Accounts Payable $44.2M $48.4M $62.9M $94.6M $103.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.1M $4.7M $5.6M $9.9M --
Other Current Liabilities $124.3M $121.4M $163.1M $158.7M --
Total Current Liabilities $192.4M $197.4M $235.1M $283.1M $332.3M
 
Long-Term Debt $529.1M $591.6M $449.8M $422M $478.9M
Capital Leases -- -- -- -- --
Total Liabilities $745.8M $789.6M $689.8M $707.2M $814.1M
 
Common Stock $1.5M -- $16.2M $600K $192.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $400K $16.6M
Total Equity $117.2M $66.3M $183.6M $181.8M $209.3M
 
Total Liabilities and Equity $863M $855.9M $873.4M $889M $1B
Cash and Short Terms $28.3M $99.2M $73M $58.4M $49.7M
Total Debt $546.9M $614.5M $453.3M $441.9M $497.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.5M -$14.8M $9.8M -$28.1M -$25.2M
Depreciation & Amoritzation $48M $53.8M $49.5M $49.8M $61.6M
Stock-Based Compensation $800K $400K $100K $200K $400K
Change in Accounts Receivable $27.1M -$17.3M -$55.8M -$10.3M $15.2M
Change in Inventories -$700K $2.2M $1.2M -$16.8M $6.2M
Cash From Operations $70M $52.7M $41.5M $55.7M $102.8M
 
Capital Expenditures $32M $33.5M $30.3M $52.6M $62.2M
Cash Acquisitions -- $13.3M $5.9M $8M $57M
Cash From Investing -$31.5M -$42.6M -$43.6M -$48.7M -$118.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $101.5M $58.5M $91.8M $462.1M $17.4M
Long-Term Debt Repaid -$125.9M -$52.3M -$54.5M -$594.9M -$18.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$11.5M --
Cash From Financing -$29.1M $5.9M $37.1M -$43.7M $49.5M
 
Beginning Cash (CF) $44.1M $65.5M $93M $55.6M $80.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.4M $11.9M $27.5M -$37.4M $25M
Ending Cash (CF) $53.6M $73.3M $113M $17.5M $97.2M
 
Levered Free Cash Flow $38M $19.2M $11.2M $3.1M $40.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.6M -$18.6M -$16.9M $763.4K $1.4M
Depreciation & Amoritzation $13.6M $12.8M $12.4M $15.7M $15.4M
Stock-Based Compensation $100K $100K $213.2K $2.2K --
Change in Accounts Receivable -$7M -$25.8M -$9.2M $10.9M $24.9M
Change in Inventories -$400K $1.4M -$6M $859.2K -$700K
Cash From Operations $15.3M $16.3M $3M $24.8M $6.9M
 
Capital Expenditures $4.8M $5.4M $7.7M $16.7M $15.1M
Cash Acquisitions -$13.3M $372.2K -$6.2M -- --
Cash From Investing -$16M -$5.3M -$11.7M -$23.6M -$14.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $22.8M -$100K $444.3M $3.3M --
Long-Term Debt Repaid -$17.7M -$8.1M -$557.3M -$3.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$4.4M -- --
Cash From Financing $5.1M -$4.9M -$110.6M -$513.1K -$22.2M
 
Beginning Cash (CF) $42.4M $99.2M $73M $58.4M $49.7M
Foreign Exchange Rate Adjustment -$200K -$8.7M -$1.3M -$63.5K $3.4M
Additions / Reductions $4.4M -$2.7M -$120.5M $648.2K -$26M
Ending Cash (CF) $46.6M $87.8M -$48.8M $59M $27.1M
 
Levered Free Cash Flow $10.5M $11M -$4.7M $8.1M -$8.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$1.9M -$26.9M -$19.8M -$4.6M -$43M
Depreciation & Amoritzation $49.9M $54.9M $49.6M $56.7M $65.1M
Stock-Based Compensation $600K $307.8K $520.6K -$205.7K $399.5K
Change in Accounts Receivable $10.7M -$36.1M -$25M -$19.4M $28.9M
Change in Inventories $1.1M $2.2M -$10.4M -$2.4M -$217K
Cash From Operations $43.1M $49.4M $67.7M $63.2M $57.4M
 
Capital Expenditures $28.2M $32.7M $40.5M $62.1M $62.3M
Cash Acquisitions -$13.3M $6.8M $723.9K $8M $57M
Cash From Investing -$37.9M -$37.1M -$61.4M -$52.5M -$112.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $33.3M $113.7M $451.6M $22.4M --
Long-Term Debt Repaid -$50.6M -$64.4M -$575.3M -$40M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$17.7M $52.4M -$20.3M -$24.9M $41.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.5M $54.8M -$18.8M -$14.8M -$8.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $14.9M $16.7M $27.2M $1.1M -$4.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $7.7M -$4.7M -$34.8M -$10M -$27.6M
Depreciation & Amoritzation $25.9M $26M $23.2M $28.9M $32.2M
Stock-Based Compensation $200K $100K $513.2K $102.2K $100K
Change in Accounts Receivable -$7.1M -$25.6M $7M -$2.5M $11.5M
Change in Inventories $200K $224.3K -$11.3M $3.6M -$2.9M
Cash From Operations $11.3M $7.5M $33.2M $39.1M -$6.4M
 
Capital Expenditures $9M $7.9M $17.2M $25.8M $25.8M
Cash Acquisitions -$13.3M $6.3M $285K -- --
Cash From Investing -$19.3M -$13.1M -$29.4M -$32.2M -$25.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $31.2M $86.4M $446.2M $6.5M $471.1M
Long-Term Debt Repaid -$29.6M -$41.7M -$562.5M -$7.6M -$427.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$4.4M -- -$21.3M
Cash From Financing $1.6M $48M -$15.9M -$1.1M -$9.2M
 
Beginning Cash (CF) $96M $203.5M $271.2M $116.2M $125.3M
Foreign Exchange Rate Adjustment -$600K -$6.3M -$3.3M -$3M $10M
Additions / Reductions -$6.4M $36.1M -$15.3M $2.8M -$31M
Ending Cash (CF) $89M $233.3M $252.6M $116.1M $104.3M
 
Levered Free Cash Flow $2.3M -$312.8K $16M $13.3M -$32.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 67.26% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 10.66% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock