Financhill
Sell
41

PESAF Quote, Financials, Valuation and Earnings

Last price:
$2.70
Seasonality move :
1.59%
Day range:
$2.70 - $2.70
52-week range:
$2.52 - $2.70
Dividend yield:
5.94%
P/E ratio:
11.19x
P/S ratio:
1.38x
P/B ratio:
1.29x
Volume:
--
Avg. volume:
--
1-year change:
7.14%
Market cap:
$312.3M
Revenue:
$227.5M
EPS (TTM):
$0.24
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $46.8M $26.9M $119.7M $188.6M $227.5M
Revenue Growth (YoY) 1239.19% -42.59% 345.55% 57.64% 20.6%
 
Cost of Revenues $7M $7M $27.6M $35.2M $39.7M
Gross Profit $39.8M $19.9M $92.1M $153.5M $187.8M
Gross Profit Margin 85.08% 74.07% 76.98% 81.36% 82.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.7M $5.1M $7.2M $8.3M $9.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $21.8M $21M $55.9M $62M $93.4M
Operating Income $18M -$1.1M $36.2M $91.5M $94.4M
 
Net Interest Expenses $3.3M $2.5M $9.8M $13.7M $18.4M
EBT. Incl. Unusual Items $18.8M $2.3M $63.4M $60.4M $74.3M
Earnings of Discontinued Ops. $4.8M -$3.1M $7M $1.3M --
Income Tax Expense $13.5M $4.5M $21.1M $41.8M $41M
Net Income to Company $23.7M -$830K $70.4M $61.7M $74.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.2M -$5.3M $49.3M $19.9M $33.4M
 
Basic EPS (Cont. Ops) $0.16 -$0.08 $0.47 $0.18 $0.29
Diluted EPS (Cont. Ops) $0.16 -$0.08 $0.46 $0.17 $0.28
Weighted Average Basic Share $63.7M $68.9M $105.5M $113.5M $116.1M
Weighted Average Diluted Share $64.6M $68.9M $106.6M $115.9M $117.5M
 
EBITDA $31.6M $11.8M $98M $105.1M $125.6M
EBIT $21.6M $4.9M $70.5M $70M $85.9M
 
Revenue (Reported) $46.8M $26.9M $119.7M $188.6M $227.5M
Operating Income (Reported) $18M -$1.1M $36.2M $91.5M $94.4M
Operating Income (Adjusted) $21.6M $4.9M $70.5M $70M $85.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.6M $3.7M $96.1M $107.3M $36M
Revenue Growth (YoY) -13.28% -50.95% 2480.69% 11.69% -66.46%
 
Cost of Revenues $1.7M $8.6M $25.6M $11.7M -$4.5M
Gross Profit $5.9M -$4.9M $70.5M $95.6M $40.5M
Gross Profit Margin 77.38% -131.96% 73.37% 89.1% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $1.4M $2.4M $2.2M $3.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.1M $2.2M $10.4M $41.8M $29.8M
Operating Income $735K -$7.2M $60.1M $53.8M $10.7M
 
Net Interest Expenses $1.5M $3.7M $2.5M $6.5M $5.7M
EBT. Incl. Unusual Items -$1M -$13.6M $56.2M $46.7M $4.3M
Earnings of Discontinued Ops. -$149K -$329K $297K -- --
Income Tax Expense $1.1M $6M $21.2M $18.8M $4M
Net Income to Company -- -$13.9M $56.5M $46.7M $4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.3M -$19.9M $35.4M $27.9M $276K
 
Basic EPS (Cont. Ops) -$0.03 -$0.18 $0.31 $0.24 $0.00
Diluted EPS (Cont. Ops) -$0.03 -$0.18 $0.31 $0.24 $0.00
Weighted Average Basic Share $76.3M $110.5M $114.1M $116.2M $115.8M
Weighted Average Diluted Share $76.3M $110.5M $114.1M $116.2M $115.8M
 
EBITDA $2.2M -$1.2M $68.6M $64.9M $23.8M
EBIT $507K -$9.9M $60.1M $53.8M $10.7M
 
Revenue (Reported) $7.6M $3.7M $96.1M $107.3M $36M
Operating Income (Reported) $735K -$7.2M $60.1M $53.8M $10.7M
Operating Income (Adjusted) $507K -$9.9M $60.1M $53.8M $10.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $29.8M $49.4M $198.8M $244.5M $232.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.4M $549K $39.8M $44.6M $46.2M
Gross Profit $19.4M $48.8M $159M $199.9M $186.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.1M $8M $7.5M $9.1M $12.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $18.4M $36.3M $71.7M $97.6M $103.6M
Operating Income $1.1M $12.5M $87.4M $102.3M $82.8M
 
Net Interest Expenses -- $20.4M $14.7M $12.4M $18.7M
EBT. Incl. Unusual Items $4.1M $43.9M $62.3M $77.2M $59.7M
Earnings of Discontinued Ops. $4.3M -$1.7M $9.1M -- --
Income Tax Expense $6.3M $12.4M $42.3M $42.4M $30.8M
Net Income to Company $4.6M $46.1M $71.4M $77.2M $59.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.1M $29.8M $29.1M $34.9M $29M
 
Basic EPS (Cont. Ops) $0.04 $0.23 $0.25 $0.31 $0.24
Diluted EPS (Cont. Ops) $0.04 $0.23 $0.25 $0.30 $0.24
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $6.7M $35.7M $112.1M $115.4M $125.9M
EBIT -$1.3M $15.7M $76M $80.7M $74.3M
 
Revenue (Reported) $29.8M $49.4M $198.8M $244.5M $232.6M
Operating Income (Reported) $1.1M $12.5M $87.4M $102.3M $82.8M
Operating Income (Adjusted) -$1.3M $15.7M $76M $80.7M $74.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $16.1M $38.6M $117.8M $173.7M $178.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.1M -$1.2M $30.4M $27.6M $34.2M
Gross Profit $8M $39.9M $87.4M $146.1M $144.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.2M $7.1M $7.4M $7.4M $10M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.1M $28.4M $24.7M $71.8M $81.9M
Operating Income -$2.1M $11.5M $62.7M $74.2M $62.6M
 
Net Interest Expenses $4.1M $11.3M $16.2M $14.9M $15.2M
EBT. Incl. Unusual Items $3.8M $45.4M $44.4M $61.2M $46.6M
Earnings of Discontinued Ops. -$2.3M -$831K $1.3M -- --
Income Tax Expense $2.6M $10.5M $31.8M $32.3M $22.1M
Net Income to Company -$2.3M $44.6M $45.6M $61.2M $46.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M $34.1M $13.9M $28.8M $24.4M
 
Basic EPS (Cont. Ops) -$0.01 $0.29 $0.12 $0.25 $0.20
Diluted EPS (Cont. Ops) -$0.01 $0.29 $0.12 $0.25 $0.20
Weighted Average Basic Share $210.9M $336.1M $340.6M $338.7M $357.4M
Weighted Average Diluted Share $210.9M $336.1M $340.6M $338.7M $357.4M
 
EBITDA $2.8M $27M $89M $100.5M $100.8M
EBIT -$2.3M $8.8M $62.3M $74.2M $62.6M
 
Revenue (Reported) $16.1M $38.6M $117.8M $173.7M $178.7M
Operating Income (Reported) -$2.1M $11.5M $62.7M $74.2M $62.6M
Operating Income (Adjusted) -$2.3M $8.8M $62.3M $74.2M $62.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $20.5M $5.7M $24.5M $32.7M $27.8M
Short Term Investments -- -- -- $342K --
Accounts Receivable, Net $7.2M $10M $54.4M $16.5M $21.5M
Inventory $5.1M $5.9M $19.8M $26.2M $50.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $65.9M $54.2M $129M $94.5M $109.7M
 
Property Plant And Equipment $57.6M $47.5M $167.2M $220.4M $258.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $47.8M $47.8M $52.1M
Other Intangibles $28.9M $47.5M $240.6M $176.6M $191.9M
Other Long-Term Assets $131K $135K $135K $121K $143K
Total Assets $152.5M $149.4M $584.7M $539.3M $612.4M
 
Accounts Payable $1.6M $6M $12.7M $9.1M $25.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.2M $1.2M $1.2M $1.2M $1.9M
Total Current Liabilities $35.9M $37.1M $83.6M $71.8M $115.3M
 
Long-Term Debt $16.5M $12.7M $77.7M $58.4M $43.4M
Capital Leases -- -- -- -- --
Total Liabilities $79.8M $81.5M $389.2M $332.8M $376.3M
 
Common Stock $458K $459K $721K $723K $738K
Other Common Equity Adj -- -- -- -- --
Common Equity $72.7M $67.9M $195.4M $206.5M $236M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $72.7M $67.9M $195.4M $206.5M $236M
 
Total Liabilities and Equity $152.5M $149.4M $584.7M $539.3M $612.4M
Cash and Short Terms $20.5M $5.7M $24.5M $33M $27.8M
Total Debt $25M $21.2M $96.9M $79.5M $69.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $5.6M $45.1M $34.1M $47M $18.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.2M -- -- -- --
Inventory $6.1M $37M $55M $77.5M $77.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $311K -- --
Total Current Assets $55.4M $102.5M $89.5M $124.5M $95.9M
 
Property Plant And Equipment $30.3M $468.2M $469M $507.2M $545.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $61.6M -- -- -- --
Other Long-Term Assets $128K $133K $113K $137K $149K
Total Assets $148.2M $570.9M $558.6M $631.9M $641.5M
 
Accounts Payable $1.7M $22.1M $11.7M $28.6M $41.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.3M -- -- -- --
Total Current Liabilities $32.5M $71.9M $77.1M $127.1M $108.2M
 
Long-Term Debt $15.7M $78.3M $59.2M $43.4M $43.4M
Capital Leases -- -- -- -- --
Total Liabilities $76.2M $391.1M $358.5M $397.2M $398.9M
 
Common Stock $459K $721K $723K $738K $738K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $72M $179.8M $200.1M $234.6M $242.6M
 
Total Liabilities and Equity $148.2M $570.9M $558.6M $631.9M $641.5M
Cash and Short Terms $5.6M $45.1M $34.1M $47M $18.7M
Total Debt $21.8M $97.4M $82.4M $69.3M $71.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $23.7M -$830K $70.4M $61.7M $74.3M
Depreciation & Amoritzation $10M $7M $27.6M $35.2M $39.7M
Stock-Based Compensation $767K $897K $1.2M $1.6M $1.8M
Change in Accounts Receivable -$2M $460K $18.1M $19.2M $10.8M
Change in Inventories -$84K -$307K $6.2M -$5.7M -$22.1M
Cash From Operations $12.3M $450K $70.4M $112.6M $79.9M
 
Capital Expenditures $12.9M $13.9M $196.2M $64.3M $67.8M
Cash Acquisitions -$510K -- -- -$3.5M -$2.6M
Cash From Investing -$13.4M -$13.8M -$196.1M -$67.7M -$70.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$13.2M
Special Dividend Paid
Long-Term Debt Issued $2.5M -- $90M -- $15M
Long-Term Debt Repaid -$7.4M -$4.3M -$16.5M -$18.8M -$26.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10.9M $4.5M -$717K -$8.5M $23.2M
Cash From Financing -$1.8M -$1.5M $144.6M -$36.8M -$14.3M
 
Beginning Cash (CF) $23.4M $20.5M $5.7M $24.5M $32.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.8M -$14.8M $18.9M $8.2M -$4.8M
Ending Cash (CF) $20.5M $5.7M $24.5M $32.7M $27.8M
 
Levered Free Cash Flow -$571K -$13.4M -$125.8M $48.3M $12M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$13.9M $56.5M $46.7M $4.3M
Depreciation & Amoritzation $1.7M $8.6M $8.5M $11.1M $13.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.2M -$19.7M $65.2M $53.5M -$2.4M
 
Capital Expenditures $1.2M $18.5M $15.4M $14.1M $27.3M
Cash Acquisitions -- $134.9M -- -- --
Cash From Investing -$1.2M -$18.5M -$15.4M -$14.1M -$27.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$3.7M -$4.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$720K -$7.1M -$6.4M -$13.2M --
Repurchase of Common Stock -- -- -- -- -$1.5M
Other Financing Activities $1.2M -$762K -$37.8M -$4.6M $10.4M
Cash From Financing $104K -$9.8M -$46.4M -$24.3M $5.2M
 
Beginning Cash (CF) $5.7M $83.2M $30.7M $31.8M $43.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.3M -$48M $3.5M $15.2M -$24.5M
Ending Cash (CF) $5.7M $35.1M $34.1M $47M $18.7M
 
Levered Free Cash Flow -$2.4M -$38.2M $49.8M $39.5M -$29.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4.6M $46.1M $71.4M $77.2M $59.7M
Depreciation & Amoritzation $7.9M $20M $36.1M $34.7M $51.6M
Stock-Based Compensation $250K -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$6.1M $49.1M $108.1M $114.4M $75.4M
 
Capital Expenditures $15.6M $29M $211M $71.1M $95.8M
Cash Acquisitions -- -- -- -$6.4M $342K
Cash From Investing -$15.6M -$163.8M -$76.1M -$77.5M -$95.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$9.5M -$17.5M
Special Dividend Paid
Long-Term Debt Issued -- $88.3M -- $14.8M $10.2M
Long-Term Debt Repaid -$4.3M -$11.7M -$21.1M -$29.3M -$10.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3.7M -$869K -$6.5M $11.4M -$2.8M
Cash From Financing $13.5M $148.1M -$33M -$24.1M -$8.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.2M $33.4M -$1M $12.9M -$28.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$21.8M $20.1M -$102.9M $43.3M -$20.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.3M $44.6M $45.6M $61.2M $46.6M
Depreciation & Amoritzation $5.2M $18.2M $26.7M $26.3M $38.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$7.6M $41.1M $78.8M $80.6M $76.2M
 
Capital Expenditures $10.3M $25.4M $40.3M $47M $75.1M
Cash Acquisitions -- -- -- -$3M --
Cash From Investing -$10.3M -$160.3M -$40.3M -$50M -$75.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$9.5M -$13.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $88.3M -- $14.8M $10M
Long-Term Debt Repaid -$3.6M -$11M -$15.6M -$26.1M -$10.2M
Repurchase of Common Stock -- -- -- -- -$3.6M
Other Financing Activities $3.9M -$1.5M -$7.3M $12.6M -$13.4M
Cash From Financing -$857K $148.7M -$28.9M -$16.3M -$10.2M
 
Beginning Cash (CF) $40.4M $133.6M $84.6M $106M $93.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.7M $29.5M $9.6M $14.3M -$9.1M
Ending Cash (CF) $25.6M $163M $94.2M $120.4M $84.3M
 
Levered Free Cash Flow -$17.8M $15.7M $38.5M $33.6M $1.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock