Financhill
Sell
43

AKRBF Quote, Financials, Valuation and Earnings

Last price:
$25.00
Seasonality move :
3.86%
Day range:
$24.92 - $25.21
52-week range:
$18.69 - $29.00
Dividend yield:
9.96%
P/E ratio:
18.96x
P/S ratio:
1.42x
P/B ratio:
1.35x
Volume:
4.1K
Avg. volume:
3.4K
1-year change:
20.91%
Market cap:
$15.9B
Revenue:
$12.2B
EPS (TTM):
$1.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.9B $5.6B $12.9B $13.6B $12.2B
Revenue Growth (YoY) -14.09% 96.64% 128.66% 5.3% -9.85%
 
Cost of Revenues $2.1B $2.4B $3.1B $4B $3.9B
Gross Profit $777.9M $3.3B $9.8B $9.6B $8.4B
Gross Profit Margin 27.12% 57.76% 75.7% 70.86% 68.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$52.1M -$53.6M -$66.7M -$89.7M -$136.7M
Operating Income $830M $3.3B $9.8B $9.7B $8.5B
 
Net Interest Expenses $201M $178.8M $117.6M $168.5M $103.2M
EBT. Incl. Unusual Items $163.7M $2.9B $8.8B $8.8B $8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $119M $2.1B $7.2B $7.4B $6.2B
Net Income to Company $163.7M $2.9B $8.8B $8.8B $8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $44.7M $827.9M $1.6B $1.3B $1.8B
 
Basic EPS (Cont. Ops) $0.12 $2.30 $3.23 $2.12 $2.90
Diluted EPS (Cont. Ops) $0.12 $2.30 $3.23 $2.12 $2.90
Weighted Average Basic Share $359.8M $359.6M $496.8M $631.3M $631.2M
Weighted Average Diluted Share $359.8M $359.6M $496.8M $631.3M $631.2M
 
EBITDA $2.1B $4.6B $11.7B $12.3B $11.1B
EBIT $830M $3.3B $9.8B $9.7B $8.5B
 
Revenue (Reported) $2.9B $5.6B $12.9B $13.6B $12.2B
Operating Income (Reported) $830M $3.3B $9.8B $9.7B $8.5B
Operating Income (Adjusted) $830M $3.3B $9.8B $9.7B $8.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $4.9B $3.5B $2.8B $2.5B
Revenue Growth (YoY) 130.92% 211.32% -28.26% -18.9% -10.41%
 
Cost of Revenues $588.3M $961.2M $937.2M $905.2M $999M
Gross Profit $969.9M $3.9B $2.5B $1.9B $1.5B
Gross Profit Margin 62.25% 80.19% 73.07% 67.93% 60.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$4.4M -$25.5M -$30.2M -$35.2M -$69.9M
Operating Income $974.4M $3.9B $2.6B $2B $1.6B
 
Net Interest Expenses $27M $26.2M $42.7M $24.4M $16.2M
EBT. Incl. Unusual Items $801.7M $3.7B $2.6B $1.6B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $595.9M $2.9B $2B $1.5B $1.1B
Net Income to Company $798.9M $3.4B $2.5B $1.6B $1.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $205.8M $763.2M $588.2M $173.4M $285.5M
 
Basic EPS (Cont. Ops) $0.57 $1.21 $0.93 $0.27 $0.45
Diluted EPS (Cont. Ops) $0.57 $1.21 $0.93 $0.27 $0.45
Weighted Average Basic Share $359.3M $631.4M $630.5M $630.8M $630.5M
Weighted Average Diluted Share $359.3M $631.4M $630.5M $630.8M $630.5M
 
EBITDA $1.2B $4.5B $3.2B $2.6B $2.3B
EBIT $974.4M $3.9B $2.6B $2B $1.6B
 
Revenue (Reported) $1.6B $4.9B $3.5B $2.8B $2.5B
Operating Income (Reported) $974.4M $3.9B $2.6B $2B $1.6B
Operating Income (Adjusted) $974.4M $3.9B $2.6B $2B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.6B $10.9B $13.8B $12.8B $11.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.7B $3.9B $3.9B $4.1B
Gross Profit $2.5B $8.2B $9.9B $8.8B $7.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$15.2M -$133.1M -$85.6M -$109.7M -$213.3M
Operating Income $2.5B $8.3B $10B $9B $7.3B
 
Net Interest Expenses $176.4M $105.5M $170.8M $117.6M $68.4M
EBT. Incl. Unusual Items $2.1B $7.8B $8.8B $8.2B $6.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5B $5.9B $7.5B $6.7B $5.4B
Net Income to Company $2.1B $7.2B $8.8B $8.2B $6.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $616.1M $1.8B $1.3B $1.4B $839.4M
 
Basic EPS (Cont. Ops) $1.71 $4.22 $2.03 $2.27 $1.33
Diluted EPS (Cont. Ops) $1.71 $4.22 $2.03 $2.27 $1.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.6B $9.9B $12.6B $11.6B $10.1B
EBIT $2.5B $8.3B $10B $9B $7.3B
 
Revenue (Reported) $4.6B $10.9B $13.8B $12.8B $11.2B
Operating Income (Reported) $2.5B $8.3B $10B $9B $7.3B
Operating Income (Adjusted) $2.5B $8.3B $10B $9B $7.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.8B $9.1B $10B $9.2B $8.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $2.1B $2.9B $2.9B $3.1B
Gross Profit $2.2B $7B $7.1B $6.3B $5.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$5.9M -$101.7M -$73.6M -$94.6M -$171.4M
Operating Income $2.2B $7.1B $7.2B $6.4B $5.2B
 
Net Interest Expenses $128.7M $79.1M $132.4M $81.4M $46.5M
EBT. Incl. Unusual Items $1.9B $6.6B $6.6B $6B $4.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $5.1B $5.4B $4.7B $3.9B
Net Income to Company $1.9B $6.2B $6.6B $6B $4.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $486.7M $1.5B $1.2B $1.3B $277.6M
 
Basic EPS (Cont. Ops) $1.35 $3.23 $1.86 $2.01 $0.44
Diluted EPS (Cont. Ops) $1.35 $3.23 $1.86 $2.01 $0.44
Weighted Average Basic Share $1.1B $1.4B $1.9B $1.9B $1.9B
Weighted Average Diluted Share $1.1B $1.4B $1.9B $1.9B $1.9B
 
EBITDA $3B $8.3B $9.1B $8.4B $7.3B
EBIT $2.2B $7.1B $7.2B $6.4B $5.2B
 
Revenue (Reported) $3.8B $9.1B $10B $9.2B $8.2B
Operating Income (Reported) $2.2B $7.1B $7.2B $6.4B $5.2B
Operating Income (Adjusted) $2.2B $7.1B $7.2B $6.4B $5.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $537.8M $2B $2.8B $3.4B $4.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $347.3M $657M $1.3B $875.7M $914.9M
Inventory $112.7M $126.4M $209.5M $202.4M $305.9M
Prepaid Expenses $59.6M $45.4M $124M $279.7M $390.8M
Other Current Assets $1K -- $100K -$100K --
Total Current Assets $1.3B $3B $4.8B $5.1B $6.2B
 
Property Plant And Equipment $7.4B $10.3B $16B $18.1B $20.8B
Long-Term Investments $44.8M $77.6M $175.3M $110M $76.8M
Goodwill $1.6B $1.6B $13.9B $13.1B $12.8B
Other Intangibles $1.5B $1.4B $2.3B $2.1B $1.9B
Other Long-Term Assets $25.4M $25.6M $100M $100.3M $19.8M
Total Assets $12.4B $16.7B $37.6B $39B $42.2B
 
Accounts Payable $113.5M $147.4M $133.9M $291M $329.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $83.9M $44.4M $36.3M $148.7M $217.7M
Other Current Liabilities $277.4M $400.2M $534.9M $766.1M $857.1M
Total Current Liabilities $1B $2.5B $6.2B $5.4B $4.5B
 
Long-Term Debt $4.1B $3.7B $5.4B $6.4B $7.8B
Capital Leases -- -- -- -- --
Total Liabilities $10.4B $14.5B $25.1B $26.7B $29.5B
 
Common Stock $57.1M $57.1M $84.3M $84.3M $84.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $2B $2.2B $12.4B $12.4B $12.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.2B $12.4B $12.4B $12.7B
 
Total Liabilities and Equity $12.4B $16.7B $37.6B $39B $42.2B
Cash and Short Terms $537.8M $2B $2.8B $3.4B $4.1B
Total Debt $4.2B $3.7B $5.4B $6.5B $8.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.4B $3B $3.4B $4.1B $2.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $557.7M $1.6B $1.3B $676.4M $755.3M
Inventory $123.4M $173.8M $180.4M $255.3M $476.6M
Prepaid Expenses $41.5M $66.4M $227M $344.2M $553M
Other Current Assets -- -$1K -$100K -$200K --
Total Current Assets $2.3B $5.1B $5.3B $5.8B $5B
 
Property Plant And Equipment $7.8B $15.4B $16.5B $20.5B $25B
Long-Term Investments $109.3M $187.8M $268.1M $211.5M $174.4M
Goodwill $1.6B $13.2B $13.6B $12.8B --
Other Intangibles $1.4B $2.5B $2.2B $2B --
Other Long-Term Assets $32.6M $105.4M $98M $104.7M --
Total Assets $13.6B $36.6B $38.1B $41.7B $44.2B
 
Accounts Payable $166.6M $93.8M $139.9M $355.3M $459.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $61.9M $42.3M $102M $222.1M --
Other Current Liabilities $449.2M $517.5M $669M $1B --
Total Current Liabilities $2B $6.8B $5.6B $5.2B $4.5B
 
Long-Term Debt $3.7B $5.3B $6.1B $7.1B $8.1B
Capital Leases -- -- -- -- --
Total Liabilities $11.5B $25.3B $25.6B $29.2B $32.4B
 
Common Stock $57.1M $84.3M $84.3M $84.3M $84.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1B $11.3B $12.5B $12.5B $11.7B
 
Total Liabilities and Equity $13.6B $36.6B $38.1B $41.7B $44.2B
Cash and Short Terms $1.4B $3B $3.4B $4.1B $2.6B
Total Debt $3.8B $5.3B $6.2B $7.4B $8.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $163.7M $2.9B $8.8B $8.8B $8B
Depreciation & Amoritzation $1.3B $1.3B $1.9B $2.6B $2.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -$48.8M -$313.9M $575M -$104.7M
Cash From Operations $1.9B $4.1B $5.6B $5.2B $6.2B
 
Capital Expenditures $1.4B $1.6B $1.8B $3.4B $5.1B
Cash Acquisitions -- -- $1.2B -- --
Cash From Investing -$1.5B -$1.7B -$3.1B -$3.5B -$5.3B
 
Dividends Paid (Ex Special Dividend) $425M $487.5M $1B $1.4B $1.5B
Special Dividend Paid
Long-Term Debt Issued $2.7B $899.3M -- $1.5B $2.3B
Long-Term Debt Repaid -$618.6M -$1.3B -- -$1B -$645.5M
Repurchase of Common Stock $28K $8.6M -- $10.5M --
Other Financing Activities -$56.8M -$1K $100K -$100K $100K
Cash From Financing $74.2M -$971.6M -$1.7B -$1.1B -$18.2M
 
Beginning Cash (CF) $537.8M $2B $2.8B $3.4B $4.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $430.7M $1.4B $785.1M $632.4M $758.6M
Ending Cash (CF) $968.6M $3.4B $3.5B $4B $4.8B
 
Levered Free Cash Flow $451.9M $2.6B $3.7B $1.7B $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $798.9M $3.4B $2.5B $1.6B $1.5B
Depreciation & Amoritzation $314.4M $574.7M $588M $657.9M $689.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$27.4M -$502.1M -$271.7M $585.9M --
Cash From Operations $1B $2.1B $2B $2.7B $2B
 
Capital Expenditures $409.1M $441.4M $887.1M $1.3B $1.9B
Cash Acquisitions -- -$36.5M -- -- --
Cash From Investing -$433.8M -$413.6M -$930.9M -$1.4B -$1.9B
 
Dividends Paid (Ex Special Dividend) $113.2M $301.5M $341.7M $378.1M $414.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$2.3M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$3.9M $16M $32.9M $2.2M $36.9K
Other Financing Activities -- $100K -- -- --
Cash From Financing -$136.4M -$891.2M -$413.9M -$422.5M -$498.2M
 
Beginning Cash (CF) $1.4B $3B $3.4B $4.1B $2.3B
Foreign Exchange Rate Adjustment -$1.2M $64.9M $17.3M $50.2M -$7.5M
Additions / Reductions $441.7M $828.8M $682.8M $909.4M -$418.6M
Ending Cash (CF) $1.9B $3.9B $4.1B $5.1B $1.9B
 
Levered Free Cash Flow $604M $1.6B $1.1B $1.3B $97.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.1B $7.2B $8.8B $8.2B $6.3B
Depreciation & Amoritzation $1.2B $1.5B $2.6B $2.6B $2.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$110.5M -$560M $338.5M $716.5M --
Cash From Operations $3.6B $5.7B $4.6B $6.6B $6.2B
 
Capital Expenditures $1.4B $1.6B $2.9B $4.9B $6.6B
Cash Acquisitions -- $1.2B $15.8M -- --
Cash From Investing -$1.7B -$2.7B -$3.1B -$5B -$7B
 
Dividends Paid (Ex Special Dividend) $408.9M $782.9M $1.4B $1.5B $1.6B
Special Dividend Paid
Long-Term Debt Issued -- -- -- $806.6M --
Long-Term Debt Repaid -$1.7B -- -- -- --
Repurchase of Common Stock $8.8M $16M $17.3M -$7.3M $23.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.3B -$1.4B -$1B -$839.7M -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $586M $1.6B $394.9M $773.5M -$1.9B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.2B $4.1B $1.7B $1.7B -$414.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.9B $6.2B $6.6B $6B $4.4B
Depreciation & Amoritzation $896.5M $1.1B $1.9B $1.9B $2.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$72M -$583.2M $69.2M $210.7M $74.7M
Cash From Operations $2.9B $4.5B $3.7B $5.1B $5.3B
 
Capital Expenditures $1.1B $1.1B $2.3B $3.8B $5.3B
Cash Acquisitions -- $1.2B -- -- --
Cash From Investing -$1.2B -$2.3B -$2.4B -$3.9B -$5.7B
 
Dividends Paid (Ex Special Dividend) $338.2M $632.8M $1B $1.1B $1.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $899.3M -- $1.5B $806.6M --
Long-Term Debt Repaid -$1.3B -- -$1B -- -$63.6M
Repurchase of Common Stock $8.8M $16M $32.9M $14.3M $38.2M
Other Financing Activities -- $100K -- -- $100K
Cash From Financing -$801.6M -$1.3B -$696M -$472M -$1.5B
 
Beginning Cash (CF) $2.8B $8B $9.3B $10.6B $9.4B
Foreign Exchange Rate Adjustment -$2.2M $52M $16.4M $19.6M $100M
Additions / Reductions $885.4M $1B $640M $752.1M -$1.9B
Ending Cash (CF) $3.7B $9.1B $10B $11.4B $7.6B
 
Levered Free Cash Flow $1.8B $3.3B $1.4B $1.4B -$43.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 67.26% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 10.66% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock