Financhill
Sell
34

AKRBF Quote, Financials, Valuation and Earnings

Last price:
$19.16
Seasonality move :
-5.45%
Day range:
$19.16 - $19.16
52-week range:
$19.16 - $30.37
Dividend yield:
12.52%
P/E ratio:
8.48x
P/S ratio:
0.95x
P/B ratio:
0.97x
Volume:
--
Avg. volume:
1.6K
1-year change:
-33.26%
Market cap:
$12.1B
Revenue:
$13.6B
EPS (TTM):
$2.26
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.3B $2.9B $5.6B $12.9B $13.6B
Revenue Growth (YoY) -10.08% -14.09% 96.64% 128.66% 5.3%
 
Cost of Revenues $1.5B $1.7B $1.9B $2.7B $3.5B
Gross Profit $1.8B $1.1B $3.7B $10.2B $10.1B
Gross Profit Margin 54.11% 38.99% 65.64% 78.92% 74.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $422.3M $283M $390.7M $414.7M $490.4M
Operating Income $1.4B $835.4M $3.3B $9.8B $9.6B
 
Net Interest Expenses $99M $197.2M $176.3M -- --
EBT. Incl. Unusual Items $1.1B $163.7M $2.9B $8.8B $8.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $943.2M $119M $2.1B $7.2B $7.4B
Net Income to Company $1.1B $163.7M $2.9B $8.8B $8.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $141.1M $44.7M $827.9M $1.6B $1.3B
 
Basic EPS (Cont. Ops) $0.39 $0.12 $2.30 $3.23 $2.12
Diluted EPS (Cont. Ops) $0.39 $0.12 $2.30 $3.23 $2.12
Weighted Average Basic Share $360M $359.8M $359.6M $496.8M $631.3M
Weighted Average Diluted Share $360M $359.8M $359.6M $496.8M $631.3M
 
EBITDA $2B $1.4B $4.2B $10.6B $11.3B
EBIT $1.1B $325.5M $3B $8.9B $8.9B
 
Revenue (Reported) $3.3B $2.9B $5.6B $12.9B $13.6B
Operating Income (Reported) $1.4B $835.4M $3.3B $9.8B $9.6B
Operating Income (Adjusted) $1.1B $325.5M $3B $8.9B $8.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $674.8M $1.6B $4.9B $3.5B $2.8B
Revenue Growth (YoY) -6.4% 130.92% 211.32% -28.26% -18.9%
 
Cost of Revenues $402.3M $455.6M $829.9M $808.8M $800M
Gross Profit $272.5M $1.1B $4B $2.7B $2B
Gross Profit Margin 40.38% 70.76% 82.89% 76.76% 71.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $68.5M $132.6M $131.4M $128.5M $105.2M
Operating Income $204M $969.9M $3.9B $2.5B $1.9B
 
Net Interest Expenses $58.3M $26.7M $20.6M $4.2M --
EBT. Incl. Unusual Items $191.3M $801.7M $3.7B $2.6B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $111M $595.9M $2.9B $2B $1.5B
Net Income to Company $191.3M $801.7M $3.7B $2.6B $1.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $80.3M $205.8M $763.2M $588.2M $173.4M
 
Basic EPS (Cont. Ops) $0.22 $0.57 $1.21 $0.93 $0.27
Diluted EPS (Cont. Ops) $0.22 $0.57 $1.21 $0.93 $0.27
Weighted Average Basic Share $359.5M $359.3M $631.4M $630.5M $630.8M
Weighted Average Diluted Share $359.5M $359.3M $631.4M $630.5M $630.8M
 
EBITDA $499.7M $1.1B $4.3B $3.2B $2.3B
EBIT $231.1M $825.7M $3.7B $2.6B $1.6B
 
Revenue (Reported) $674.8M $1.6B $4.9B $3.5B $2.8B
Operating Income (Reported) $204M $969.9M $3.9B $2.5B $1.9B
Operating Income (Adjusted) $231.1M $825.7M $3.7B $2.6B $1.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3B $4.6B $10.9B $13.8B $12.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $1.7B $2.4B $3.5B $3.4B
Gross Profit $1.3B $2.9B $8.5B $10.4B $9.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $336.6M $391M $337.9M $451M $526.5M
Operating Income $953.4M $2.5B $8.1B $9.9B $8.8B
 
Net Interest Expenses $188M $227.5M -- $22M --
EBT. Incl. Unusual Items $352M $2.1B $7.6B $8.8B $8.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $325.2M $1.5B $5.8B $7.5B $6.7B
Net Income to Company $352M $2.1B $7.6B $8.8B $8.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.8M $616.1M $1.8B $1.3B $1.4B
 
Basic EPS (Cont. Ops) $0.07 $1.71 $4.18 $1.79 $2.26
Diluted EPS (Cont. Ops) $0.07 $1.71 $4.18 $1.79 $2.26
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.6B $3.3B $9.3B $11.3B $10.6B
EBIT $502.6M $2.3B $7.7B $8.9B $8.2B
 
Revenue (Reported) $3B $4.6B $10.9B $13.8B $12.8B
Operating Income (Reported) $953.4M $2.5B $8.1B $9.9B $8.8B
Operating Income (Adjusted) $502.6M $2.3B $7.7B $8.9B $8.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2B $3.8B $9.1B $10B $9.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.3B $1.8B $2.6B $2.5B
Gross Profit $719.7M $2.5B $7.3B $7.5B $6.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $242.5M $350.4M $326.3M $362.6M $398.7M
Operating Income $477.3M $2.2B $7B $7.1B $6.3B
 
Net Interest Expenses $149.6M $179.9M $45.9M $22.5M --
EBT. Incl. Unusual Items -$72M $1.9B $6.6B $6.6B $6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.8M $1.4B $5.1B $5.4B $4.7B
Net Income to Company -$72M $1.9B $6.6B $6.6B $6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$84.8M $486.7M $1.5B $1.2B $1.3B
 
Basic EPS (Cont. Ops) -$0.24 $1.35 $3.23 $1.86 $2.00
Diluted EPS (Cont. Ops) -$0.24 $1.35 $3.23 $1.86 $2.00
Weighted Average Basic Share $1.1B $1.1B $1.4B $1.9B $1.9B
Weighted Average Diluted Share $1.1B $1.1B $1.4B $1.9B $1.9B
 
EBITDA $877.7M $2.7B $7.8B $8.5B $7.8B
EBIT $45.3M $2B $6.7B $6.7B $6B
 
Revenue (Reported) $2B $3.8B $9.1B $10B $9.2B
Operating Income (Reported) $477.3M $2.2B $7B $7.1B $6.3B
Operating Income (Adjusted) $45.3M $2B $6.7B $6.7B $6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $107.1M $537.8M $2B $2.8B $3.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $193.4M $297.9M $366.8M $950.9M $658.8M
Inventory $87.5M $112.7M $126.4M $209.5M $202.3M
Prepaid Expenses $65.8M $59.6M $45.4M $124M $279.7M
Other Current Assets -- $1K -- $100K -$100K
Total Current Assets $718.6M $1.3B $3B $4.8B $5.1B
 
Property Plant And Equipment $7.8B $7.9B $10.6B $16.2B $18.4B
Long-Term Investments -- -- -- -- --
Goodwill $1.7B $1.6B $1.6B $13.9B $13.1B
Other Intangibles $1.9B $1.5B $1.4B $2.3B $2.1B
Other Long-Term Assets $5.6M $25.4M $25.6M $100M $100.3M
Total Assets $12.2B $12.4B $16.7B $37.6B $39B
 
Accounts Payable $144.9M $113.5M $147.4M $133.9M $291M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $110.7M $83.9M $44.4M $36.3M $148.7M
Other Current Liabilities $462.6M $277.4M $400.2M $534.9M $766.1M
Total Current Liabilities $1.7B $1B $2.5B $6.2B $5.4B
 
Long-Term Debt $3.1B $4B $3.6B $5.3B $5.8B
Capital Leases -- -- -- -- --
Total Liabilities $9.9B $10.4B $14.5B $25.1B $26.7B
 
Common Stock $57.1M $57.1M $57.1M $84.3M $84.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.4B $2B $2.2B $12.4B $12.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.4B $2B $2.2B $12.4B $12.4B
 
Total Liabilities and Equity $12.2B $12.4B $16.7B $37.6B $39B
Cash and Short Terms $107.1M $537.8M $2B $2.8B $3.4B
Total Debt $3.3B $4B $3.6B $5.3B $5.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $818.5M $1.4B $3B $3.4B $4.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $78.1M $412.2M $791.9M $770.2M $676.4M
Inventory $117.1M $123.4M $173.8M $180.4M $255.3M
Prepaid Expenses $62.6M $41.5M $66.4M $227M $344.2M
Other Current Assets $2K -- -$1K -$100K -$200K
Total Current Assets $1.4B $2.3B $5.1B $5.3B $5.8B
 
Property Plant And Equipment $7.9B $8.2B $15.2B $16.9B $21B
Long-Term Investments -- -- -- -- --
Goodwill $1.6B $1.6B $13.2B $13.6B $12.8B
Other Intangibles $1.5B $1.4B $2.5B $2.2B $2B
Other Long-Term Assets $28.5M $32.6M $105.4M $98M $104.7M
Total Assets $12.5B $13.6B $36.2B $38.1B $41.7B
 
Accounts Payable $97.7M $166.6M $93.8M $139.9M $355.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $81.1M $61.9M $42.3M $102M $222.1M
Other Current Liabilities $452.5M $449.2M $517.5M $669M $1B
Total Current Liabilities $1.3B $2B $6.8B $5.6B $5.2B
 
Long-Term Debt $4B $3.6B $5.2B $5.8B $6.6B
Capital Leases -- -- -- -- --
Total Liabilities $10.6B $11.5B $24.7B $25.6B $29.2B
 
Common Stock $57.1M $57.1M $84.3M $84.3M $84.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $2.1B $11.5B $12.5B $12.5B
 
Total Liabilities and Equity $12.5B $13.6B $36.2B $38.1B $41.7B
Cash and Short Terms $818.5M $1.4B $3B $3.4B $4.1B
Total Debt $4.4B $3.6B $5.2B $5.8B $6.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.1B $163.7M $2.9B $8.8B $8.8B
Depreciation & Amoritzation $811.9M $1.1B $1.2B $1.8B $2.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -$48.8M -$313.9M $575M
Cash From Operations $1.9B $2B $4.3B $5.7B $5.4B
 
Capital Expenditures $2.1B $1.4B $1.6B $1.8B $3.4B
Cash Acquisitions -- -- -- -$1.2B --
Cash From Investing -$2.2B -$1.5B -$1.7B -$3.1B -$3.5B
 
Dividends Paid (Ex Special Dividend) -$750M -$425M -$487.5M -$1B -$1.4B
Special Dividend Paid
Long-Term Debt Issued $740.2M $2.7B $899.3M -- $1.5B
Long-Term Debt Repaid -- -$618.6M -$1.3B -- -$1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$950M -$56.8M -$1K $100K -$100K
Cash From Financing $355.8M -$119.3M -$1.1B -$1.8B -$1.3B
 
Beginning Cash (CF) $44.9M $107.1M $537.8M $2B $2.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $62.5M $430.6M $1.4B $784.6M $630.7M
Ending Cash (CF) $107.1M $537.8M $2B $2.8B $3.4B
 
Levered Free Cash Flow -$188.4M $645.5M $2.7B $3.9B $2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $191.3M $801.7M $3.7B $2.6B $1.6B
Depreciation & Amoritzation $268.6M $246.8M $593.8M $556.9M $613.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$9.2M -$27.4M -$502.1M -$271.7M $585.9M
Cash From Operations $587.2M $1.1B $2.4B $2.1B $2.8B
 
Capital Expenditures $294.1M $408.5M $492.9M $900M $1.3B
Cash Acquisitions -- -- -$16K -- --
Cash From Investing -$322.9M -$431.8M -$500.2M -$944.5M -$1.4B
 
Dividends Paid (Ex Special Dividend) -$70.8M -$112.5M -$331.8M -$347.6M -$379.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B -- -- -$2.3M --
Long-Term Debt Repaid -$212.6M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$56.8M -- $100K -- --
Cash From Financing $411.8M -$184.5M -$1B -$487.7M -$491.4M
 
Beginning Cash (CF) $142.3M $975.4M $2.2B $2.7B $3.2B
Foreign Exchange Rate Adjustment $180K -$1.2M $68.7M $17.4M $50.5M
Additions / Reductions $676M $446.6M $819.6M $668.9M $863.5M
Ending Cash (CF) $818.5M $1.4B $3B $3.4B $4.1B
 
Levered Free Cash Flow $293.1M $654.3M $1.9B $1.2B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $352M $2.1B $7.6B $8.8B $8.2B
Depreciation & Amoritzation $1.1B $1B $1.6B $2.4B $2.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -$110.5M -$560M $338.5M $716.5M
Cash From Operations $1.9B $3.7B $6.1B $4.7B $6.9B
 
Capital Expenditures $1.6B $1.4B $1.7B $2.9B $4.9B
Cash Acquisitions -- -- -$1.2B $13.9M --
Cash From Investing -$1.6B -$1.7B -$2.9B -$3.1B -$5B
 
Dividends Paid (Ex Special Dividend) -$541.7M -$408.3M -$823.9M -$1.4B -$1.5B
Special Dividend Paid
Long-Term Debt Issued $2.7B -- -- -- $806.6M
Long-Term Debt Repaid -- -$1.7B -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $530.4M -$1.5B -$1.7B -$1.2B -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $812.7M $604.2M $1.6B $371.7M $766.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $301.7M $2.3B $4.4B $1.8B $2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$72M $1.9B $6.6B $6.6B $6B
Depreciation & Amoritzation $832.4M $744.8M $1.1B $1.8B $1.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $38.5M -$72M -$583.2M $69.2M $210.7M
Cash From Operations $1.3B $3.1B $4.9B $3.9B $5.4B
 
Capital Expenditures $1B $1.1B $1.2B $2.3B $3.8B
Cash Acquisitions -- -- -$1.2B -- --
Cash From Investing -$1B -$1.2B -$2.4B -$2.4B -$3.9B
 
Dividends Paid (Ex Special Dividend) -$354.2M -$337.5M -$673.9M -$1B -$1.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.7B $899.3M -- $1.5B $806.6M
Long-Term Debt Repaid -$212.6M -$1.3B -- -$1B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$56.8M -- $100K -- --
Cash From Financing $413.3M -$943M -$1.5B -$875.7M -$672.4M
 
Beginning Cash (CF) $572.2M $1.9B $6.9B $8.7B $9.8B
Foreign Exchange Rate Adjustment -$125K -$2.3M $55.4M $16.4M $20.1M
Additions / Reductions $711.6M $885.2M $1B $602.8M $738.8M
Ending Cash (CF) $1.3B $2.8B $8B $9.3B $10.6B
 
Levered Free Cash Flow $308.3M $2B $3.7B $1.6B $1.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock