Financhill
Sell
34

SSDOY Quote, Financials, Valuation and Earnings

Last price:
$16.79
Seasonality move :
5.15%
Day range:
$16.27 - $17.05
52-week range:
$15.32 - $33.88
Dividend yield:
1.64%
P/E ratio:
523.84x
P/S ratio:
1.01x
P/B ratio:
1.60x
Volume:
221.4K
Avg. volume:
94K
1-year change:
-42.1%
Market cap:
$6.7B
Revenue:
$6.5B
EPS (TTM):
$0.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.6B $9.2B $8.2B $6.9B $6.5B
Revenue Growth (YoY) -16.9% 6.69% -11.08% -15.27% -5.59%
 
Cost of Revenues $2.2B $2.5B $2.5B $1.9B $1.6B
Gross Profit $6.4B $6.7B $5.7B $5.1B $5B
Gross Profit Margin 74.11% 73.09% 69.36% 73.31% 76.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $7B $5.5B $5B $5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.3B $5.8B $5.3B $4.9B $4.9B
Operating Income $140.2M $916.6M $357.2M $200.5M $50.1M
 
Net Interest Expenses $26.2M -- -- $6M $72M
EBT. Incl. Unusual Items -$19.1M $903.3M $386.7M $221.2M -$8.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $66.3M $452.6M $98.5M $48.9M $53.1M
Net Income to Company -$19.1M $903.3M $386.7M $221.2M -$8.4M
 
Minority Interest in Earnings -$23.8M -$23.1M -$25.9M -$17.3M -$10M
Net Income to Common Excl Extra Items -$109.2M $427.5M $262.3M $155M -$71.5M
 
Basic EPS (Cont. Ops) -$0.27 $1.07 $0.66 $0.39 -$0.18
Diluted EPS (Cont. Ops) -$0.27 $1.07 $0.66 $0.39 -$0.18
Weighted Average Basic Share $399.5M $399.5M $399.5M $399.6M $399.6M
Weighted Average Diluted Share $399.5M $399.8M $399.8M $399.9M $399.6M
 
EBITDA $646.1M $1.6B $995.2M $813.3M $534.1M
EBIT $14.2M $938.2M $414.5M $275.2M $34M
 
Revenue (Reported) $8.6B $9.2B $8.2B $6.9B $6.5B
Operating Income (Reported) $140.2M $916.6M $357.2M $200.5M $50.1M
Operating Income (Adjusted) $14.2M $938.2M $414.5M $275.2M $34M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.6B $2.5B $2.2B $1.7B --
Revenue Growth (YoY) -2.36% -3.2% -12.76% -21.44% --
 
Cost of Revenues $690.1M $672.4M $601.2M $423.1M --
Gross Profit $1.9B $1.8B $1.6B $1.3B --
Gross Profit Margin 73.03% 72.85% 72.18% 75.07% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.8B $1.5B $1.3B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $1.8B $1.5B $1.3B --
Operating Income $58M $43.8M $77.4M $15.6M --
 
Net Interest Expenses $6.2M -- $20.6M -- --
EBT. Incl. Unusual Items $81.1M $42.5M $48.5M $15.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49.5M $35.7M $7.1M -$1.4M --
Net Income to Company -- $46.8M $71.2M $22.4M -$56.5M
 
Minority Interest in Earnings -$12.4M -$7.8M -$4.8M -$8.7M --
Net Income to Common Excl Extra Items $19.2M -$967.7K $36.6M $8.3M --
 
Basic EPS (Cont. Ops) $0.05 -$0.00 $0.09 $0.02 --
Diluted EPS (Cont. Ops) $0.05 -$0.00 $0.09 $0.02 --
Weighted Average Basic Share $399.5M $399.5M $399.5M $399.7M --
Weighted Average Diluted Share $399.5M $399.8M $399.8M $399.9M --
 
EBITDA $89.3M $227M $191.4M $164.5M --
EBIT $89.3M $47.6M $58.4M $27.1M --
 
Revenue (Reported) $2.6B $2.5B $2.2B $1.7B --
Operating Income (Reported) $58M $43.8M $77.4M $15.6M --
Operating Income (Adjusted) $89.3M $47.6M $58.4M $27.1M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.7B $9.3B $8.4B $7.4B $6.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $2.5B $2.5B $2B $1.5B
Gross Profit $6.4B $6.8B $5.9B $5.4B $4.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $5.7B $5.2B $5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.3B $5.9B $5.6B $5.1B $4.9B
Operating Income $180.3M $923.4M $314M $264.2M $28.4M
 
Net Interest Expenses $26.7M $12.9M -- $30.8M --
EBT. Incl. Unusual Items -$33.5M $934.8M $377.5M $255.9M $61.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $61.6M $465.4M $126.9M $57.4M $35.6M
Net Income to Company -- -- $362.3M $270.1M $70.5M
 
Minority Interest in Earnings -$21M -$27.8M -$29.6M -$13.1M -$13.3M
Net Income to Common Excl Extra Items -$116M $441.6M $221M $185.3M $12.4M
 
Basic EPS (Cont. Ops) -$0.29 $1.11 $0.55 $0.46 $0.03
Diluted EPS (Cont. Ops) -$0.29 $1.10 $0.55 $0.46 $0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $951.6K $1.5B $1B $842.6M $606.7M
EBIT $951.6K $974.4M $403M $309.1M $93.3M
 
Revenue (Reported) $8.7B $9.3B $8.4B $7.4B $6.5B
Operating Income (Reported) $180.3M $923.4M $314M $264.2M $28.4M
Operating Income (Adjusted) $951.6K $974.4M $403M $309.1M $93.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $9.2B $8.1B $6.9B $4.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5B $2.5B $1.9B $1.1B --
Gross Profit $6.7B $5.7B $5.1B $3.7B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7B $5.5B $5B $3.7B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.8B $5.3B $4.9B $3.7B --
Operating Income $909.2M $347.6M $202.4M $12.7M --
 
Net Interest Expenses $11.1M $28M $14.9M $14.3M --
EBT. Incl. Unusual Items $896.2M $383.6M $223.1M $45.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $451.6M $98.3M $48.9M $37M --
Net Income to Company $903.3M $386.7M $221.2M -$8.4M --
 
Minority Interest in Earnings -$23.2M -$26.7M -$17M -$4.6M --
Net Income to Common Excl Extra Items $421.4M $258.5M $157.1M $4M --
 
Basic EPS (Cont. Ops) $1.05 $0.65 $0.39 $0.01 --
Diluted EPS (Cont. Ops) $1.05 $0.65 $0.39 $0.01 --
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.2B --
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.2B --
 
EBITDA $1.6B $994M $815.7M $442.2M --
EBIT $932.7M $413.8M $277.8M $66.3M --
 
Revenue (Reported) $9.2B $8.1B $6.9B $4.8B --
Operating Income (Reported) $909.2M $347.6M $202.4M $12.7M --
Operating Income (Adjusted) $932.7M $413.8M $277.8M $66.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.3B $1.4B $907.9M $742.3M $627.1M
Short Term Investments $153.5M $142.8M $141.1M $155.7M $180.7M
Accounts Receivable, Net $1.4B $1.4B $1.4B $1.1B $982.6M
Inventory $1.6B $1.2B $998.7M $1.1B $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $433.4M $392.1M $417.6M $312.3M $230.1M
Total Current Assets $4.9B $4.5B $4B $3.3B $3B
 
Property Plant And Equipment $4.5B $4.1B $3.3B $2.9B $2.5B
Long-Term Investments -- -- -- -- --
Goodwill $527.7M $438.2M $441.4M $440.7M $687.8M
Other Intangibles $1.9B $884.8M $939.8M $976.2M $1.1B
Other Long-Term Assets $127.7M $43.8M $46.5M $59.1M $62.7M
Total Assets $13B $11.3B $10B $8.9B $8.5B
 
Accounts Payable $1.8B $1.8B $1.6B $1.3B $969.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $220.9M $219.7M $181.2M $155.4M $135.1M
Other Current Liabilities $876.7M $933.9M $886.1M $731.2M $661.1M
Total Current Liabilities $3.7B $3.6B $3B $2.6B $2.5B
 
Long-Term Debt $2.3B $1.3B $1.1B $784M $838.2M
Capital Leases -- -- -- -- --
Total Liabilities $8.2B $6.4B $5.2B $4.4B $4.3B
 
Common Stock $625.5M $560.6M $492M $457.4M $410.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.6B $4.7B $4.6B $4.4B $4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $202.9M $186.7M $163.9M $153.5M $141.2M
Total Equity $4.8B $4.9B $4.8B $4.5B $4.2B
 
Total Liabilities and Equity $13B $11.3B $10B $8.9B $8.5B
Cash and Short Terms $1.5B $1.5B $1B $898M $807.9M
Total Debt $2.9B $1.4B $1.3B $1.1B $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1B $1.4B $753.8M $754.7M $594.9M
Short Term Investments -- $53.6M $111.3M $136.1M $176.5M
Accounts Receivable, Net $1.4B $1.4B $1.4B $1B $949.8M
Inventory $1.8B $1.3B $1B $1B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $428.7M $407.9M $415.5M $270.8M $250.2M
Total Current Assets $4.6B $4.6B $3.8B $3.2B $3.1B
 
Property Plant And Equipment $3B $3.2B $3.1B $2.7B $2.7B
Long-Term Investments -- -- -- -- --
Goodwill $544.9M $412.4M $436.8M $437.4M $689M
Other Intangibles $1.8B $1.2B $845.8M $929.3M $1.2B
Other Long-Term Assets $346.6M $250.2M $43.7M $55.6M $62.7M
Total Assets $11.1B $10.6B $9.4B $8.6B $8.9B
 
Accounts Payable $202.3M $220.2M $1.3B $1.1B $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $78.8M $90M $170.7M $161.6M $140.1M
Other Current Liabilities $1.1B $1.2B $795.9M $738.6M $697.3M
Total Current Liabilities $4.1B $3.2B $2.8B $2.5B $2.9B
 
Long-Term Debt $965.3M $1.7B $899.9M $736.3M $634.1M
Capital Leases -- -- -- -- --
Total Liabilities $6.5B $5.6B $5B $4.2B $4.6B
 
Common Stock $610.4M $576.2M $446.5M $431.8M $451.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $181.7M $182.7M $151.3M $136.9M $141M
Total Equity $4.6B $4.9B $4.4B $4.3B $4.3B
 
Total Liabilities and Equity $11.1B $10.6B $9.4B $8.6B $8.9B
Cash and Short Terms $1B $1.5B $865.1M $890.7M $771.4M
Total Debt $2.9B $1.9B $1.3B $1.1B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$19.1M $903.3M $386.7M $221.2M -$8.4M
Depreciation & Amoritzation $631.9M $693.2M $580.7M $538.1M $500.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $267.4M -$12.7M -$48.6M $250.5M -$69.2M
Change in Inventories $100.8M $107.8M -$25.7M -$15.8M $7.9M
Cash From Operations $600M $1.2B $358.4M $634.5M $319.9M
 
Capital Expenditures $688.5M $867.8M $507.7M $396.8M $335.2M
Cash Acquisitions -- $1.4B $105.7M $49M -$228.8M
Cash From Investing -$656.6M $608.2M -$316.8M -$253.3M -$553.5M
 
Dividends Paid (Ex Special Dividend) -$187.1M -$145.7M -$168.5M -$298.7M -$158.5M
Special Dividend Paid
Long-Term Debt Issued $1.5B $91.1M $153.4M $3.9M $436.2M
Long-Term Debt Repaid -$147.4M -$863.2M -$120.6M -$184.7M -$198.3M
Repurchase of Common Stock -$112.4K -$209.6K -$69K -$57K -$6.9M
Other Financing Activities -$15.8M -$32.4M -$5.1M -$3.1M -$8.5M
Cash From Financing $439.2M -$1.7B -$402M -$539.1M $154.4M
 
Beginning Cash (CF) $913.1M $1.2B $1.2B $848.4M $691.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $382.6M $94.9M -$360.4M -$157.9M -$79.2M
Ending Cash (CF) $1.3B $1.4B $912.9M $746.1M $650.9M
 
Levered Free Cash Flow -$88.5M $355.8M -$149.3M $237.7M -$15.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$56.1M $70.2M $78.1M -$25.8M --
Depreciation & Amoritzation $175.8M $161.1M $136.1M $126.8M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$18.8M -$33.9M $32.3M -$129.3M --
Change in Inventories $100.9M -$26.9M -$4M $10.4M --
Cash From Operations $288.2M -$299.5M $22.3M $24M --
 
Capital Expenditures $358.1M $101.5M $94.2M $89.9M --
Cash Acquisitions -- $9.5M $64.8M -$331.6M --
Cash From Investing -$365M -$79.1M $8.4M -$427.2M --
 
Dividends Paid (Ex Special Dividend) -$72.6M -$99.5M -$218.5M -$77.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $94.4M -- -- -- --
Long-Term Debt Repaid -$94.4M -- -- -$202.1M --
Repurchase of Common Stock -$66.1K -$25.8K -$15.1K -$6.7K --
Other Financing Activities -$31.9M -- -$7.6K -$512.1K --
Cash From Financing -$183.3M $129.5M -$120.6M $281.4M --
 
Beginning Cash (CF) $1.3B $1.3B $901.2M $705.3M --
Foreign Exchange Rate Adjustment $45.3M $36M $11.5M $25.5M --
Additions / Reductions -$260.1M -$249.1M -$89.9M -$121.8M --
Ending Cash (CF) $1.1B $1.1B $751.5M $609M --
 
Levered Free Cash Flow -$69.8M -$401M -$71.9M -$65.9M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- $362.3M $270.1M $70.5M
Depreciation & Amoritzation -- -- $599.9M $550.4M $537.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$81.2M $308.1M $77.4M
Change in Inventories -- -- -$17.5M -$13.2M -$73.5M
Cash From Operations -- -- $373.4M $910.4M $500.9M
 
Capital Expenditures -- $740.1M $470.7M $441.8M $366.9M
Cash Acquisitions -- $1.2B $253.5M $73.6M -$239.8M
Cash From Investing -- -- -$148.9M -$265.1M -$616.3M
 
Dividends Paid (Ex Special Dividend) -- -$142.7M -$157.7M -$301.1M -$171.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$119.6M -$276.5M
Repurchase of Common Stock -- -- -$82.3K -$81.3K -$7.1M
Other Financing Activities -- -- -- -$3M -$3.4M
Cash From Financing -- -- -$666.6M -$668.9M -$80.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$442.1M -$23.6M -$196.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $234.7M -$97.4M $468.6M $134M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$56.1M $70.2M $78.1M -$25.8M --
Depreciation & Amoritzation $175.8M $161.1M $136.1M $126.8M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$18.8M -$33.9M $32.3M -$129.3M --
Change in Inventories $100.9M -$26.9M -$4M $10.4M --
Cash From Operations $288.2M -$299.5M $22.3M $24M --
 
Capital Expenditures $358.1M $101.5M $94.2M $89.9M --
Cash Acquisitions -- $9.5M $64.8M -$331.6M --
Cash From Investing -$365M -$79.1M $8.4M -$427.2M --
 
Dividends Paid (Ex Special Dividend) -$72.6M -$99.5M -$218.5M -$77.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $94.4M -- -- -- --
Long-Term Debt Repaid -$94.4M -- -- -$202.1M --
Repurchase of Common Stock -$66.1K -$25.8K -$15.1K -$6.7K --
Other Financing Activities -$31.9M -- -$7.6K -$512.1K --
Cash From Financing -$183.3M $129.5M -$120.6M $281.4M --
 
Beginning Cash (CF) $1.3B $1.3B $901.2M $705.3M --
Foreign Exchange Rate Adjustment $45.3M $36M $11.5M $25.5M --
Additions / Reductions -$260.1M -$249.1M -$89.9M -$121.8M --
Ending Cash (CF) $1.1B $1.1B $751.5M $609M --
 
Levered Free Cash Flow -$69.8M -$401M -$71.9M -$65.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock