Financhill
Buy
61

SEKEY Quote, Financials, Valuation and Earnings

Last price:
$6.14
Seasonality move :
7.06%
Day range:
$6.11 - $6.21
52-week range:
$5.75 - $9.57
Dividend yield:
0%
P/E ratio:
11.81x
P/S ratio:
0.44x
P/B ratio:
0.71x
Volume:
10.8K
Avg. volume:
33.5K
1-year change:
-33.01%
Market cap:
$3.9B
Revenue:
$8.9B
EPS (TTM):
$0.52
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.4B $10B $9.8B $9.1B $8.9B
Revenue Growth (YoY) -2.17% 6.98% -2.28% -7.43% -1.62%
 
Cost of Revenues $6.1B $6.3B $6.5B $6B $5.8B
Gross Profit $3.3B $3.7B $3.3B $3B $3.1B
Gross Profit Margin 35.38% 37.07% 33.88% 33.45% 34.73%
 
R&D Expenses $438.2M $410.1M $327.3M $306.3M $280.8M
Selling, General & Admin $2.7B $2.9B $2.7B $2.7B $2.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.7B $2.9B $2.6B $2.6B $2.5B
Operating Income $581.2M $797.7M $701.8M $447.6M $587.7M
 
Net Interest Expenses $13.6M $11.5M $9.8M $13.5M $12M
EBT. Incl. Unusual Items $422.7M $863.6M $764.8M $484.6M $514.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $131.4M $43.2M $211.8M $120.8M $152.3M
Net Income to Company $292.2M $821.4M $553.8M $363.9M $362M
 
Minority Interest in Earnings $688.3K $124.6K $59K $27.7K $19.7K
Net Income to Common Excl Extra Items $292.2M $821.4M $553.8M $363.9M $362M
 
Basic EPS (Cont. Ops) $0.42 $1.19 $0.81 $0.55 $0.55
Diluted EPS (Cont. Ops) $0.42 $1.19 $0.81 $0.55 $0.55
Weighted Average Basic Share $691.9M $692M $679.9M $663.2M $654M
Weighted Average Diluted Share $692.2M $692.2M $680.1M $663.3M $654M
 
EBITDA $1.2B $1.4B $1.2B $922.6M $1.1B
EBIT $581.2M $797.7M $701.8M $447.6M $587.7M
 
Revenue (Reported) $9.4B $10B $9.8B $9.1B $8.9B
Operating Income (Reported) $581.2M $797.7M $701.8M $447.6M $587.7M
Operating Income (Adjusted) $581.2M $797.7M $701.8M $447.6M $587.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.4B $2.4B $2.2B $2.3B $2.3B
Revenue Growth (YoY) 5.25% -0.61% -7.61% 1.02% 3.86%
 
Cost of Revenues $1.5B $1.6B $1.5B $1.4B $1.5B
Gross Profit $944.2M $834.5M $732.1M $842.7M $811.2M
Gross Profit Margin 38.72% 34.43% 32.7% 37.25% 34.53%
 
R&D Expenses $107.2M $816.9K $809.4K -- --
Selling, General & Admin $712.7M $640.4M $671M $658.2M $691.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $712.7M $640.4M $671M $658.2M $691.3M
Operating Income $231.5M $194.1M $61.1M $184.5M $119.9M
 
Net Interest Expenses $4.6M $3.7M $3.9M $31.6M $1.2M
EBT. Incl. Unusual Items $221.2M $250.4M $69.8M $39.9M $121.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48.7M $79.4M $19.3M $12.3M $39.4M
Net Income to Company $172.4M $169.4M $46.9M $26.9M $82.9M
 
Minority Interest in Earnings $18.2K $14.5K $6.9K $6.7K $6.8K
Net Income to Common Excl Extra Items $172.7M $171.4M $50.4M $27.6M $81.7M
 
Basic EPS (Cont. Ops) $0.25 $0.25 $0.08 $0.04 $0.13
Diluted EPS (Cont. Ops) $0.25 $0.25 $0.08 $0.04 $0.13
Weighted Average Basic Share $692.2M $688.4M $663.2M $654.2M $640.8M
Weighted Average Diluted Share $692.2M $688.6M $663.3M $654.2M $640.8M
 
EBITDA $376.5M $319.2M $179.6M $300.7M $250.9M
EBIT $231.5M $194.1M $61.1M $184.5M $119.9M
 
Revenue (Reported) $2.4B $2.4B $2.2B $2.3B $2.3B
Operating Income (Reported) $231.5M $194.1M $61.1M $184.5M $119.9M
Operating Income (Adjusted) $231.5M $194.1M $61.1M $184.5M $119.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.3B $9.7B $9.6B $9B $9.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.5B $6.2B $6.3B $5.7B $5.9B
Gross Profit $3.8B $3.5B $3.3B $3.3B $3.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $439.4M $201.5M $84.7M -- --
Selling, General & Admin $2.9B $2.8B $2.8B $2.6B $2.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.9B $2.8B $2.8B $2.6B $2.7B
Operating Income $900.5M $717.1M $503.8M $607.5M $509.5M
 
Net Interest Expenses $31.7M $17.5M $69.4M $66.1M $26.2M
EBT. Incl. Unusual Items $796.3M $965.1M $509M $426.7M $509.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $210.2M $104.7M $131.1M $106.5M $172.6M
Net Income to Company $587.3M $866.8M $375.1M $319.5M $339.8M
 
Minority Interest in Earnings $383.5K $73.2K $28.8K $20.2K $26.8K
Net Income to Common Excl Extra Items $586.8M $861.5M $378.2M $320.3M $336.8M
 
Basic EPS (Cont. Ops) $1.07 $1.25 $0.57 $0.48 $0.52
Diluted EPS (Cont. Ops) $0.85 $1.25 $0.57 $0.48 $0.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.5B $1.3B $997.4M $1.1B $1B
EBIT $900.5M $717.1M $503.8M $607.5M $509.5M
 
Revenue (Reported) $10.3B $9.7B $9.6B $9B $9.1B
Operating Income (Reported) $900.5M $717.1M $503.8M $607.5M $509.5M
Operating Income (Adjusted) $900.5M $717.1M $503.8M $607.5M $509.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5B $4.7B $4.5B $4.4B $4.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1B $3.1B $3B $2.8B $3B
Gross Profit $1.9B $1.6B $1.5B $1.6B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $210.5M $1.7M $1.6M -- --
Selling, General & Admin $1.4B $1.3B $1.3B $1.3B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4B $1.3B $1.3B $1.3B $1.4B
Operating Income $453.1M $368.6M $174.5M $335.4M $256.6M
 
Net Interest Expenses $11.3M $7.9M $9.1M $35.5M $19M
EBT. Incl. Unusual Items $435.5M $535.6M $275.4M $212.6M $210.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $103.3M $159.1M $78.1M $61.9M $83M
Net Income to Company $332.4M $374.9M $193.7M $149.9M $128.7M
 
Minority Interest in Earnings $63.9K $29.9K $14.2K $6.7K $13.7K
Net Income to Common Excl Extra Items $332.6M $376.9M $197.2M $150.6M $127.5M
 
Basic EPS (Cont. Ops) $0.48 $0.55 $0.30 $0.23 $0.20
Diluted EPS (Cont. Ops) $0.48 $0.55 $0.30 $0.23 $0.20
Weighted Average Basic Share $1.4B $1.4B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.4B $1.4B $1.3B $1.3B $1.3B
 
EBITDA $747.5M $625.2M $417.2M $564.4M $518.8M
EBIT $453.1M $368.6M $174.5M $335.4M $256.6M
 
Revenue (Reported) $5B $4.7B $4.5B $4.4B $4.6B
Operating Income (Reported) $453.1M $368.6M $174.5M $335.4M $256.6M
Operating Income (Adjusted) $453.1M $368.6M $174.5M $335.4M $256.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.8B $2.8B $2B $2.2B $1.8B
Short Term Investments $10.5M $6.3M $16.2M $13.2M $16.4M
Accounts Receivable, Net $1.3B $1.2B $1.4B $1.3B $1.3B
Inventory $2.3B $2.5B $2.9B $2.4B $2.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $119.3M $137.6M $180.4M $144.9M $135.4M
Total Current Assets $6.7B $6.9B $6.7B $6.2B $5.9B
 
Property Plant And Equipment $3.1B $2.8B $2.7B $2.5B $2.5B
Long-Term Investments $26.8M $192.3M $204.2M $216.2M $182.5M
Goodwill -- -- -- -- --
Other Intangibles $253.6M $198.4M $190.8M $178.8M $818.1M
Other Long-Term Assets $14.7M $34.3M $16.7M $12.1M $36.9M
Total Assets $10.5B $10.4B $10.1B $9.3B $9.7B
 
Accounts Payable $710.4M $707.4M $666M $591.1M $621.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1B $1.1B $1.1B $1.1B $1.2B
Total Current Liabilities $2.8B $2.7B $2.8B $2.5B $3B
 
Long-Term Debt $2.2B $1.8B $1.5B $1.2B $966.3M
Capital Leases -- -- -- -- --
Total Liabilities $5.5B $4.9B $4.6B $4B $4.4B
 
Common Stock $481.5M $438.3M $399.8M $351.5M $355.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $5B $5.5B $5.5B $5.4B $5.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $18.3M $922.8K $939.2K $931.6K $929.5K
Total Equity $5B $5.5B $5.5B $5.4B $5.4B
 
Total Liabilities and Equity $10.5B $10.4B $10.1B $9.3B $9.7B
Cash and Short Terms $2.8B $2.8B $2B $2.2B $1.8B
Total Debt $2.4B $2B $1.8B $1.4B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.7B $2.2B $1.8B $2.1B $1.5B
Short Term Investments $13M $37.1M $25.5M $19.1M --
Accounts Receivable, Net $1.3B $1.3B $1.4B $1.4B $1.5B
Inventory $2.5B $2.7B $2.7B $2.5B $2.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $148.4M $193.1M $174.7M $222.1M --
Total Current Assets $6.7B $6.5B $6.1B $6.4B $5.9B
 
Property Plant And Equipment $3B $2.5B $2.4B $2.5B $2.6B
Long-Term Investments $217.9M $184M $205.1M $219.1M $206M
Goodwill -- -- -- -- --
Other Intangibles $234.4M $172.8M $175.4M $214.7M --
Other Long-Term Assets $19.8M $36.8M $14.6M $17.8M --
Total Assets $10.4B $9.7B $9.2B $9.7B $9.8B
 
Accounts Payable $1.1B $1.2B $1B $1.1B $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1B $969.1M $1B $1.1B --
Total Current Liabilities $2.5B $2.8B $2.4B $3B $2.8B
 
Long-Term Debt $2.1B $1.3B $1.2B $715.4M $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $4.5B $4B $4.1B $4.3B
 
Common Stock $476.8M $367.6M $356.5M $372M $360.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $887.3K $842.9K $904.7K $929.8K $934.4K
Total Equity $5.2B $5.1B $5.3B $5.6B $5.5B
 
Total Liabilities and Equity $10.4B $9.7B $9.2B $9.7B $9.8B
Cash and Short Terms $2.7B $2.2B $1.8B $2.1B $1.5B
Total Debt $2.2B $1.7B $1.4B $1.3B $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $292.2M $821.4M $553.8M $363.9M $362M
Depreciation & Amoritzation $658.6M $574.8M $506.9M $475M $473.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$9.5M $26.8M -$163.3M $30.2M $23M
Change in Inventories -$121.3M -$251.2M -$444.6M $491.7M -$103.5M
Cash From Operations $1.3B $986M $452.4M $1.1B $905.7M
 
Capital Expenditures $526.8M $390.2M $436.1M $391.4M $460.9M
Cash Acquisitions -- -- -- -- $560.7M
Cash From Investing -$541.7M -$392.3M -$454.6M -$407.9M -$989.1M
 
Dividends Paid (Ex Special Dividend) $202.2M $190.9M $157.3M $178.8M $159.9M
Special Dividend Paid
Long-Term Debt Issued $657.3M $4.5M -- -- $261.4M
Long-Term Debt Repaid -$132.1M -$182.6M -$133.3M -$207.9M -$124.7M
Repurchase of Common Stock $9.4K $8.9K $221.7M $6.9K $196.9M
Other Financing Activities -$9.4K -$14.7M -- -$6.9K -$13.1K
Cash From Financing $218.3M -$460.7M -$585.5M -$452.2M -$296M
 
Beginning Cash (CF) $2.3B $2B $1.7B $1.7B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1B $277.9M -$500.7M $422.5M -$403.3M
Ending Cash (CF) $3.4B $2.4B $1.3B $2.3B $1.3B
 
Levered Free Cash Flow $729.3M $595.8M $16.3M $753.6M $444.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $172.4M $169.4M $46.9M $26.9M $82.9M
Depreciation & Amoritzation $144.7M $124.2M $117M $111.9M $132.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $117M -$33.8M -$97.5M -$8.5M -$96.3M
Change in Inventories -$110.7M -$225.7M $99.6M -$87.7M -$64.7M
Cash From Operations $317.8M $251.6M $234.9M $223.7M $144.7M
 
Capital Expenditures $94.4M $100.8M $80.9M $121M $94.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$95.3M -$105M -$70M -$112.4M -$100.5M
 
Dividends Paid (Ex Special Dividend) -$396.6K -$2.8M -$3M $233.2K -$346.4K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$181.7M -- -$207.7M -- --
Repurchase of Common Stock -- $111.6M -- $122.3M $6.9K
Other Financing Activities $74.4K -$37.6M $370 -- --
Cash From Financing -$202M -$120.2M -$207.5M -$203.6M -$154.5M
 
Beginning Cash (CF) $2.7B $2.2B $1.8B $2.1B $1.5B
Foreign Exchange Rate Adjustment $5M $49.5M $15.6M -$154.2M $28.7M
Additions / Reductions $25.6M $76M -$26.9M -$246.5M -$81.6M
Ending Cash (CF) $2.7B $2.3B $1.8B $1.7B $1.4B
 
Levered Free Cash Flow $223.4M $150.8M $154.1M $102.7M $50M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $587.3M $866.8M $375.1M $319.5M $339.8M
Depreciation & Amoritzation $629.3M $538.4M $494.6M $457.9M $511M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$19.2M -$185.2M -$37.8M -$2.2M -$57.3M
Change in Inventories -$148.6M -$448.6M $69.9M $240.3M -$158.4M
Cash From Operations $1.4B $632.5M $731.7M $1.2B $619.9M
 
Capital Expenditures $424.7M $397.2M $421.1M $437.9M $447.8M
Cash Acquisitions -- -- -- -- $559.2M
Cash From Investing -$433M -$440.7M -$431.3M -$424M -$1B
 
Dividends Paid (Ex Special Dividend) $201.4M $173.7M $174M $161.8M $162.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $9.5K $111.6M $111.1M $122.3M $74.1M
Other Financing Activities -$15M -$37.4M $37.6M -- --
Cash From Financing -$554.8M -$346.1M -$691.2M -$431.6M -$246.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $466.8M $159.2M -$362.7M $249.4M -$573.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $930M $235.3M $310.6M $722.3M $172M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $332.4M $374.9M $193.7M $149.9M $128.7M
Depreciation & Amoritzation $294.1M $255.7M $241.1M $224.8M $263.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $142.2M -$69.8M $56.4M $24.1M -$56.1M
Change in Inventories -$159.3M -$355.8M $160.7M -$90M -$145.1M
Cash From Operations $513.2M $156.3M $433.5M $450.4M $167M
 
Capital Expenditures $192.6M $198.3M $181.3M $228.5M $216.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$200.6M -$247.6M -$222.3M -$239M -$253.9M
 
Dividends Paid (Ex Special Dividend) $97.6M $79.8M $95.8M $79M $81.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $207.4M
Long-Term Debt Repaid -$181.7M -- -$207.7M -- -$207.4M
Repurchase of Common Stock -- $111.6M -- $122.3M $6.9K
Other Financing Activities -$15M -$37.6M -$6.9K -- --
Cash From Financing -$336.6M -$220.4M -$323.4M -$303.4M -$254.5M
 
Beginning Cash (CF) $5.4B $4.5B $3.7B $4.2B $3.1B
Foreign Exchange Rate Adjustment $8.5M $176.5M $117.3M -$75.3M $3M
Additions / Reductions -$15.4M -$135.1M $5.2M -$167.4M -$338.4M
Ending Cash (CF) $5.4B $4.5B $3.8B $4B $2.7B
 
Levered Free Cash Flow $320.6M -$42M $252.2M $221.9M -$49.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.44% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.33% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock