Financhill
Sell
40

HTCR Quote, Financials, Valuation and Earnings

Last price:
$0.57
Seasonality move :
36.75%
Day range:
$0.53 - $0.55
52-week range:
$0.52 - $3.38
Dividend yield:
7.49%
P/E ratio:
3.21x
P/S ratio:
0.37x
P/B ratio:
2.53x
Volume:
14.9K
Avg. volume:
63.4K
1-year change:
-38.64%
Market cap:
$11.8M
Revenue:
$30.4M
EPS (TTM):
$0.24
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9M $10.8M $8.8M $21.8M $30.4M
Revenue Growth (YoY) 25.21% 19.9% -18.52% 147.73% 39.19%
 
Cost of Revenues $5M $5.6M $5.5M $13.8M $12.6M
Gross Profit $4M $5.2M $3.4M $8.1M $17.8M
Gross Profit Margin 44.52% 47.94% 38% 36.93% 58.63%
 
R&D Expenses $311.1K $510.7K $641K $1M $729.6K
Selling, General & Admin $3.3M $4.4M $9.3M $10.5M $9.1M
Other Inc / (Exp) $6.4K -$88.7K -$12.5K -$875.3K -$12.4M
Operating Expenses $3.8M $5M $10M $12.1M $10.6M
Operating Income $267.4K $139.9K -$6.7M -$4M $7.2M
 
Net Interest Expenses $46.5K $36.3K -- $92.3K $125.2K
EBT. Incl. Unusual Items $227.3K $14.9K -$6.7M -$5M -$5.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $72.2K $342K -$5.9K -$133.7K -$136.8K
Net Income to Company $155.1K -$327K -$6.7M -$4.9M -$5.2M
 
Minority Interest in Earnings -$4.1K -$11.1K -- $686.8K $3.7M
Net Income to Common Excl Extra Items $151K -$338.2K -$6.7M -$4.2M -$1.5M
 
Basic EPS (Cont. Ops) $0.01 -$0.02 -$0.37 -$0.21 -$0.07
Diluted EPS (Cont. Ops) $0.01 -$0.02 -$0.37 -$0.21 -$0.07
Weighted Average Basic Share $18.9M $18.9M $17.9M $20.4M $20.9M
Weighted Average Diluted Share $18.9M $18.9M $17.9M $20.4M $20.9M
 
EBITDA $394.2K $163.5K -$6.6M -$4.2M -$4.5M
EBIT $277.5K $58.1K -$6.6M -$4.8M -$5.2M
 
Revenue (Reported) $9M $10.8M $8.8M $21.8M $30.4M
Operating Income (Reported) $267.4K $139.9K -$6.7M -$4M $7.2M
Operating Income (Adjusted) $277.5K $58.1K -$6.6M -$4.8M -$5.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4M $2.4M $2M $3.3M $3.4M
Revenue Growth (YoY) -- 0.62% -15.86% 66.41% 3.5%
 
Cost of Revenues $1.4M $1.3M $1.5M $3.2M $2.9M
Gross Profit $970.6K $1.1M $468.4K $97.2K $572.4K
Gross Profit Margin 41.09% 46.75% 23.43% 2.92% 16.62%
 
R&D Expenses $54.1K $188.9K $57.3K $729.8K $421.7K
Selling, General & Admin $1.1M $1.2M $1.8M $1.9M $2.1M
Other Inc / (Exp) -$2.7K -$83.6K $4.9K -$193.9K -$9.8M
Operating Expenses $1.2M $1.5M $1.9M $3.2M $3.3M
Operating Income -$192.1K -$401.9K -$1.5M -$3.1M -$2.7M
 
Net Interest Expenses $16.8K $11.8K -- $31.9K $35.7K
EBT. Incl. Unusual Items -$211.6K -$497.4K -$1.4M -$3.3M -$12.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.7K $244.5K $5K -$192.5K -$209.8K
Net Income to Company -- -$741.9K -$1.4M -$3.1M -$12.3M
 
Minority Interest in Earnings $6.5K -- -- $267.6K $3.1M
Net Income to Common Excl Extra Items -$236.8K -$741.9K -$1.4M -$2.9M -$9.3M
 
Basic EPS (Cont. Ops) -$0.01 -$0.04 -$0.08 -$0.14 -$0.44
Diluted EPS (Cont. Ops) -$0.01 -$0.04 -$0.08 -$0.14 -$0.44
Weighted Average Basic Share $18.9M $18.9M $17.6M $20.8M $21.2M
Weighted Average Diluted Share $18.9M $18.9M $17.6M $20.8M $21.2M
 
EBITDA -$156.8K -$459K -$1.4M -$3.1M -$12.3M
EBIT -$192.7K -$484.1K -$1.4M -$3.3M -$12.5M
 
Revenue (Reported) $2.4M $2.4M $2M $3.3M $3.4M
Operating Income (Reported) -$192.1K -$401.9K -$1.5M -$3.1M -$2.7M
Operating Income (Adjusted) -$192.7K -$484.1K -$1.4M -$3.3M -$12.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $10.8M $8.8M $21.8M $30.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $5.6M $5.5M $13.8M $12.6M
Gross Profit -- $5.2M $3.4M $8.1M $17.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $510.7K $641K $1M $729.6K
Selling, General & Admin -- $4.4M $9.3M $10.5M $9.1M
Other Inc / (Exp) -$2.7K -$88.7K -$12.5K -$875.3K -$12.4M
Operating Expenses -- $5M $10M $12.1M $10.6M
Operating Income -- $139.9K -$6.7M -$4M $7.2M
 
Net Interest Expenses $16.8K $36.3K -- $92.3K $125.2K
EBT. Incl. Unusual Items -- $14.9K -$6.7M -$5M -$5.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $341.9K -$5.9K -$133.7K -$136.8K
Net Income to Company -- -$327K -$6.7M -$4.9M -$5.2M
 
Minority Interest in Earnings $6.4K -$11.1K -- $686.8K $3.7M
Net Income to Common Excl Extra Items -- -$338.2K -$6.7M -$4.2M -$1.5M
 
Basic EPS (Cont. Ops) -- -$0.02 -$0.37 -$0.19 -$0.06
Diluted EPS (Cont. Ops) -- -$0.02 -$0.37 -$0.19 -$0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $163.5K -$6.6M -$4.2M -$4.5M
EBIT -- $58.1K -$6.6M -$4.8M -$5.2M
 
Revenue (Reported) -- $10.8M $8.8M $21.8M $30.4M
Operating Income (Reported) -- $139.9K -$6.7M -$4M $7.2M
Operating Income (Adjusted) -- $58.1K -$6.6M -$4.8M -$5.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $10.8M $8.8M $21.8M $30.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6M $5.5M $13.8M $12.6M --
Gross Profit $5.2M $3.4M $8.1M $17.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $510.8K $641K $1M $729.6K --
Selling, General & Admin $4.4M $9.3M $10.5M $9.1M --
Other Inc / (Exp) -$88.7K -$12.5K -$875.3K -$12.4M --
Operating Expenses $5M $10M $12.1M $10.6M --
Operating Income $139.9K -$6.7M -$4M $7.2M --
 
Net Interest Expenses $36.3K $18.3K $92.3K $125.3K --
EBT. Incl. Unusual Items $14.9K -$6.7M -$5M -$5.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $342K -$5.9K -$133.7K -$136.8K --
Net Income to Company -$327.1K -$6.7M -$4.9M -$5.2M --
 
Minority Interest in Earnings -$11.1K -- $686.8K $3.7M --
Net Income to Common Excl Extra Items -$338.2K -$6.7M -$4.2M -$1.5M --
 
Basic EPS (Cont. Ops) -$0.02 -$0.37 -$0.19 -$0.06 --
Diluted EPS (Cont. Ops) -$0.02 -$0.37 -$0.19 -$0.06 --
Weighted Average Basic Share $75.7M $71.7M $81.6M $83.8M --
Weighted Average Diluted Share $75.7M $71.7M $81.6M $83.8M --
 
EBITDA $163.5K -$6.6M -$4.2M -$4.5M --
EBIT $58.1K -$6.6M -$4.8M -$5.2M --
 
Revenue (Reported) $10.8M $8.8M $21.8M $30.4M --
Operating Income (Reported) $139.9K -$6.7M -$4M $7.2M --
Operating Income (Adjusted) $58.1K -$6.6M -$4.8M -$5.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.1M $3.1M $7.2M $1M $2.1M
Short Term Investments -- -- -- $942.4K $4.5M
Accounts Receivable, Net $708.5K $961K $551.1K $2.6M $2M
Inventory -- -- -- -- --
Prepaid Expenses $408.8K $263.8K $538.2K $536.9K $458.8K
Other Current Assets $63.9K $15.7K $220.1K $234.8K $251.6K
Total Current Assets $4.3M $4.6M $8.5M $5.5M $9.4M
 
Property Plant And Equipment $4.7M $3.6M $2.8M $3.6M $2.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $3.3M --
Other Intangibles -- -- -- $4.5M --
Other Long-Term Assets $18.6K $8.7K $660 $70 $11.8K
Total Assets $10.4M $9.1M $12.1M $19.6M $14M
 
Accounts Payable $269.9K $646.4K $497.7K $1.8M $2.1M
Accrued Expenses $254.3K $255.1K $360.2K $723.3K $675.5K
Current Portion Of Long-Term Debt $936.7K $850K $697.9K $371.8K $492.9K
Current Portion Of Capital Lease Obligations $447K $369.7K $311.2K $414K $387.9K
Other Current Liabilities $187.8K $729.7K $53K $779.2K $1.1M
Total Current Liabilities $3.7M $4.6M $3.6M $6.5M $7.4M
 
Long-Term Debt $3M $1.9M $1.1M $1.8M $1.2M
Capital Leases -- -- -- -- --
Total Liabilities $11M $9.7M $7.3M $12M $10.5M
 
Common Stock $1.5K $1.6K $1.8K $2.1K $2.2K
Other Common Equity Adj -$136.9K -$15.2K $364.8K $331.9K $343.9K
Common Equity -$958K -$559K $4.8M $5.2M $4.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $353.8K -- -- $2.5M -$1.2M
Total Equity -$604.2K -$559K $4.8M $7.7M $3.5M
 
Total Liabilities and Equity $10.4M $9.1M $12.1M $19.6M $14M
Cash and Short Terms $3.1M $3.1M $7.2M $2M $6.6M
Total Debt $4M $2.7M $1.8M $2.3M $1.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.1M $3.1M $7.2M $1M $2.1M
Short Term Investments -- -- -- $942.4K $4.5M
Accounts Receivable, Net $708.5K $961K $551.1K $2.6M $2M
Inventory -- -- -- -- --
Prepaid Expenses $408.8K $263.8K $538.2K $536.9K $458.8K
Other Current Assets $63.9K $15.7K $220.1K $234.8K $251.6K
Total Current Assets $4.3M $4.6M $8.5M $5.5M $9.4M
 
Property Plant And Equipment $4.7M $3.6M $2.8M $3.6M $2.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $3.3M --
Other Intangibles -- -- -- $4.5M --
Other Long-Term Assets $18.6K $8.7K $660 $70 $11.8K
Total Assets $10.4M $9.1M $12.1M $19.6M $14M
 
Accounts Payable $269.9K $646.4K $497.7K $1.8M $2.1M
Accrued Expenses $254.3K $255.1K $360.2K $723.3K $675.5K
Current Portion Of Long-Term Debt $936.7K $850K $697.9K $371.8K $492.9K
Current Portion Of Capital Lease Obligations $447K $369.7K $311.2K $414K $387.9K
Other Current Liabilities $187.8K $729.7K $53K $779.2K $1.1M
Total Current Liabilities $3.7M $4.6M $3.6M $6.5M $7.4M
 
Long-Term Debt $3M $1.9M $1.1M $1.8M $1.2M
Capital Leases -- -- -- -- --
Total Liabilities $11M $9.7M $7.3M $12M $10.5M
 
Common Stock $1.5K $1.6K $1.8K $2.1K $2.2K
Other Common Equity Adj -$136.9K -$15.2K $364.8K $331.9K $343.9K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $353.8K -- -- $2.5M -$1.2M
Total Equity -$604.2K -$559K $4.8M $7.7M $3.5M
 
Total Liabilities and Equity $10.4M $9.1M $12.1M $19.6M $14M
Cash and Short Terms $3.1M $3.1M $7.2M $2M $6.6M
Total Debt $4M $2.7M $1.8M $2.3M $1.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $155.1K -$327K -$6.7M -$4.9M -$5.2M
Depreciation & Amoritzation $114.5K $105.4K $83.3K $683K $749.6K
Stock-Based Compensation -- $18.8K $1.5M $1.4M $368.7K
Change in Accounts Receivable $237.6K -$341.1K $296.8K -$338.3K -$193.4K
Change in Inventories -- -- -- -- --
Cash From Operations $745.8K $766.3K -$4.8M -$4.3M -$4.8M
 
Capital Expenditures $27.2K $36.2K $57.1K $526.3K $7.4K
Cash Acquisitions -- -- -- -$724.9K --
Cash From Investing -$401.2K -$179K -$12.2K -$1.8M $6.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$834.6K
Special Dividend Paid
Long-Term Debt Issued $1.9M -- $258.1K $710.1K $143.1K
Long-Term Debt Repaid -$731.1K -$932.3K -$845.2K -$733.8K -$571.3K
Repurchase of Common Stock -- -- -$3.5M -- --
Other Financing Activities -$11.5K -$3K -$820.7K $159.9K -$479.2K
Cash From Financing $2.1M -$257.4K $8.9M $136.2K -$318.7K
 
Beginning Cash (CF) $535.3K $3.1M $3.1M $7.2M $1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4M $329.9K $4.1M -$6M $1.3M
Ending Cash (CF) $3.1M $3.1M $7.2M $1M $2.1M
 
Levered Free Cash Flow $718.6K $730.1K -$4.9M -$4.9M -$4.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$741.9K -$1.4M -$3.1M -$12.3M
Depreciation & Amoritzation -- $25.1K $18.9K $187.8K $188K
Stock-Based Compensation -- $18.8K $294.3K $162.8K $131.9K
Change in Accounts Receivable -- $293.6K $128.8K -$15.7K $492.2K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$473K -$602.2K -$1.9M -$1.3M
 
Capital Expenditures -- $11.5K $15.4K $9.6K $3.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$28K -$3.6K $860 $1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $490.7K $75K
Long-Term Debt Repaid -- -$119.1K -$116.8K -$132.5K -$105.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$90.3K $210.1K -$181.8K
Cash From Financing -- $558.8K -$207K $568.3K $1.2M
 
Beginning Cash (CF) -- $3.1M $7.8M $2.2M $1.2M
Foreign Exchange Rate Adjustment -- -$11.8K $146.9K $117.4K -$78.3K
Additions / Reductions -- $57.9K -$812.8K -$1.3M $967.2K
Ending Cash (CF) -- $3.1M $7.2M $1M $2.1M
 
Levered Free Cash Flow -- -$484.4K -$617.6K -$1.9M -$1.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$327K -$6.7M -$4.9M -$5.2M
Depreciation & Amoritzation -- $105.4K $83.3K $683K $749.6K
Stock-Based Compensation -- $18.8K $1.5M $1.4M $368.7K
Change in Accounts Receivable -- -$341.1K $296.8K -$338.3K -$193.4K
Change in Inventories -- -- -- -- --
Cash From Operations -- $766.3K -$4.8M -$4.3M -$4.8M
 
Capital Expenditures -- $36.2K $57.1K $526.3K $7.4K
Cash Acquisitions -- -- -- -$724.9K --
Cash From Investing -- -$179K -$12.2K -$1.8M $6.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$834.6K
Special Dividend Paid
Long-Term Debt Issued -- -- $258.1K $710.1K $143.1K
Long-Term Debt Repaid -- -$932.3K -$845.2K -$733.8K -$571.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$3K -$820.7K $159.9K -$479.2K
Cash From Financing -- -$257.4K $8.9M $136.2K -$318.6K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $329.9K $4.1M -$6M $1.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $730.1K -$4.9M -$4.9M -$4.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$327.1K -$6.7M -$4.9M -$5.2M --
Depreciation & Amoritzation $105.4K $83.3K $683K $749.6K --
Stock-Based Compensation $18.8K $1.5M $1.4M $368.7K --
Change in Accounts Receivable -$341.1K $296.8K -$338.3K -$193.4K --
Change in Inventories -- -- -- -- --
Cash From Operations $766.3K -$4.8M -$4.3M -$4.8M --
 
Capital Expenditures $36.2K $57.1K $526.2K $7.4K --
Cash Acquisitions -- -- -$724.9K -- --
Cash From Investing -$179K -$12.2K -$1.8M $6.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$834.6K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $258.1K $710.1K $143.1K --
Long-Term Debt Repaid -$932.3K -$845.2K -$733.8K -$571.3K --
Repurchase of Common Stock -- -$3.5M -- -- --
Other Financing Activities -$3K -$820.7K $159.9K -$479.2K --
Cash From Financing -$257.4K $8.9M $136.2K -$318.6K --
 
Beginning Cash (CF) $10.5M $37.4M $18.8M $7.3M --
Foreign Exchange Rate Adjustment -$251.3K -$54.1K -$188.9K -$147K --
Additions / Reductions $329.9K $4.1M -$6M $1.3M --
Ending Cash (CF) $10.5M $41.4M $12.7M $8.4M --
 
Levered Free Cash Flow $730.2K -$4.9M -$4.9M -$4.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
92
TPB alert for May 8

Turning Point Brands [TPB] is down 6.67% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 1.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock