Financhill
Sell
14

HTCR Quote, Financials, Valuation and Earnings

Last price:
$1.30
Seasonality move :
36.41%
Day range:
$1.24 - $1.39
52-week range:
$0.45 - $1.89
Dividend yield:
3.03%
P/E ratio:
5.50x
P/S ratio:
0.91x
P/B ratio:
2.23x
Volume:
152.9K
Avg. volume:
194.3K
1-year change:
117.82%
Market cap:
$27.6M
Revenue:
$21.8M
EPS (TTM):
$0.24
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $7.2M $9M $10.8M $8.8M $21.8M
Revenue Growth (YoY) -- 25.21% 19.9% -18.52% 147.73%
 
Cost of Revenues $4.5M $5M $5.6M $5.5M $13.8M
Gross Profit $2.7M $4M $5.2M $3.4M $8.1M
Gross Profit Margin 36.92% 44.52% 47.94% 38% 36.93%
 
R&D Expenses $332.7K $311.1K $510.7K $641K $1M
Selling, General & Admin $3.4M $3.3M $4.4M $9.3M $10.5M
Other Inc / (Exp) -$52.3K $6.4K -$88.7K -$12.5K -$875.3K
Operating Expenses $3.9M $3.8M $5M $10M $12.1M
Operating Income -$1.2M $267.4K $139.9K -$6.7M -$4M
 
Net Interest Expenses $48.7K $46.5K $36.3K -- $92.3K
EBT. Incl. Unusual Items -$1.3M $227.3K $14.9K -$6.7M -$5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$56.1K $72.2K $342K -$5.9K -$133.7K
Net Income to Company -$1.3M $155.1K -$327K -$6.7M -$4.9M
 
Minority Interest in Earnings $37.5K -$4.1K -$11.1K -- $686.8K
Net Income to Common Excl Extra Items -$1.2M $151K -$338.2K -$6.7M -$4.2M
 
Basic EPS (Cont. Ops) -$0.06 $0.01 -$0.02 -$0.37 -$0.21
Diluted EPS (Cont. Ops) -$0.06 $0.01 -$0.02 -$0.37 -$0.21
Weighted Average Basic Share $18.9M $18.9M $18.9M $17.9M $20.4M
Weighted Average Diluted Share $18.9M $18.9M $18.9M $17.9M $20.4M
 
EBITDA -$1.1M $394.2K $163.5K -$6.6M -$4.2M
EBIT -$1.3M $277.5K $58.1K -$6.6M -$4.8M
 
Revenue (Reported) $7.2M $9M $10.8M $8.8M $21.8M
Operating Income (Reported) -$1.2M $267.4K $139.9K -$6.7M -$4M
Operating Income (Adjusted) -$1.3M $277.5K $58.1K -$6.6M -$4.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $3.5M $1.9M $4.7M $17.9M
Revenue Growth (YoY) -- -- -46.05% 150.41% 280.69%
 
Cost of Revenues -- $1.8M $1.5M $3.9M $3.4M
Gross Profit -- $1.7M $329.2K $828.7K $14.4M
Gross Profit Margin -- 48.53% 17.58% 17.67% 80.77%
 
R&D Expenses -- $189.7K $58.3K $170.1K $107.5K
Selling, General & Admin -- $1.3M $2.3M $2.4M $2.2M
Other Inc / (Exp) -- -$2.6K $12.4K -$705.7K -$1M
Operating Expenses -- $1.5M $2.3M $2.6M $2.3M
Operating Income -- $212.6K -$2M -$1.8M $12.1M
 
Net Interest Expenses -- $5.1K -- $28.3K $20.5K
EBT. Incl. Unusual Items -- $204.9K -$2M -$2.5M $11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $13.5K -$19.1K $19.4K $225.3K
Net Income to Company -- $191.4K -$2M -$2.5M $10.8M
 
Minority Interest in Earnings -- -$5.2K -- $233.9K $240.9K
Net Income to Common Excl Extra Items -- $186.2K -$2M -$2.3M $11.1M
 
Basic EPS (Cont. Ops) -- $0.01 -$0.11 -$0.11 $0.53
Diluted EPS (Cont. Ops) -- $0.01 -$0.11 -$0.11 $0.53
Weighted Average Basic Share -- $18.9M $17.8M $20.8M $20.9M
Weighted Average Diluted Share -- $18.9M $17.8M $20.8M $20.9M
 
EBITDA -- $236.4K -$2M -$2.3M $11.3M
EBIT -- $211.6K -$2M -$2.5M $11.1M
 
Revenue (Reported) -- $3.5M $1.9M $4.7M $17.9M
Operating Income (Reported) -- $212.6K -$2M -$1.8M $12.1M
Operating Income (Adjusted) -- $211.6K -$2M -$2.5M $11.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $10.8M $9.2M $20.5M $30.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $5.8M $5.2M $12.1M $12.9M
Gross Profit -- $5M $4M $8.4M $17.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $376K $772.6K $346.6K $1M
Selling, General & Admin -- $4.3M $8.8M $10.4M $8.9M
Other Inc / (Exp) -- -$7.8K -$101K -$676.5K -$2.8M
Operating Expenses -- $4.7M $9.6M $10.9M $10.5M
Operating Income -- $349.7K -$5.6M -$2.4M $6.8M
 
Net Interest Expenses -- $41.3K $18.9K $28.2K $121.4K
EBT. Incl. Unusual Items -- $300.7K -$5.8M -$3.1M $3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $129.1K $233.6K $63.8K -$119.6K
Net Income to Company -- -- -$6M -$3.2M $4M
 
Minority Interest in Earnings -- -$4.7K -- $419.2K $913.1K
Net Income to Common Excl Extra Items -- $166.9K -$6M -$2.8M $4.9M
 
Basic EPS (Cont. Ops) -- $0.01 -$0.33 -$0.13 $0.24
Diluted EPS (Cont. Ops) -- $0.01 -$0.33 -$0.13 $0.24
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- $465.7K -$5.6M -$2.5M $4.8M
EBIT -- $349.5K -$5.7M -$3M $4M
 
Revenue (Reported) -- $10.8M $9.2M $20.5M $30.3M
Operating Income (Reported) -- $349.7K -$5.6M -$2.4M $6.8M
Operating Income (Adjusted) -- $349.5K -$5.7M -$3M $4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $8.4M $6.8M $18.5M $27M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $4.4M $3.9M $10.5M $9.7M
Gross Profit -- $4.1M $2.9M $8M $17.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $321.9K $583.8K $289.3K $307.9K
Selling, General & Admin -- $3.2M $7.5M $8.6M $7M
Other Inc / (Exp) -- -$5.1K -$17.4K -$681.4K -$2.6M
Operating Expenses -- $3.5M $8.1M $8.9M $7.3M
Operating Income -- $541.8K -$5.2M -$955.3K $9.9M
 
Net Interest Expenses -- $24.5K $18.3K $60.4K $89.6K
EBT. Incl. Unusual Items -- $512.3K -$5.3M -$1.7M $7.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $97.4K -$10.9K $58.9K $73K
Net Income to Company -- $414.8K -$5.3M -$1.8M $7.1M
 
Minority Interest in Earnings -- -$11.1K -- $419.2K $645.6K
Net Income to Common Excl Extra Items -- $403.7K -$5.3M -$1.3M $7.8M
 
Basic EPS (Cont. Ops) -- $0.02 -$0.29 -$0.05 $0.38
Diluted EPS (Cont. Ops) -- $0.02 -$0.29 -$0.05 $0.38
Weighted Average Basic Share -- $56.7M $54M $60.8M $62.6M
Weighted Average Diluted Share -- $56.7M $54M $60.8M $62.6M
 
EBITDA -- $622.5K -$5.2M -$1.1M $7.9M
EBIT -- $542.2K -$5.2M -$1.6M $7.3M
 
Revenue (Reported) -- $8.4M $6.8M $18.5M $27M
Operating Income (Reported) -- $541.8K -$5.2M -$955.3K $9.9M
Operating Income (Adjusted) -- $542.2K -$5.2M -$1.6M $7.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $535.3K $3.1M $3.1M $7.2M $1M
Short Term Investments -- -- -- -- $942.4K
Accounts Receivable, Net $906.9K $708.5K $961K $551.1K $2.6M
Inventory -- -- -- -- --
Prepaid Expenses $423.6K $408.8K $263.8K $538.2K $536.9K
Other Current Assets $47.7K $63.9K $15.7K $220.1K $234.8K
Total Current Assets $1.9M $4.3M $4.6M $8.5M $5.5M
 
Property Plant And Equipment $4.9M $4.7M $3.6M $2.8M $3.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $3.3M
Other Intangibles -- -- -- -- $4.5M
Other Long-Term Assets $26.2K $18.6K $8.7K $660 $70
Total Assets $7.9M $10.4M $9.1M $12.1M $19.6M
 
Accounts Payable $307.2K $269.9K $646.4K $497.7K $1.8M
Accrued Expenses $244.3K $254.3K $255.1K $360.2K $723.3K
Current Portion Of Long-Term Debt $625.4K $936.7K $850K $697.9K $371.8K
Current Portion Of Capital Lease Obligations $424.8K $447K $369.7K $311.2K $414K
Other Current Liabilities $227K $187.8K $729.7K $53K $779.2K
Total Current Liabilities $3.6M $3.7M $4.6M $3.6M $6.5M
 
Long-Term Debt $2M $3M $1.9M $1.1M $1.8M
Capital Leases -- -- -- -- --
Total Liabilities $10M $11M $9.7M $7.3M $12M
 
Common Stock $1.4K $1.5K $1.6K $1.8K $2.1K
Other Common Equity Adj -$72.5K -$136.9K -$15.2K $364.8K $331.9K
Common Equity -$2.4M -$958K -$559K $4.8M $5.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $351.2K $353.8K -- -- $2.5M
Total Equity -$2.1M -$604.2K -$559K $4.8M $7.7M
 
Total Liabilities and Equity $7.9M $10.4M $9.1M $12.1M $19.6M
Cash and Short Terms $535.3K $3.1M $3.1M $7.2M $2M
Total Debt $2.6M $4M $2.7M $1.8M $2.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $3.1M $7.8M $2.2M $1.2M
Short Term Investments -- -- -- $757.1K $7.3M
Accounts Receivable, Net -- $1.3M $621.4K $2.6M $2.6M
Inventory -- -- -- -- --
Prepaid Expenses -- $406.1K $619K $683.3K $769.2K
Other Current Assets -- $31.6K $144K $111.3K $177.4K
Total Current Assets -- $5M $9.3M $6.8M $12.3M
 
Property Plant And Equipment -- $3.8M $2.7M $3.5M $3.2M
Long-Term Investments -- -- -- -- $650K
Goodwill -- -- -- $3.3M $3.3M
Other Intangibles -- -- -- $4.7M $4M
Other Long-Term Assets -- $11.1K $2.2K $70 $15.8K
Total Assets -- $10M $12.6M $21.3M $25.5M
 
Accounts Payable -- $806.9K $445.8K $1.8M $1.8M
Accrued Expenses -- $287.2K $245.1K $558.4K $633.5K
Current Portion Of Long-Term Debt -- $866.4K $622.9K $525.4K $527.5K
Current Portion Of Capital Lease Obligations -- $387.5K $283.9K $382.3K $400K
Other Current Liabilities -- $677.4K $42.5K $439.3K $1.1M
Total Current Liabilities -- $5.5M $3.1M $5.7M $6.5M
 
Long-Term Debt -- $2.1M $1.1M $1.4M $1.4M
Capital Leases -- -- -- -- --
Total Liabilities -- $11M $6.6M $10.7M $11.2M
 
Common Stock -- $1.5K $1.9K $2.1K $2.1K
Other Common Equity Adj -- -$70.3K $413K $282.7K $392.4K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $2.8M $1.9M
Total Equity -- -$1M $6M $10.6M $14.3M
 
Total Liabilities and Equity -- $10M $12.6M $21.3M $25.5M
Cash and Short Terms -- $3.1M $7.8M $3M $8.6M
Total Debt -- $2.9M $1.8M $2M $1.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$1.3M $155.1K -$327K -$6.7M -$4.9M
Depreciation & Amoritzation $124.4K $114.5K $105.4K $83.3K $683K
Stock-Based Compensation -- -- $18.8K $1.5M $1.4M
Change in Accounts Receivable $145K $237.6K -$341.1K $296.8K -$338.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$685.8K $745.8K $766.3K -$4.8M -$4.3M
 
Capital Expenditures $30.8K $27.2K $36.2K $57.1K $526.3K
Cash Acquisitions -- -- -- -- -$724.9K
Cash From Investing -$464K -$401.2K -$179K -$12.2K -$1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $988.3K $1.9M -- $258.1K $710.1K
Long-Term Debt Repaid -$560K -$731.1K -$932.3K -$845.2K -$733.8K
Repurchase of Common Stock -- -- -- -$3.5M --
Other Financing Activities -$9.3K -$11.5K -$3K -$820.7K $159.9K
Cash From Financing $875.7K $2.1M -$257.4K $8.9M $136.2K
 
Beginning Cash (CF) $798K $535.3K $3.1M $3.1M $7.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$274.1K $2.4M $329.9K $4.1M -$6M
Ending Cash (CF) $535.3K $3.1M $3.1M $7.2M $1M
 
Levered Free Cash Flow -$716.6K $718.6K $730.1K -$4.9M -$4.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $191.4K -$2M -$2.5M $10.8M
Depreciation & Amoritzation -- $24.8K $17.7K $189.1K $186.7K
Stock-Based Compensation -- -- $336.7K $173.3K $89.1K
Change in Accounts Receivable -- -$63.8K $512.8K $273.7K -$137.1K
Change in Inventories -- -- -- -- --
Cash From Operations -- $891.3K -$2.1M -$1.1M -$2M
 
Capital Expenditures -- $4.8K $10.7K $336.2K -$35.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$47.4K $830 -$600.2K $45.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$417.3K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $219.4K --
Long-Term Debt Repaid -- -$280.3K -$235.1K -$178.2K -$175.6K
Repurchase of Common Stock -- -- -$2.2M -- --
Other Financing Activities -- -$1.6K -$130.9K -$229.4K -$62.4K
Cash From Financing -- -$281.9K -$2.5M -$188.2K -$655.3K
 
Beginning Cash (CF) -- $2.6M $12.5M $4.2M $3.8M
Foreign Exchange Rate Adjustment -- -$89.6K $21K -$161.8K $74.3K
Additions / Reductions -- $562K -$4.6M -$1.9M -$2.6M
Ending Cash (CF) -- $3.1M $7.8M $2.2M $1.2M
 
Levered Free Cash Flow -- $886.6K -$2.1M -$1.4M -$2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -$6M -$3.2M $4M
Depreciation & Amoritzation -- -- $89.5K $514.1K $749.5K
Stock-Based Compensation -- -- $1.2M $1.6M $399.6K
Change in Accounts Receivable -- -- $461.6K -$193.8K -$701.3K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$4.7M -$3.1M -$5.4M
 
Capital Expenditures -- $24.7K $53.2K $532.1K $13.7K
Cash Acquisitions -- -- -- -$724.9K --
Cash From Investing -- -- -$36.6K -$1.8M $5.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$834.6K
Special Dividend Paid
Long-Term Debt Issued -- -- $258.1K $219.4K $558.8K
Long-Term Debt Repaid -- -- -$847.6K -$718.1K -$598.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$730.4K -$140.4K -$87.3K
Cash From Financing -- -- $9.7M -$639.1K -$961.2K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $5M -$5.5M -$1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$4.7M -$3.6M -$5.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $414.8K -$5.3M -$1.8M $7.1M
Depreciation & Amoritzation -- $80.3K $64.4K $495.2K $561.7K
Stock-Based Compensation -- -- $1.2M $1.3M $236.8K
Change in Accounts Receivable -- -$634.7K $168K -$322.6K -$685.5K
Change in Inventories -- -- -- -- --
Cash From Operations -- $1.2M -$4.2M -$2.5M -$3.5M
 
Capital Expenditures -- $24.7K $41.7K $516.6K $4.1K
Cash Acquisitions -- -- -- -$724.9K --
Cash From Investing -- -$151.1K -$8.6K -$1.8M $5.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$834.6K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $258.1K $219.4K $68.1K
Long-Term Debt Repaid -- -$813.1K -$728.5K -$601.3K -$465.6K
Repurchase of Common Stock -- -- -$3.5M -- --
Other Financing Activities -- -$3K -$730.4K -$50.2K -$297.4K
Cash From Financing -- -$816.2K $9.1M -$432.1K -$1.5M
 
Beginning Cash (CF) -- $7.4M $29.5M $16.6M $6M
Foreign Exchange Rate Adjustment -- -$239.4K -$201K -$306.2K -$68.7K
Additions / Reductions -- $272K $4.9M -$4.7M $288.4K
Ending Cash (CF) -- $7.4M $34.2M $11.6M $6.3M
 
Levered Free Cash Flow -- $1.2M -$4.2M -$3M -$3.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock