Financhill
Buy
62

HCKT Quote, Financials, Valuation and Earnings

Last price:
$20.05
Seasonality move :
3.28%
Day range:
$19.65 - $20.02
52-week range:
$17.53 - $34.02
Dividend yield:
2.42%
P/E ratio:
51.50x
P/S ratio:
1.82x
P/B ratio:
5.30x
Volume:
305K
Avg. volume:
383K
1-year change:
-34.66%
Market cap:
$539.1M
Revenue:
$313.9M
EPS (TTM):
$0.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $239.5M $278.8M $293.7M $296.6M $313.9M
Revenue Growth (YoY) -15.22% 16.42% 5.36% 0.97% 5.82%
 
Cost of Revenues $169.7M $177.1M $181.6M $183.6M $194.5M
Gross Profit $69.7M $101.7M $112.2M $113M $119.3M
Gross Profit Margin 29.13% 36.48% 38.18% 38.09% 38.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54M $59.2M $61M $65.9M $78.5M
Other Inc / (Exp) -$10.5M -- $651K -$1.2M -$102K
Operating Expenses $49.5M $54.8M $57.5M $62.5M $74.6M
Operating Income $20.2M $46.9M $54.6M $50.4M $44.7M
 
Net Interest Expenses $126K $95K $144K $3.2M $1.6M
EBT. Incl. Unusual Items $8.5M $46.4M $55.1M $46M $43M
Earnings of Discontinued Ops. -$172K -$7K -- -- --
Income Tax Expense $2.9M $4.8M $14.3M $11.9M $13.4M
Net Income to Company $5.5M $41.5M $40.8M $34.2M $29.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.6M $41.6M $40.8M $34.2M $29.6M
 
Basic EPS (Cont. Ops) $0.18 $1.38 $1.30 $1.26 $1.08
Diluted EPS (Cont. Ops) $0.17 $1.26 $1.28 $1.24 $1.05
Weighted Average Basic Share $30M $30M $31.4M $27.2M $27.6M
Weighted Average Diluted Share $32.4M $32.9M $32M $27.6M $28.1M
 
EBITDA $24.7M $51.3M $58M $53.9M $48.6M
EBIT $20.2M $46.9M $54.6M $50.4M $44.7M
 
Revenue (Reported) $239.5M $278.8M $293.7M $296.6M $313.9M
Operating Income (Reported) $20.2M $46.9M $54.6M $50.4M $44.7M
Operating Income (Adjusted) $20.2M $46.9M $54.6M $50.4M $44.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $71.9M $72M $75.9M $79.8M $73.1M
Revenue Growth (YoY) 24.13% 0.19% 5.31% 5.17% -8.36%
 
Cost of Revenues $46.8M $44.7M $46.5M $49.2M $44.7M
Gross Profit $25.1M $27.3M $29.3M $30.6M $28.4M
Gross Profit Margin 34.9% 37.88% 38.65% 38.35% 38.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.8M $14.6M $16.5M $18.7M $21.2M
Other Inc / (Exp) -- $526K -- -- --
Operating Expenses $13.7M $13.8M $15.6M $17.8M $19.8M
Operating Income $11.4M $13.5M $13.7M $12.8M $8.6M
 
Net Interest Expenses $26K $14K $814K $368K $438K
EBT. Incl. Unusual Items $11.4M $14M $12.9M $12.4M $5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2M $3.7M $3.5M $3.8M $2.5M
Net Income to Company $8.1M $10.4M $9.4M $8.6M $2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.1M $10.4M $9.4M $8.6M $2.5M
 
Basic EPS (Cont. Ops) $0.27 $0.33 $0.35 $0.31 $0.09
Diluted EPS (Cont. Ops) $0.25 $0.32 $0.34 $0.31 $0.09
Weighted Average Basic Share $29.8M $31.7M $27.2M $27.6M $27.3M
Weighted Average Diluted Share $32.9M $32.3M $27.8M $28.1M $27.6M
 
EBITDA $12.5M $14.3M $14.6M $13.7M $9.9M
EBIT $11.4M $13.5M $13.7M $12.8M $8.6M
 
Revenue (Reported) $71.9M $72M $75.9M $79.8M $73.1M
Operating Income (Reported) $11.4M $13.5M $13.7M $12.8M $8.6M
Operating Income (Adjusted) $11.4M $13.5M $13.7M $12.8M $8.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $267.9M $293.9M $294.3M $307M $309.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $173.5M $184.1M $180.1M $188.6M $197.2M
Gross Profit $94.3M $109.8M $114.2M $118.4M $111.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $62.6M $60.3M $65.3M $71.7M $91.5M
Other Inc / (Exp) -$5.5M $526K -- -$102K --
Operating Expenses $52.6M $56.7M $62.8M $68.8M $86.6M
Operating Income $41.7M $53.1M $51.4M $49.6M $25.3M
 
Net Interest Expenses $102K $61K $2.7M $2M $1.2M
EBT. Incl. Unusual Items $35.9M $53.5M $48.7M $46.3M $21M
Earnings of Discontinued Ops. -$14K -- -- -- --
Income Tax Expense $9.9M $5.9M $12.7M $12.4M $10M
Net Income to Company $25.9M $47.6M $36M $33.9M $10.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.9M $47.6M $36M $33.9M $10.9M
 
Basic EPS (Cont. Ops) $0.86 $1.54 $1.28 $1.23 $0.40
Diluted EPS (Cont. Ops) $0.79 $1.47 $1.26 $1.21 $0.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $46.2M $56.8M $54.8M $53.3M $30.2M
EBIT $41.7M $53.1M $51.4M $49.6M $25.3M
 
Revenue (Reported) $267.9M $293.9M $294.3M $307M $309.1M
Operating Income (Reported) $41.7M $53.1M $51.4M $49.6M $25.3M
Operating Income (Adjusted) $41.7M $53.1M $51.4M $49.6M $25.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $208.6M $223.6M $224.2M $234.6M $229.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $133.7M $140.3M $139.6M $145.5M $148.1M
Gross Profit $74.9M $83.3M $84.6M $89.2M $81.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43.7M $44.9M $49.3M $55M $68M
Other Inc / (Exp) -- $526K -- -$102K --
Operating Expenses $40.4M $42.2M $46.8M $52.2M $64.2M
Operating Income $34.5M $41.1M $37.8M $36.9M $17.6M
 
Net Interest Expenses $76K $42K $2.6M $1.4M $1M
EBT. Incl. Unusual Items $34.4M $41.6M $35.2M $35.5M $13.5M
Earnings of Discontinued Ops. -$7K -- -- -- --
Income Tax Expense $9.4M $10.5M $8.9M $9.4M $6.1M
Net Income to Company $25M $31.1M $26.3M $26.1M $7.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25M $31.1M $26.3M $26.1M $7.4M
 
Basic EPS (Cont. Ops) $0.83 $0.98 $0.97 $0.95 $0.27
Diluted EPS (Cont. Ops) $0.76 $0.97 $0.95 $0.93 $0.26
Weighted Average Basic Share $90.1M $94.8M $81.4M $82.7M $82.5M
Weighted Average Diluted Share $98.6M $96.4M $82.6M $83.8M $84.5M
 
EBITDA $37.8M $43.7M $40.3M $39.8M $21.4M
EBIT $34.5M $41.1M $37.8M $36.9M $17.6M
 
Revenue (Reported) $208.6M $223.6M $224.2M $234.6M $229.9M
Operating Income (Reported) $34.5M $41.1M $37.8M $36.9M $17.6M
Operating Income (Adjusted) $34.5M $41.1M $37.8M $36.9M $17.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $49.5M $45.8M $30.3M $21M $16.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $32.8M $50.6M $48.4M $52.1M $57.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.6M $5.8M $2.5M $2.4M $2.9M
Total Current Assets $84.8M $102.1M $81.2M $75.4M $76.3M
 
Property Plant And Equipment $20.7M $19.7M $20.1M $21.5M $23.1M
Long-Term Investments -- -- -- -- --
Goodwill $85.3M $85.1M $83.5M $84.2M $89.8M
Other Intangibles -- -- -- -- $2.3M
Other Long-Term Assets $1.7M $620K $268K $285K $350K
Total Assets $200.2M $214.2M $192.5M $187.7M $198.4M
 
Accounts Payable $6.1M $7.7M $8.7M $7.6M $6.5M
Accrued Expenses $4.9M $17.6M $14.8M $3.1M $2.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.6M $2.3M $870K $1.1M $965K
Other Current Liabilities -- -- -- -- $1.8M
Total Current Liabilities $42.6M $54.9M $59.6M $49.9M $53.1M
 
Long-Term Debt $3.5M $1.5M $60.2M $33.3M $14.7M
Capital Leases -- -- -- -- --
Total Liabilities $59.3M $70.3M $134.2M $97.6M $82.8M
 
Common Stock $58K $60K $60K $61K $61K
Other Common Equity Adj -$9.6M -$10.5M -$14.9M -$13.2M -$14.1M
Common Equity $140.9M $143.9M $58.3M $90.1M $115.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $140.9M $143.9M $58.3M $90.1M $115.6M
 
Total Liabilities and Equity $200.2M $214.2M $192.5M $187.7M $198.4M
Cash and Short Terms $49.5M $45.8M $30.3M $21M $16.4M
Total Debt $3.5M $1.5M $60.2M $33.3M $14.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $52.9M $67M $9.9M $10M $13.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $49.6M $52.1M $62.2M $61.2M $57.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.2M $3.2M $3.2M $3.7M --
Total Current Assets $105.7M $122.4M $75.3M $74.9M $80.4M
 
Property Plant And Equipment $19.7M $19.5M $21.6M $23.3M $25.8M
Long-Term Investments -- -- -- -- --
Goodwill $85.1M $82.5M $83.7M $89.4M --
Other Intangibles -- -- -- $2.8M --
Other Long-Term Assets $840K $263K $282K $367K --
Total Assets $211.4M $224.7M $180.8M $190.8M $200.7M
 
Accounts Payable $5M $4.7M $5M $5.3M $4.6M
Accrued Expenses $3.8M $12.7M $3.1M $3.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.3M $942K $1.3M $1.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $54.9M $51.9M $47M $49.5M $42.7M
 
Long-Term Debt $2M $961K $44.5M $21.8M $45.3M
Capital Leases -- -- -- -- --
Total Liabilities $62.9M $60.6M $100M $79.8M $99M
 
Common Stock $58K $60K $61K $61K $62K
Other Common Equity Adj -$10.2M -$16.5M -$14.6M -$12.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $148.5M $164.1M $80.8M $110.9M $101.6M
 
Total Liabilities and Equity $211.4M $224.7M $180.8M $190.8M $200.7M
Cash and Short Terms $52.9M $67M $9.9M $10M $13.9M
Total Debt $2M $961K $44.5M $21.8M $45.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.5M $41.5M $40.8M $34.2M $29.6M
Depreciation & Amoritzation $4.5M $4.4M $3.4M $3.4M $3.9M
Stock-Based Compensation $9.7M $10.1M $10.3M $10.7M $19.5M
Change in Accounts Receivable $16.9M -$18.2M $2.6M -$3.8M -$5.5M
Change in Inventories -- -- -- -- --
Cash From Operations $44.1M $46.3M $58.9M $37.4M $47.7M
 
Capital Expenditures $1.9M $3.2M $4.7M $4.1M $4.1M
Cash Acquisitions -- -- -- -- $6.5M
Cash From Investing -$1.9M -$3.2M -$4.7M -$4.1M -$10.6M
 
Dividends Paid (Ex Special Dividend) $14.9M $12.9M $10.4M $12M $12.1M
Special Dividend Paid
Long-Term Debt Issued -- -- $60M $5M --
Long-Term Debt Repaid -- -- -- -$32M -$20M
Repurchase of Common Stock $4.5M $34.6M $116.6M $734K $6.4M
Other Financing Activities -$2.2M -$21.6M -$3.6M -$3.8M -$4.1M
Cash From Financing -$18.7M -$46.7M -$69.7M -$42.6M -$41.7M
 
Beginning Cash (CF) $49.5M $45.8M $30.3M $21M $16.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.5M -$3.7M -$15.5M -$9.3M -$4.6M
Ending Cash (CF) $73M $42.1M $14.7M $11.6M $11.7M
 
Levered Free Cash Flow $42.2M $43.1M $54.2M $33.3M $43.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $8.1M $10.4M $9.4M $8.6M $2.5M
Depreciation & Amoritzation $1.1M $838K $892K $941K $1.4M
Stock-Based Compensation $2.6M $2.5M $2.7M $3.8M $5.9M
Change in Accounts Receivable -$2.5M -$2.5M -$4.4M -$2.7M $5.1M
Change in Inventories -- -- -- -- --
Cash From Operations $6.8M $9.8M $7.2M $10.6M $11.4M
 
Capital Expenditures $838K $896K $1.1M $1.2M $2.4M
Cash Acquisitions -- -- -- $6.5M --
Cash From Investing -$838K -$896K -$1.1M -$7.8M -$2.4M
 
Dividends Paid (Ex Special Dividend) $3.2M $3.5M $3M $3M $3.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$9M -$7M --
Repurchase of Common Stock $2.3M $69K $67K $1.7M $17.4M
Other Financing Activities -- -- -$68K -$173K --
Cash From Financing -$5.5M -$3.5M -$12.1M -$11.9M -$5.2M
 
Beginning Cash (CF) $52.9M $67M $9.9M $10M $13.9M
Foreign Exchange Rate Adjustment -$9K $20K $15K -$42K -$12K
Additions / Reductions $486K $5.4M -$6M -$9.2M $3.8M
Ending Cash (CF) $53.4M $72.4M $3.9M $740K $17.6M
 
Levered Free Cash Flow $6M $8.9M $6.1M $9.3M $9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $25.9M $47.6M $36M $33.9M $10.9M
Depreciation & Amoritzation $4.5M $3.7M $3.3M $3.7M $4.9M
Stock-Based Compensation $10.5M $10.1M $10.4M $12.1M $35.5M
Change in Accounts Receivable -$13.4M -$2.6M -$10.1M $1.4M $3.3M
Change in Inventories -- -- -- -- --
Cash From Operations $39.4M $53.9M $36.7M $52.7M $41.9M
 
Capital Expenditures $2.7M $4.2M $4.7M $4M $6.9M
Cash Acquisitions -- -- -- $6.5M --
Cash From Investing -$2.7M -$4.2M -$4.7M -$10.5M -$7.6M
 
Dividends Paid (Ex Special Dividend) $12.6M $13.4M $12.5M $12.1M $12.7M
Special Dividend Paid
Long-Term Debt Issued -- -- $65M -- --
Long-Term Debt Repaid -- -- -$21M -$24M --
Repurchase of Common Stock $15.1M $23.2M $117.8M -$920K $31.6M
Other Financing Activities -- -- -$7.3M -$4.2M --
Cash From Financing -$26.9M -$35.7M -$89.1M -$42M -$30.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.8M $14.1M -$57.2M $85K $3.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $36.7M $49.8M $32M $48.7M $35M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $25M $31.1M $26.3M $26.1M $7.4M
Depreciation & Amoritzation $3.3M $2.6M $2.5M $2.8M $3.8M
Stock-Based Compensation $7.8M $7.8M $7.9M $9.3M $25.3M
Change in Accounts Receivable -$17.1M -$1.4M -$14.1M -$8.9M -$113K
Change in Inventories -- -- -- -- --
Cash From Operations $26.5M $34.1M $11.8M $27.1M $21.2M
 
Capital Expenditures $2.3M $3.2M $3.2M $3.1M $5.9M
Cash Acquisitions -- -- -- $6.5M --
Cash From Investing -$2.3M -$3.2M -$3.2M -$9.6M -$6.6M
 
Dividends Paid (Ex Special Dividend) $6.5M $7M $9M $9.1M $9.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $5M -- $10M
Long-Term Debt Repaid -- -- -$21M -$13M --
Repurchase of Common Stock $14.6M $3.2M $4.4M $2.8M $27.9M
Other Financing Activities -- -$10K -$3.7M -$4.1M -$5.6M
Cash From Financing -$20.7M -$9.6M -$29M -$28.4M -$17M
 
Beginning Cash (CF) $156.5M $176.5M $42.6M $42.1M $33.2M
Foreign Exchange Rate Adjustment -$26K -$16K -$33K -$55K -$57K
Additions / Reductions $3.5M $21.3M -$20.4M -$11M -$2.5M
Ending Cash (CF) $160M $197.7M $22.2M $31M $30.7M
 
Levered Free Cash Flow $24.2M $30.9M $8.6M $24M $15.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock