Financhill
Sell
39

AMPL Quote, Financials, Valuation and Earnings

Last price:
$11.61
Seasonality move :
-19.53%
Day range:
$11.45 - $11.94
52-week range:
$7.55 - $14.88
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.59x
P/B ratio:
5.92x
Volume:
1.3M
Avg. volume:
1.2M
1-year change:
7.72%
Market cap:
$1.6B
Revenue:
$299.3M
EPS (TTM):
-$0.79
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $102.5M $167.3M $238.1M $276.3M $299.3M
Revenue Growth (YoY) 49.71% 63.24% 42.33% 16.05% 8.32%
 
Cost of Revenues $30.5M $51.8M $70.4M $71.9M $76.9M
Gross Profit $72M $115.5M $167.6M $204.4M $222.3M
Gross Profit Margin 70.25% 69.05% 70.41% 73.97% 74.3%
 
R&D Expenses $26.1M $48.3M $80.6M $90.1M $97.6M
Selling, General & Admin $69.9M $141.4M $183.6M $208.6M $232.2M
Other Inc / (Exp) $269K $195K $4M $5.3M $14.9M
Operating Expenses $96M $189.6M $264.2M $298.7M $329.7M
Operating Income -$24M -$74.1M -$96.6M -$94.4M -$107.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$23.7M -$74M -$92.6M -$89.1M -$92.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $833K $1M $796K $1.3M $1.8M
Net Income to Company -$24.6M -$75M -$93.4M -$90.4M -$94.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.6M -$75M -$93.4M -$90.4M -$94.3M
 
Basic EPS (Cont. Ops) -$0.25 -$0.68 -$0.84 -$0.77 -$0.76
Diluted EPS (Cont. Ops) -$0.25 -$0.68 -$0.84 -$0.77 -$0.76
Weighted Average Basic Share $99.3M $109.9M $111.4M $116.9M $123.9M
Weighted Average Diluted Share $99.3M $109.9M $111.4M $116.9M $123.9M
 
EBITDA -$22.3M -$71.1M -$88.2M -$88.8M -$101.3M
EBIT -$24M -$74.1M -$96.6M -$94.4M -$107.4M
 
Revenue (Reported) $102.5M $167.3M $238.1M $276.3M $299.3M
Operating Income (Reported) -$24M -$74.1M -$96.6M -$94.4M -$107.4M
Operating Income (Adjusted) -$24M -$74.1M -$96.6M -$94.4M -$107.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $45.5M $61.6M $70.6M $75.2M $88.6M
Revenue Growth (YoY) 72.47% 35.5% 14.64% 6.48% 17.75%
 
Cost of Revenues $14M $18.1M $17.3M $18.8M $23.2M
Gross Profit $31.5M $43.5M $53.3M $56.4M $65.4M
Gross Profit Margin 69.25% 70.66% 75.52% 75.02% 73.84%
 
R&D Expenses $18.5M $21.6M $21.8M $19M $26.6M
Selling, General & Admin $49.8M $46.1M $52.5M $57.4M $64.5M
Other Inc / (Exp) $123K $1.4M $3.4M $3.9M --
Operating Expenses $68.3M $67.7M $74.3M $76.4M $91M
Operating Income -$36.8M -$24.2M -$20.9M -$20M -$25.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$36.6M -$22.7M -$17.5M -$16.1M -$23.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$86K -$204K $268K $742K $926K
Net Income to Company -$36.6M -$22.5M -$17.7M -$16.9M -$24M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$36.6M -$22.5M -$17.7M -$16.9M -$24M
 
Basic EPS (Cont. Ops) -$0.34 -$0.20 -$0.15 -$0.14 -$0.18
Diluted EPS (Cont. Ops) -- -$0.20 -$0.15 -$0.14 -$0.18
Weighted Average Basic Share $107.7M $112M $117.9M $124.3M $133M
Weighted Average Diluted Share $107.7M $112M $117.9M $124.3M $133M
 
EBITDA -$35.9M -$21.9M -$19.2M -$18.6M -$23.2M
EBIT -$36.8M -$24.2M -$20.9M -$20M -$25.7M
 
Revenue (Reported) $45.5M $61.6M $70.6M $75.2M $88.6M
Operating Income (Reported) -$36.8M -$24.2M -$20.9M -$20M -$25.7M
Operating Income (Adjusted) -$36.8M -$24.2M -$20.9M -$20M -$25.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $147.9M $222.2M $270.1M $292.5M $329.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $45.5M $66.6M $72.9M $75.5M $86.2M
Gross Profit $102.4M $155.6M $197.2M $217M $243.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $40.4M $72.6M $90.1M $85.3M $108.7M
Selling, General & Admin $119.7M $175.3M $205.7M $225.3M $247.8M
Other Inc / (Exp) $167K $1.9M $3.9M $15.1M --
Operating Expenses $160.1M $247.9M $295.8M $310.5M $356.1M
Operating Income -$57.8M -$92.2M -$98.6M -$93.5M -$112.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$57.6M -$90.4M -$94.7M -$78.4M -$100.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $839K $858K $1.1M $1.9M $2.7M
Net Income to Company -- -$91.2M -$95.9M -$80.3M -$103.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$58.5M -$91.2M -$95.9M -$80.3M -$103.5M
 
Basic EPS (Cont. Ops) -$0.55 -$0.82 -$0.83 -$0.66 -$0.79
Diluted EPS (Cont. Ops) -- -$0.82 -$0.83 -$0.66 -$0.79
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$56.9M -$85.4M -$89.7M -$87.9M -$103.3M
EBIT -$57.8M -$92.2M -$98.6M -$93.5M -$112.4M
 
Revenue (Reported) $147.9M $222.2M $270.1M $292.5M $329.9M
Operating Income (Reported) -$57.8M -$92.2M -$98.6M -$93.5M -$112.4M
Operating Income (Adjusted) -$57.8M -$92.2M -$98.6M -$93.5M -$112.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $117.8M $172.8M $204.9M $221.1M $251.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $36.4M $51.2M $53.7M $57.2M $66.4M
Gross Profit $81.5M $121.6M $151.2M $163.9M $185.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $34M $58.4M $67.9M $63.1M $74.2M
Selling, General & Admin $100.1M $134M $156.1M $172.8M $188.4M
Other Inc / (Exp) $143K $1.8M $1.7M $11.5M $5.7M
Operating Expenses $134.1M $192.4M $224M $235.8M $262.3M
Operating Income -$52.7M -$70.8M -$72.8M -$71.9M -$76.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$52.5M -$68.9M -$71.1M -$60.4M -$68.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $560K $389K $726K $1.4M $2.3M
Net Income to Company -$53.1M -$69.3M -$71.8M -$61.7M -$70.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$53.1M -$69.3M -$71.8M -$61.7M -$70.9M
 
Basic EPS (Cont. Ops) -$0.50 -$0.63 -$0.62 -$0.50 -$0.54
Diluted EPS (Cont. Ops) -$0.16 -$0.63 -$0.62 -$0.50 -$0.54
Weighted Average Basic Share $309.5M $332.6M $348.4M $367.8M $394.1M
Weighted Average Diluted Share $309.5M $332.6M $348.4M $367.8M $394.1M
 
EBITDA -$50.5M -$64.8M -$66.3M -$67.7M -$69.8M
EBIT -$52.7M -$70.8M -$72.8M -$71.9M -$76.9M
 
Revenue (Reported) $117.8M $172.8M $204.9M $221.1M $251.8M
Operating Income (Reported) -$52.7M -$70.8M -$72.8M -$71.9M -$76.9M
Operating Income (Adjusted) -$52.7M -$70.8M -$72.8M -$71.9M -$76.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $117.8M $307.4M $230.5M $322.4M $242M
Short Term Investments -- -- $12M $73.9M $69.4M
Accounts Receivable, Net $17.4M $20.4M $22.7M $29.5M $26.3M
Inventory -- -- -- -- --
Prepaid Expenses $6.9M $9.2M $9.8M $6.1M $6.1M
Other Current Assets -- $9.9M $10.6M $10.6M $14.2M
Total Current Assets $148.7M $347M $273.5M $368.5M $288.7M
 
Property Plant And Equipment $2.7M $4.8M $19M $16.9M $21.6M
Long-Term Investments -- $850K $72.1M $869K $57.2M
Goodwill $1M $4.1M $4.1M $4.1M $24.4M
Other Intangibles $2M $3.6M $2M $609K $4.4M
Other Long-Term Assets $6.9M $12.2M $7.2M $5.2M $7M
Total Assets $175.1M $400.4M $413.8M $433.7M $445.9M
 
Accounts Payable $4.4M $3.4M $490K $3.1M $991K
Accrued Expenses $7M $12.3M $11.8M $20.7M $28.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $4M $4.6M $3.8M
Other Current Liabilities $894K $3.7M $1.4M $20K --
Total Current Liabilities $53.3M $90.6M $109.2M $132.3M $144.5M
 
Long-Term Debt -- -- $7.1M $3.6M $1.8M
Capital Leases -- -- -- -- --
Total Liabilities $242.2M $93.8M $118.8M $138.9M $149.4M
 
Common Stock -- $1K $1K $1K $1K
Other Common Equity Adj -- -- -$754K -$181K $6K
Common Equity -$67.1M $306.5M $295M $294.8M $296.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$67.1M $306.5M $295M $294.8M $296.6M
 
Total Liabilities and Equity $175.1M $400.4M $413.8M $433.7M $445.9M
Cash and Short Terms $117.8M $307.4M $230.5M $322.4M $242M
Total Debt -- -- $7.1M $3.6M $1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $318.8M $247.2M $321.5M $320.8M $190.1M
Short Term Investments -- -- $83M $2.5M --
Accounts Receivable, Net $22.8M $31.4M $32.8M $29.3M $34.8M
Inventory -- -- -- -- --
Prepaid Expenses $8.4M $10.6M $10.6M $10.8M $8.1M
Other Current Assets -- -- $9M $12.9M --
Total Current Assets $360.5M $298.5M $373.9M $373.8M $248.5M
 
Property Plant And Equipment $3.9M $18.8M $17.2M $19.6M $21.8M
Long-Term Investments $850K $60.2M $3.2M -- $78.2M
Goodwill $4.1M $4.1M $4.1M $4.1M --
Other Intangibles $4.1M $2.6M $926K $145K --
Other Long-Term Assets $11.3M $8.6M $5.4M $7.4M --
Total Assets $409.9M $428.3M $441.3M $445.6M $438.1M
 
Accounts Payable $3.2M $2.5M $6.2M $2.7M $5.5M
Accrued Expenses $19.5M $17M $20.2M $28.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $3.8M $4.3M $4.1M --
Other Current Liabilities $4.4M $1.7M $174K -- --
Total Current Liabilities $99.5M $123.5M $142.5M $152.4M $170.8M
 
Long-Term Debt -- $7.7M $4.5M $518K $1.8M
Capital Leases -- -- -- -- --
Total Liabilities $101.7M $133.2M $149.7M $155.6M $175.9M
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj -- -$580K -$597K -- --
Common Equity -- -- -- -- --
Total Preferred Equity $26.5M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $308.2M $295M $291.6M $290M $262.2M
 
Total Liabilities and Equity $409.9M $428.3M $441.3M $445.6M $438.1M
Cash and Short Terms $318.8M $247.2M $321.5M $320.8M $190.1M
Total Debt -- $7.7M $4.5M $518K $1.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$24.6M -$75M -$93.4M -$90.4M -$94.3M
Depreciation & Amoritzation $1.7M $3.1M $8.4M $5.6M $6.1M
Stock-Based Compensation $16.6M $34.4M $67.2M $88.3M $100M
Change in Accounts Receivable -$5.6M -$3M -$2.4M -$8.4M $2.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$10.4M -$31.7M -$5.4M $25.6M $18.5M
 
Capital Expenditures $2.2M $3.2M $5.8M $3.2M $6.8M
Cash Acquisitions -$3.7M -$1.7M $394K -- $16.1M
Cash From Investing -$5.9M -$1.5M -$89.4M $9.3M -$75.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2K $1.1M -$1.1M -$9.6M -$26.4M
Cash From Financing $54.2M $222.6M $5.8M -$4.9M -$19.9M
 
Beginning Cash (CF) $80.9M $307.4M $218.5M $248.5M $172.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.9M $189.4M -$88.9M $30M -$76.8M
Ending Cash (CF) $118.9M $496.9M $129.5M $278.5M $95.8M
 
Levered Free Cash Flow -$12.6M -$34.9M -$11.2M $22.4M $11.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$36.6M -$22.5M -$17.7M -$16.9M -$24M
Depreciation & Amoritzation $873K $2.3M -$508K $1.4M $2.5M
Stock-Based Compensation $14.5M $18.5M $23.1M $21.1M $25.1M
Change in Accounts Receivable $2.4M -$3.3M $1.2M $4.9M $1.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$15.1M -$3.1M $8M $6.2M $5M
 
Capital Expenditures $696K $747K $476K $1.7M $1.6M
Cash Acquisitions $1K $394K -- -- $2.7M
Cash From Investing -$697K -$60.9M -$476K $32.1M -$21.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1K $2K -- -- $11.7M
Other Financing Activities $5.4M $173K -$5.2M -$5.5M --
Cash From Financing $42.5M $1.2M -$3.3M -$3.1M -$20.6M
 
Beginning Cash (CF) $318.8M $247.2M $238.5M $318.3M $83.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.7M -$62.8M $4.2M $35.1M -$37.4M
Ending Cash (CF) $345.5M $184.5M $242.7M $353.4M $45.7M
 
Levered Free Cash Flow -$15.8M -$3.9M $7.5M $4.5M $3.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$91.2M -$95.9M -$80.3M -$103.5M
Depreciation & Amoritzation -- $6.9M $6.6M $5.6M $9.1M
Stock-Based Compensation $20.1M $61.1M $85.4M $88.2M $105.3M
Change in Accounts Receivable -- -$8.5M -$2.3M $1.6M -$5.6M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$11.9M $18.7M $17.7M $20.1M
 
Capital Expenditures $696K $5.7M $3.6M $6M $6.3M
Cash Acquisitions $1.7M $394K -- -- $19.2M
Cash From Investing -- -$65.8M -$27.1M $79.4M -$209.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $14K $633K -$648K $14.3M
Other Financing Activities -- -$5.3M -$4.6M -$24.8M --
Cash From Financing -- $6.1M -$325K -$18.1M -$45.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$71.6M -$8.7M $78.9M -$235.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$17.6M $15.1M $11.7M $13.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$53.1M -$69.3M -$71.8M -$61.7M -$70.9M
Depreciation & Amoritzation $2.2M $6M $4.2M $4.1M $7.1M
Stock-Based Compensation $20.1M $46.8M $65M $64.9M $70.2M
Change in Accounts Receivable -$5.4M -$10.9M -$10.8M -$703K -$8.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$20.6M -$786K $23.3M $15.4M $17M
 
Capital Expenditures $2.1M $4.5M $2.3M $5.1M $4.7M
Cash Acquisitions $1.7M $394K -- -- $3.1M
Cash From Investing -$358K -$64.6M -$2.3M $67.7M -$66.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1K $15K $648K -- $14.3M
Other Financing Activities $5.4M -$977K -$4.5M -$19.7M -$18.6M
Cash From Financing $221.8M $5.2M -$924K -$14.1M -$39.6M
 
Beginning Cash (CF) $557.5M $857.7M $687M $866.4M $335.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $200.8M -$60.2M $20M $69M -$89.5M
Ending Cash (CF) $758.3M $797.5M $707M $935.3M $246.3M
 
Levered Free Cash Flow -$22.7M -$5.3M $21M $10.2M $12.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 23

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 23

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock