Financhill
Sell
31

AMPL Quote, Financials, Valuation and Earnings

Last price:
$11.80
Seasonality move :
-12.19%
Day range:
$11.53 - $11.92
52-week range:
$7.37 - $14.88
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.82x
P/B ratio:
5.08x
Volume:
1.4M
Avg. volume:
1.1M
1-year change:
3.65%
Market cap:
$1.5B
Revenue:
$299.3M
EPS (TTM):
-$0.77
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $102.5M $167.3M $238.1M $276.3M $299.3M
Revenue Growth (YoY) 49.71% 63.24% 42.33% 16.05% 8.32%
 
Cost of Revenues $30.5M $51.8M $70.4M $71.9M $76.9M
Gross Profit $72M $115.5M $167.6M $204.4M $222.3M
Gross Profit Margin 70.25% 69.05% 70.41% 73.97% 74.3%
 
R&D Expenses $26.1M $48.3M $80.6M $90.1M $97.6M
Selling, General & Admin $69.9M $141.4M $183.6M $208.6M $232.2M
Other Inc / (Exp) $269K $195K $4M $5.3M $14.9M
Operating Expenses $96M $189.6M $264.2M $298.7M $329.7M
Operating Income -$24M -$74.1M -$96.6M -$94.4M -$107.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$23.7M -$74M -$92.6M -$89.1M -$92.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $833K $1M $796K $1.3M $1.8M
Net Income to Company -$24.6M -$75M -$93.4M -$90.4M -$94.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.6M -$75M -$93.4M -$90.4M -$94.3M
 
Basic EPS (Cont. Ops) -$0.25 -$1.46 -$0.84 -$0.77 -$0.76
Diluted EPS (Cont. Ops) -$0.25 -$1.46 -$0.84 -$0.77 -$0.76
Weighted Average Basic Share $99.3M $51.4M $111.4M $116.9M $123.9M
Weighted Average Diluted Share $99.3M $51.4M $111.4M $116.9M $123.9M
 
EBITDA -$22.3M -$71.1M -$91.9M -$88.8M -$101.3M
EBIT -$24M -$74.1M -$96.6M -$94.4M -$107.4M
 
Revenue (Reported) $102.5M $167.3M $238.1M $276.3M $299.3M
Operating Income (Reported) -$24M -$74.1M -$96.6M -$94.4M -$107.4M
Operating Income (Adjusted) -$24M -$74.1M -$96.6M -$94.4M -$107.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $30.1M $49.4M $65.3M $71.4M $78.1M
Revenue Growth (YoY) -- 64.33% 32.04% 9.42% 9.42%
 
Cost of Revenues $9.2M $15.4M $19.2M $18.3M $19.8M
Gross Profit $20.9M $34M $46M $53.1M $58.3M
Gross Profit Margin 69.4% 68.86% 70.51% 74.42% 74.65%
 
R&D Expenses $6.4M $14.2M $22.2M $22.2M $34.4M
Selling, General & Admin $19.6M $41.3M $49.6M $52.5M $59.4M
Other Inc / (Exp) $24K $52K $2.2M $3.6M $3.3M
Operating Expenses $26M $55.5M $71.8M $74.7M $93.8M
Operating Income -$5.1M -$21.5M -$25.8M -$21.6M -$35.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.1M -$21.4M -$23.6M -$18M -$32.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $278K $469K $407K $543K $418K
Net Income to Company -- -$21.9M -$24M -$18.5M -$32.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.4M -$21.9M -$24M -$18.5M -$32.6M
 
Basic EPS (Cont. Ops) -$0.05 -$0.20 -$0.21 -$0.15 -$0.26
Diluted EPS (Cont. Ops) -$0.05 -$0.20 -$0.21 -$0.15 -$0.26
Weighted Average Basic Share $99.3M $109.9M $113.1M $119.3M $127.8M
Weighted Average Diluted Share $99.3M $109.9M $113.1M $119.3M $127.8M
 
EBITDA -$4.6M -$20.6M -$24.4M -$20.2M -$33.5M
EBIT -$5.1M -$21.5M -$25.8M -$21.6M -$35.5M
 
Revenue (Reported) $30.1M $49.4M $65.3M $71.4M $78.1M
Operating Income (Reported) -$5.1M -$21.5M -$25.8M -$21.6M -$35.5M
Operating Income (Adjusted) -$5.1M -$21.5M -$25.8M -$21.6M -$35.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $102.5M $167.3M $238.1M $276.3M $299.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $51.8M $70.4M $71.9M $76.9M
Gross Profit -- $115.5M $167.6M $204.4M $222.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $48.3M $80.6M $90.1M $97.6M
Selling, General & Admin -- $141.4M $183.6M $208.6M $232.2M
Other Inc / (Exp) $42K $195K $4M $5.3M $14.9M
Operating Expenses -- $189.6M $264.2M $298.7M $329.7M
Operating Income -- -$74.1M -$96.6M -$94.4M -$107.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$74M -$92.6M -$89.1M -$92.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1M $796K $1.3M $1.8M
Net Income to Company -- -$75M -$93.4M -$90.4M -$94.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$75M -$93.4M -$90.4M -$94.3M
 
Basic EPS (Cont. Ops) -- -$1.29 -$0.83 -$0.77 -$0.77
Diluted EPS (Cont. Ops) -- -$1.29 -$0.83 -$0.77 -$0.77
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$71.1M -$91.9M -$88.8M -$101.3M
EBIT -- -$74.1M -$96.6M -$94.4M -$107.4M
 
Revenue (Reported) $102.5M $167.3M $238.1M $276.3M $299.3M
Operating Income (Reported) -- -$74.1M -$96.6M -$94.4M -$107.4M
Operating Income (Adjusted) -- -$74.1M -$96.6M -$94.4M -$107.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $167.3M $238.1M $276.3M $299.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $51.8M $70.4M $71.9M $76.9M --
Gross Profit $115.5M $167.6M $204.4M $222.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $48.3M $80.6M $90.1M $97.6M --
Selling, General & Admin $141.4M $183.6M $208.6M $232.2M --
Other Inc / (Exp) $195K $4M $5.3M $14.9M --
Operating Expenses $189.6M $264.2M $298.7M $329.7M --
Operating Income -$74.1M -$96.6M -$94.4M -$107.4M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$74M -$92.6M -$89.1M -$92.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $796K $1.3M $1.8M --
Net Income to Company -$75M -$93.4M -$90.4M -$94.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$75M -$93.4M -$90.4M -$94.3M --
 
Basic EPS (Cont. Ops) -$1.29 -$0.83 -$0.77 -$0.77 --
Diluted EPS (Cont. Ops) -$1.29 -$0.83 -$0.77 -$0.77 --
Weighted Average Basic Share $351M $445.7M $467.7M $495.6M --
Weighted Average Diluted Share $351M $445.7M $467.7M $495.6M --
 
EBITDA -$71.1M -$91.9M -$88.8M -$101.3M --
EBIT -$74.1M -$96.6M -$94.4M -$107.4M --
 
Revenue (Reported) $167.3M $238.1M $276.3M $299.3M --
Operating Income (Reported) -$74.1M -$96.6M -$94.4M -$107.4M --
Operating Income (Adjusted) -$74.1M -$96.6M -$94.4M -$107.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $117.8M $307.4M $218.5M $248.5M $171.7M
Short Term Investments -- -- $12M $73.9M $69.4M
Accounts Receivable, Net $17.4M $20.4M $22.7M $29.5M $26.3M
Inventory -- -- -- -- --
Prepaid Expenses $6.9M $9.2M $9.8M $6.1M $6.1M
Other Current Assets -- $9.9M $10.6M $10.6M $14.2M
Total Current Assets $148.7M $355.1M $284.4M $380M $303.6M
 
Property Plant And Equipment $2.7M $4.8M $19M $16.9M $21.6M
Long-Term Investments -- -- $71.2M -- $57.2M
Goodwill $1M $4.1M $4.1M $4.1M $24.4M
Other Intangibles $2M $3.6M $2M $609K $4.4M
Other Long-Term Assets $6.9M $12.2M $7.2M $5.2M $7M
Total Assets $175.1M $400.4M $413.8M $433.7M $445.9M
 
Accounts Payable $4.4M $3.4M $490K $3.1M $991K
Accrued Expenses $7M $12.3M $11.8M $20.7M $28.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $4M $4.6M $3.8M
Other Current Liabilities $894K $3.7M $1.4M $20K --
Total Current Liabilities $53.3M $90.6M $109.2M $132.3M $144.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $242.2M $93.8M $118.8M $138.9M $149.4M
 
Common Stock -- $1K $1K $1K $1K
Other Common Equity Adj -- -- -$754K -$181K $6K
Common Equity -$67.1M $306.5M $295M $294.8M $296.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$67.1M $306.5M $295M $294.8M $296.6M
 
Total Liabilities and Equity $175.1M $400.4M $413.8M $433.7M $445.9M
Cash and Short Terms $117.8M $307.4M $230.5M $322.4M $241.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $117.8M $307.4M $218.5M $248.5M $171.7M
Short Term Investments -- -- $12M $73.9M $69.4M
Accounts Receivable, Net $17.4M $20.4M $22.7M $29.5M $26.3M
Inventory -- -- -- -- --
Prepaid Expenses $6.9M $9.2M $9.8M $6.1M $6.1M
Other Current Assets -- $9.9M $10.6M $10.6M $14.2M
Total Current Assets $148.7M $355.1M $284.4M $380M $303.6M
 
Property Plant And Equipment $2.7M $4.8M $19M $16.9M $21.6M
Long-Term Investments -- -- $71.2M -- $57.2M
Goodwill $1M $4.1M $4.1M $4.1M $24.4M
Other Intangibles $2M $3.6M $2M $609K $4.4M
Other Long-Term Assets $6.9M $12.2M $7.2M $5.2M $7M
Total Assets $175.1M $400.4M $413.8M $433.7M $445.9M
 
Accounts Payable $4.4M $3.4M $490K $3.1M $991K
Accrued Expenses $7M $12.3M $11.8M $20.7M $28.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $4M $4.6M $3.8M
Other Current Liabilities $894K $3.7M $1.4M $20K --
Total Current Liabilities $53.3M $90.6M $109.2M $132.3M $144.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $242.2M $93.8M $118.8M $138.9M $149.4M
 
Common Stock -- $1K $1K $1K $1K
Other Common Equity Adj -- -- -$754K -$181K $6K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$67.1M $306.5M $295M $294.8M $296.6M
 
Total Liabilities and Equity $175.1M $400.4M $413.8M $433.7M $445.9M
Cash and Short Terms $117.8M $307.4M $230.5M $322.4M $241.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$24.6M -$75M -$93.4M -$90.4M -$94.3M
Depreciation & Amoritzation $1.7M $3.1M $4.7M $5.6M $6.1M
Stock-Based Compensation $16.6M $34.4M $67.2M $88.3M $100M
Change in Accounts Receivable -$5.6M -$3M -$2.4M -$8.4M $2.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$10.4M -$31.7M -$5.4M $25.6M $18.5M
 
Capital Expenditures $2.2M $3.2M $5.8M $3.2M $6.8M
Cash Acquisitions -$3.7M $1.7M -$394K -- -$16.1M
Cash From Investing -$5.9M -$1.5M -$89.4M $9.3M -$75.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2K $1.1M -$1.1M -$9.6M -$26.4M
Cash From Financing $54.2M $222.6M $5.8M -$4.9M -$19.9M
 
Beginning Cash (CF) $80.9M $118.9M $308.3M $219.3M $249.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.9M $189.4M -$88.9M $30M -$76.8M
Ending Cash (CF) $118.9M $308.3M $219.3M $249.4M $172.6M
 
Levered Free Cash Flow -$12.6M -$34.9M -$11.2M $22.4M $11.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$21.9M -$24M -$18.5M -$32.6M
Depreciation & Amoritzation -- $883K $1.4M $1.4M $2M
Stock-Based Compensation -- $14.3M $20.4M $23.3M $35.1M
Change in Accounts Receivable -- $2.4M $8.5M $2.3M $2.9M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$11.1M -$4.6M $2.3M $3.2M
 
Capital Expenditures -- $1.1M $1.3M $839K $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.1M -$24.8M $11.7M -$143.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$4.3M -$102K -$5.1M -$6.7M
Cash From Financing -- $845K $599K -$4M -$5.8M
 
Beginning Cash (CF) -- $319.7M $248.1M $239.4M $318.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$11.4M -$28.8M $10M -$145.8M
Ending Cash (CF) -- $308.3M $219.3M $249.4M $172.6M
 
Levered Free Cash Flow -- -$12.2M -$5.9M $1.5M $1.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$75M -$93.4M -$90.4M -$94.3M
Depreciation & Amoritzation -- $3.1M $4.7M $5.6M $6.1M
Stock-Based Compensation -- $34.4M $67.2M $88.3M $100M
Change in Accounts Receivable -- -$3M -$2.4M -$8.4M $2.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$10.4M -$31.7M -$5.4M $25.6M $18.5M
 
Capital Expenditures -- $3.2M $5.8M $3.2M $6.8M
Cash Acquisitions -- $1.7M -$394K -- --
Cash From Investing -- -$1.5M -$89.4M $9.3M -$75.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.1M -$9.6M -$26.4M
Cash From Financing -- $222.6M $5.8M -$4.9M -$19.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $189.4M -$88.9M $30M -$76.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$34.9M -$11.2M $22.4M $11.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$75M -$93.4M -$90.4M -$94.3M --
Depreciation & Amoritzation $3.1M $4.7M $5.6M $6.1M --
Stock-Based Compensation $34.4M $67.2M $88.3M $100M --
Change in Accounts Receivable -$3M -$2.4M -$8.4M $2.2M --
Change in Inventories -- -- -- -- --
Cash From Operations -$31.7M -$5.4M $25.6M $18.5M --
 
Capital Expenditures $3.2M $5.8M $3.2M $6.8M --
Cash Acquisitions $1.7M -$394K -- -- --
Cash From Investing -$1.5M -$89.4M $9.3M -$75.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.1M -$1.1M -$9.6M -$26.4M --
Cash From Financing $222.6M $5.8M -$4.9M -$19.9M --
 
Beginning Cash (CF) $851.3M $1.2B $908.9M $1.1B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $189.4M -$88.9M $30M -$76.8M --
Ending Cash (CF) $1B $1.1B $938.9M $1B --
 
Levered Free Cash Flow -$34.9M -$11.2M $22.4M $11.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Pepsi Vs Coke Stock: Which Is Best?
Pepsi Vs Coke Stock: Which Is Best?

Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Sell
50
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
54
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
82
EXOD alert for Mar 20

Exodus Movement [EXOD] is up 17.89% over the past day.

Buy
69
SIG alert for Mar 20

Signet Jewelers [SIG] is down 0.64% over the past day.

Sell
36
HQY alert for Mar 20

HealthEquity [HQY] is up 0.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock