Financhill
Sell
38

DT Quote, Financials, Valuation and Earnings

Last price:
$44.32
Seasonality move :
-5.08%
Day range:
$43.46 - $43.93
52-week range:
$39.30 - $63.00
Dividend yield:
0%
P/E ratio:
26.24x
P/S ratio:
7.18x
P/B ratio:
4.75x
Volume:
1M
Avg. volume:
3.5M
1-year change:
-20.56%
Market cap:
$13.2B
Revenue:
$1.7B
EPS (TTM):
$1.67
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $703.5M $929.4M $1.2B $1.4B $1.7B
Revenue Growth (YoY) 28.89% 32.12% 24.65% 23.48% 18.75%
 
Cost of Revenues $162.5M $203M $249.2M $288.7M $333.7M
Gross Profit $541.1M $726.4M $909.3M $1.1B $1.4B
Gross Profit Margin 76.91% 78.16% 78.49% 79.82% 80.35%
 
R&D Expenses $111.4M $156.3M $218.3M $304.7M $384.6M
Selling, General & Admin $337.7M $488.7M $598M $708.6M $800.9M
Other Inc / (Exp) $122K $544K $565K -$10.8M -$4.3M
Operating Expenses $449.1M $645.1M $816.4M $1B $1.2B
Operating Income $91.9M $81.3M $93M $128.4M $179.4M
 
Net Interest Expenses $14.2M $10.2M -- -- --
EBT. Incl. Unusual Items $77.9M $71.7M $90M $154.9M $223.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $19.2M -$18M $283K -$260.3M
Net Income to Company $75.7M $52.5M $108M $154.6M $483.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $75.7M $52.5M $108M $154.6M $483.7M
 
Basic EPS (Cont. Ops) $0.27 $0.18 $0.38 $0.53 $1.62
Diluted EPS (Cont. Ops) $0.26 $0.18 $0.37 $0.52 $1.59
Weighted Average Basic Share $280.5M $284.2M $287.7M $294.1M $298.4M
Weighted Average Diluted Share $286.5M $290.9M $291.6M $299.3M $303.6M
 
EBITDA $152.9M $138.2M $147.6M $183.3M $227.5M
EBIT $91.9M $81.3M $93M $128.4M $179.4M
 
Revenue (Reported) $703.5M $929.4M $1.2B $1.4B $1.7B
Operating Income (Reported) $91.9M $81.3M $93M $128.4M $179.4M
Operating Income (Adjusted) $91.9M $81.3M $93M $128.4M $179.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $226.4M $279.3M $351.7M $418.1M $493.8M
Revenue Growth (YoY) 34.27% 23.4% 25.91% 18.89% 18.11%
 
Cost of Revenues $49.2M $62.3M $70M $82.6M $89.8M
Gross Profit $177.1M $217M $281.7M $335.6M $404.1M
Gross Profit Margin 78.26% 77.71% 80.1% 80.26% 81.82%
 
R&D Expenses $37.9M $51.9M $74.1M $95.4M $115M
Selling, General & Admin $118M $144.7M $172.4M $193.2M $216.1M
Other Inc / (Exp) -$1.3M -$1.2M -$3.1M -$2M --
Operating Expenses $155.9M $196.7M $246.4M $288.5M $331.1M
Operating Income $21.3M $20.4M $35.3M $47M $73M
 
Net Interest Expenses $2.7M $513K -- -- --
EBT. Incl. Unusual Items $17.3M $18.7M $40.7M $57.8M $87.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.3M $8.1M $4.9M $13.8M $29.9M
Net Income to Company $23.6M $10.5M $35.8M $44M $57.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.6M $10.5M $35.8M $44M $57.2M
 
Basic EPS (Cont. Ops) $0.08 $0.04 $0.12 $0.15 $0.19
Diluted EPS (Cont. Ops) $0.08 $0.04 $0.12 $0.15 $0.19
Weighted Average Basic Share $283.9M $287.2M $293.7M $298.1M $301.6M
Weighted Average Diluted Share $291.2M $290.6M $297.8M $301.4M $304.3M
 
EBITDA $35.4M $33.8M $48.7M $61.1M $78.7M
EBIT $21.3M $20.4M $35.3M $47M $73M
 
Revenue (Reported) $226.4M $279.3M $351.7M $418.1M $493.8M
Operating Income (Reported) $21.3M $20.4M $35.3M $47M $73M
Operating Income (Adjusted) $21.3M $20.4M $35.3M $47M $73M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $815.5M $1B $1.3B $1.6B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $181.4M $228.1M $266.6M $312.7M $346.6M
Gross Profit $634.1M $811.8M $1B $1.3B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $133M $185M $255.3M $347.3M $424.8M
Selling, General & Admin $413.6M $548.5M $651.6M $755.3M $855.4M
Other Inc / (Exp) -$84K -$2.9M $1.2M -$12M --
Operating Expenses $546.6M $733.5M $906.9M $1.1B $1.3B
Operating Income $87.5M $78.3M $123M $147.9M $225.7M
 
Net Interest Expenses $12M $7.4M $4.8M -- --
EBT. Incl. Unusual Items $75.4M $68M $139M $183.1M $281.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.9M $39.9M -$30.3M $19.9M -$224.9M
Net Income to Company $82.3M $28.2M $169.3M $163.3M $506.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $82.3M $28.2M $169.3M $163.3M $506.3M
 
Basic EPS (Cont. Ops) $0.29 $0.10 $0.58 $0.55 $1.69
Diluted EPS (Cont. Ops) $0.29 $0.10 $0.57 $0.54 $1.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $146.7M $133.9M $177.9M $203.8M $257.9M
EBIT $87.5M $78.3M $123M $147.9M $225.7M
 
Revenue (Reported) $815.5M $1B $1.3B $1.6B $1.9B
Operating Income (Reported) $87.5M $78.3M $123M $147.9M $225.7M
Operating Income (Adjusted) $87.5M $78.3M $123M $147.9M $225.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $436.1M $546.6M $684.6M $817.3M $971.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $95.6M $120.6M $138.1M $162.1M $175M
Gross Profit $340.5M $426M $546.5M $655.3M $796.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $72.6M $101.3M $140.4M $182.9M $223.2M
Selling, General & Admin $225.4M $285.2M $336.6M $383.3M $437.7M
Other Inc / (Exp) -$13K -$3.5M -$2.8M -$4.1M $6.8M
Operating Expenses $298M $386.5M $476.9M $566.2M $660.9M
Operating Income $42.5M $39.5M $69.6M $89.1M $135.3M
 
Net Interest Expenses $5.5M $2.7M -- -- --
EBT. Incl. Unusual Items $37M $33.3M $82.4M $110.6M $168.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32K $20.7M $8.4M $28M $63.3M
Net Income to Company $36.9M $12.6M $74M $82.6M $105.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36.9M $12.6M $74M $82.6M $105.2M
 
Basic EPS (Cont. Ops) $0.13 $0.04 $0.25 $0.28 $0.35
Diluted EPS (Cont. Ops) $0.13 $0.04 $0.25 $0.27 $0.35
Weighted Average Basic Share $566.6M $573.4M $585M $595.4M $601.7M
Weighted Average Diluted Share $580.2M $580.6M $594.2M $602.3M $608.5M
 
EBITDA $70.6M $66.3M $96.6M $117.1M $147.5M
EBIT $42.5M $39.5M $69.6M $89.1M $135.3M
 
Revenue (Reported) $436.1M $546.6M $684.6M $817.3M $971.2M
Operating Income (Reported) $42.5M $39.5M $69.6M $89.1M $135.3M
Operating Income (Adjusted) $42.5M $39.5M $69.6M $89.1M $135.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $325M $463M $555.3M $836.9M $1.1B
Short Term Investments -- -- -- $57.9M $96.2M
Accounts Receivable, Net $242.1M $350.7M $442.5M $602.7M $624.4M
Inventory -- -- -- -- --
Prepaid Expenses $20.3M $24.8M $30M $46.4M $59.6M
Other Current Assets $2.1M $6.7M $3.7M $9.5M $12.8M
Total Current Assets $631.3M $885.8M $1B $1.5B $1.8B
 
Property Plant And Equipment $79.9M $104.1M $121.7M $114.7M $129M
Long-Term Investments -- -- -- $46.4M $51.6M
Goodwill $1.3B $1.3B $1.3B $1.3B $1.3B
Other Intangibles $149.5M $105.7M $63.6M $51M $25.5M
Other Long-Term Assets $9.9M $9.6M $14M $24.8M $40.8M
Total Assets $2.3B $2.5B $2.8B $3.4B $4.1B
 
Accounts Payable $9.6M $22.7M $22M $21.4M $27.3M
Accrued Expenses $23.5M $28.5M $34.7M $42.6M $52.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $9.5M $12.8M $15.7M $15.5M $14M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $647.9M $865.6M $1B $1.3B $1.4B
 
Long-Term Debt $430.1M $326M $59.5M $54M $61.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.2B $1.2B $1.4B $1.5B
 
Common Stock $283K $286K $290K $297K $300K
Other Common Equity Adj -$26.2M -$26.7M -$31.8M -$35.4M -$34.6M
Common Equity $1.1B $1.3B $1.6B $2B $2.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.3B $1.6B $2B $2.6B
 
Total Liabilities and Equity $2.3B $2.5B $2.8B $3.4B $4.1B
Cash and Short Terms $325M $463M $555.3M $836.9M $1.1B
Total Debt $430.1M $326M $59.5M $54M $61.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $370.3M $563.4M $701.5M $1B $1.3B
Short Term Investments -- -- -- $97.8M --
Accounts Receivable, Net $149.8M $185.7M $262.7M $303.3M $315M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $80.1M $39.3M $53.1M $68.7M --
Total Current Assets $600.2M $788.4M $1B $1.4B $1.7B
 
Property Plant And Equipment $100.7M $107.1M $114.3M $123.6M $144.2M
Long-Term Investments -- -- -- $48.3M $54.5M
Goodwill $1.3B $1.3B $1.3B $1.3B --
Other Intangibles $128.5M $84.4M $52.1M $31.7M --
Other Long-Term Assets $11.1M $14.5M $16.2M $32.4M --
Total Assets $2.2B $2.4B $2.8B $3.3B $4.1B
 
Accounts Payable $16M $4.6M $15.8M $17.3M $21.6M
Accrued Expenses $105.4M $130M $146.8M $208.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.2M $12.9M $15.9M $15.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $594.1M $708.9M $856.4M $1B $1.2B
 
Long-Term Debt $387.3M $269.2M $59.9M $65M $69.8M
Capital Leases -- -- -- -- --
Total Liabilities $1B $1B $980.5M $1.2B $1.3B
 
Common Stock $285K $288K $294K $299K $302K
Other Common Equity Adj -$25.5M -$24.4M -$33.7M -$36M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.4B $1.8B $2.1B $2.8B
 
Total Liabilities and Equity $2.2B $2.4B $2.8B $3.3B $4.1B
Cash and Short Terms $370.3M $563.4M $701.5M $1B $1.3B
Total Debt $387.3M $269.2M $59.9M $65M $69.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $75.7M $52.5M $108M $154.6M $483.7M
Depreciation & Amoritzation $61M $56.9M $54.6M $54.9M $48.1M
Stock-Based Compensation $57.8M $99.5M $146.9M $208.9M $271.7M
Change in Accounts Receivable -$82M -$108.8M -$94.9M -$161.9M -$24M
Change in Inventories -- -- -- -- --
Cash From Operations $220.4M $250.9M $354.9M $378.1M $459.4M
 
Capital Expenditures $14.1M $17.7M $21.5M $31.7M $28.8M
Cash Acquisitions -- $13.2M -- $57.1M $100K
Cash From Investing -$13.9M -$30.9M -$21.5M -$193M -$69.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$120M -$120M -$281.1M -- --
Repurchase of Common Stock $49K $66K $15K -- $172.6M
Other Financing Activities -- -- -$1.9M -- -$21.2M
Cash From Financing -$97.8M -$80.7M -$232.3M $50.7M -$151.6M
 
Beginning Cash (CF) $325M $463M $555.3M $779M $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $111.8M $138M $92.4M $223.6M $238.1M
Ending Cash (CF) $439.8M $599.6M $639.1M $990.5M $1.3B
 
Levered Free Cash Flow $206.4M $233.2M $333.3M $346.4M $430.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $23.6M $10.5M $35.8M $44M $57.2M
Depreciation & Amoritzation $14.1M $13.4M $13.5M $14M $5.7M
Stock-Based Compensation $25.6M $40.7M $58M $71.7M $76.8M
Change in Accounts Receivable -$17.8M $2.1M -$26.5M -$55.4M -$23.2M
Change in Inventories -- -- -- -- --
Cash From Operations $18.3M $29.4M $36.9M $23.7M $32M
 
Capital Expenditures $4.7M $4.3M $2.8M $3.5M $4.2M
Cash Acquisitions $9.5M -- $32.4M -- --
Cash From Investing -$14.1M -$4.3M -$35.1M -$11M $1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$30M -$30M -- -- --
Repurchase of Common Stock $16K $4K -- $41.6M $50M
Other Financing Activities -- -- -- -$4.8M --
Cash From Financing -$19.6M -$26.9M $3.4M -$41.8M -$55.2M
 
Beginning Cash (CF) $370.3M $563.4M $701.5M $907.2M $1.2B
Foreign Exchange Rate Adjustment -$1.5M -$6M -$4.3M $6M -$1.1M
Additions / Reductions -$16.9M -$7.9M $821K -$23.1M -$22.4M
Ending Cash (CF) $351.9M $549.5M $698M $890M $1.2B
 
Levered Free Cash Flow $13.6M $25.1M $34.1M $20.1M $27.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $82.3M $28.2M $169.3M $163.3M $506.3M
Depreciation & Amoritzation $59.2M $55.6M $54.9M $55.8M $32.3M
Stock-Based Compensation $75.1M $124.1M $176M $239.8M $291.1M
Change in Accounts Receivable -$39M -$47.7M -$70.7M -$39.5M -$3.6M
Change in Inventories -- -- -- -- --
Cash From Operations $261.4M $321.6M $353.2M $461.7M $506.7M
 
Capital Expenditures $15.1M $21.3M $23.3M $25.6M $33.8M
Cash Acquisitions $13M $191K $32.4M $24.8M --
Cash From Investing -$27.9M -$21.5M -$55.7M -$194.3M -$29.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$150M -$120M -- -- --
Repurchase of Common Stock $54K $51K -- $90.1M $177.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$111.3M -$92.6M -$159.1M -$60.1M -$166.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $121.9M $193.1M $138.1M $205.7M $317.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $246.3M $300.3M $329.8M $436.1M $472.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $36.9M $12.6M $74M $82.6M $105.2M
Depreciation & Amoritzation $28.1M $26.8M $27.1M $28M $12.2M
Stock-Based Compensation $44.8M $69.3M $98.5M $129.4M $148.7M
Change in Accounts Receivable $92.3M $153.5M $177.7M $300.1M $320.5M
Change in Inventories -- -- -- -- --
Cash From Operations $101.8M $172.5M $170.8M $254.4M $301.7M
 
Capital Expenditures $7.6M $11.2M $13M $6.9M $11.9M
Cash Acquisitions $13M -- $32.4M $100K --
Cash From Investing -$20.6M -$11.2M -$45.4M -$46.6M -$6.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$60M -$60M -- -- --
Repurchase of Common Stock $30K $15K -- $90.1M $95M
Other Financing Activities -- -- -- -$13.6M -$13.1M
Cash From Financing -$35.1M -$47.1M $26.2M -$84.6M -$99.1M
 
Beginning Cash (CF) $757.5M $1.1B $1.4B $1.8B $2.5B
Foreign Exchange Rate Adjustment -$697K -$13.7M -$5.4M $5M $11.9M
Additions / Reductions $45.4M $100.5M $146.2M $128.2M $208M
Ending Cash (CF) $802.2M $1.2B $1.5B $2B $2.7B
 
Levered Free Cash Flow $94.2M $161.3M $157.8M $247.5M $289.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 3.73% over the past day.

Buy
60
AAOI alert for Dec 26

Applied Optoelectronics, Inc. [AAOI] is down 9.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock