Financhill
Sell
23

GTLB Quote, Financials, Valuation and Earnings

Last price:
$37.50
Seasonality move :
-19.14%
Day range:
$37.19 - $38.20
52-week range:
$35.81 - $74.18
Dividend yield:
0%
P/E ratio:
434.60x
P/S ratio:
6.92x
P/B ratio:
6.86x
Volume:
2.9M
Avg. volume:
4.8M
1-year change:
-37.39%
Market cap:
$6.3B
Revenue:
$759.2M
EPS (TTM):
-$0.26
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $152.2M $252.7M $424.3M $579.9M $759.2M
Revenue Growth (YoY) 87.35% 66.03% 67.95% 36.66% 30.93%
 
Cost of Revenues $18.5M $30.3M $52M $59.3M $85.1M
Gross Profit $133.7M $222.3M $372.4M $520.6M $674.1M
Gross Profit Margin 87.87% 88% 87.75% 89.77% 88.79%
 
R&D Expenses $106.6M $97.2M $156.1M $198.7M $239.3M
Selling, General & Admin $241M $254.4M $427.9M $506.8M $577.2M
Other Inc / (Exp) $23.5M -$30.9M $21.6M -$12.2M $9.2M
Operating Expenses $347.6M $350.8M $584.4M $700M $809.9M
Operating Income -$213.9M -$128.5M -$212M -$179.4M -$135.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$189.4M -$159.1M -$177.8M -$164.4M -$85.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M -$1.5M $2.9M $265.1M -$76.7M
Net Income to Company -$192.2M -$157.6M -$180.7M -$429.5M -$9.1M
 
Minority Interest in Earnings -- -$2.4M -$8.4M -$3.9M -$2.8M
Net Income to Common Excl Extra Items -$192.2M -$157.6M -$180.7M -$429.5M -$9.1M
 
Basic EPS (Cont. Ops) -$1.34 -$1.06 -$1.16 -$2.76 -$0.04
Diluted EPS (Cont. Ops) -$1.34 -$1.06 -$1.16 -$2.76 -$0.04
Weighted Average Basic Share $143.5M $146.9M $148.4M $154.3M $160.6M
Weighted Average Diluted Share $143.5M $146.9M $148.4M $154.3M $160.6M
 
EBITDA -$213.7M -$127.2M -$206.4M -$172.9M -$124.8M
EBIT -$213.9M -$128.5M -$212M -$179.4M -$135.8M
 
Revenue (Reported) $152.2M $252.7M $424.3M $579.9M $759.2M
Operating Income (Reported) -$213.9M -$128.5M -$212M -$179.4M -$135.8M
Operating Income (Adjusted) -$213.9M -$128.5M -$212M -$179.4M -$135.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $66.8M $113M $149.7M $196M $244.4M
Revenue Growth (YoY) 58.47% 69.13% 32.47% 30.99% 24.64%
 
Cost of Revenues $7.2M $14.6M $15.1M $22.1M $32.2M
Gross Profit $59.6M $98.4M $134.6M $173.9M $212.1M
Gross Profit Margin 89.23% 87.11% 89.92% 88.71% 86.81%
 
R&D Expenses $24.7M $41.1M $49M $61.4M $68.7M
Selling, General & Admin $67.5M $114.3M $125.8M $141.3M $155.8M
Other Inc / (Exp) -$10.2M $2.7M $569K $5M --
Operating Expenses $92.1M $153.3M $174.8M $199.6M $222.2M
Operating Income -$32.5M -$54.9M -$40.3M -$25.6M -$10.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$42.6M -$50.4M -$29.6M -$11.3M -$7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$875K $65K $256.8M -$39.2M $1.8M
Net Income to Company -$41.7M -$50.5M -$286.4M $27.8M -$8.8M
 
Minority Interest in Earnings -$521K -$2M -$1.2M -$1.3M -$521K
Net Income to Common Excl Extra Items -$41.7M -$50.5M -$286.4M $27.8M -$8.8M
 
Basic EPS (Cont. Ops) -$0.29 -$0.33 -$1.84 $0.18 -$0.05
Diluted EPS (Cont. Ops) -$0.29 -$0.33 -$1.84 $0.17 -$0.05
Weighted Average Basic Share $144.5M $148.9M $155.1M $161.3M $167.4M
Weighted Average Diluted Share $144.5M $148.9M $155.1M $167.4M $167.4M
 
EBITDA -$32.5M -$53.4M -$38.6M -$22.4M -$7.2M
EBIT -$32.5M -$54.9M -$40.3M -$25.6M -$10.1M
 
Revenue (Reported) $66.8M $113M $149.7M $196M $244.4M
Operating Income (Reported) -$32.5M -$54.9M -$40.3M -$25.6M -$10.1M
Operating Income (Adjusted) -$32.5M -$54.9M -$40.3M -$25.6M -$10.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $221M $379.2M $539M $711.6M $906.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27M $46.7M $57.6M $78.3M $108.6M
Gross Profit $194M $332.5M $481.5M $633.3M $797.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $117.3M $141.1M $190M $229.2M $268.5M
Selling, General & Admin $293.5M $397.2M $487.8M $562.4M $609.9M
Other Inc / (Exp) -$11.2M $13M -$1.5M -$6.6M --
Operating Expenses $410.8M $535.6M $674.2M $782.8M $872.9M
Operating Income -$216.9M -$203.1M -$192.7M -$149.5M -$75.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$227.8M -$185.7M -$169.9M -$116.7M -$49.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M -$362K $262.7M -$63.3M -$4.7M
Net Income to Company -- -$185.3M -$432.6M -$54.5M -$49.8M
 
Minority Interest in Earnings -$1.4M -$6M -$6.1M -$3.3M -$2.3M
Net Income to Common Excl Extra Items -$230.8M -$185.3M -$432.6M -$53.4M -$44.8M
 
Basic EPS (Cont. Ops) -$1.60 -$1.21 -$2.77 -$0.32 -$0.26
Diluted EPS (Cont. Ops) -$1.60 -$1.21 -$2.77 -$0.33 -$0.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$216.5M -$198.2M -$186.1M -$139.4M -$64.4M
EBIT -$216.9M -$203.1M -$192.7M -$149.5M -$75.3M
 
Revenue (Reported) $221M $379.2M $539M $711.6M $906.3M
Operating Income (Reported) -$216.9M -$203.1M -$192.7M -$149.5M -$75.3M
Operating Income (Adjusted) -$216.9M -$203.1M -$192.7M -$149.5M -$75.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $174.9M $301.4M $416.1M $547.8M $694.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.8M $37.4M $43.3M $62.3M $85.8M
Gross Profit $154M $264M $372.9M $485.5M $609.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $68.6M $112.5M $146.3M $176.8M $205.6M
Selling, General & Admin $173.8M $316.7M $376.5M $432.2M $468.8M
Other Inc / (Exp) -$21.3M $22.6M -$508K $5.1M -$10M
Operating Expenses $242.4M $427M $517.6M $602M $670M
Operating Income -$88.4M -$163M -$144.7M -$116.5M -$60.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$109.4M -$136.1M -$128.2M -$80.8M -$48.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $2.5M $262.3M -$65.3M $6.6M
Net Income to Company -$110.8M -$138.6M -$390.5M -$15.4M -$55.1M
 
Minority Interest in Earnings -$1.4M -$5M -$2.8M -$2.2M -$1.7M
Net Income to Common Excl Extra Items -$110.8M -$138.6M -$390.5M -$15.4M -$55.1M
 
Basic EPS (Cont. Ops) -$0.76 -$0.90 -$2.51 -$0.09 -$0.32
Diluted EPS (Cont. Ops) -$0.76 -$0.90 -$2.51 -$0.10 -$0.32
Weighted Average Basic Share $431.6M $444.3M $460.5M $479.2M $497.9M
Weighted Average Diluted Share $431.6M $444.3M $460.5M $491.9M $497.9M
 
EBITDA -$88.1M -$159.1M -$139.7M -$108M -$52.7M
EBIT -$88.4M -$163M -$144.7M -$116.5M -$60.9M
 
Revenue (Reported) $174.9M $301.4M $416.1M $547.8M $694.8M
Operating Income (Reported) -$88.4M -$163M -$144.7M -$116.5M -$60.9M
Operating Income (Adjusted) -$88.4M -$163M -$144.7M -$116.5M -$60.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $282.9M $934.7M $939.2M $1B $992.4M
Short Term Investments -- $50M $641.2M $748.3M $764.7M
Accounts Receivable, Net $39.7M $77.2M $130.5M $168.6M $267M
Inventory -- -- -- -- --
Prepaid Expenses $6.8M $15.2M $16.2M $36.1M $24.9M
Other Current Assets $500K $265K $1.7M $954K $1.3M
Total Current Assets $329.8M $1B $1.1B $1.3B $1.3B
 
Property Plant And Equipment -- $3.3M $6.8M $3.4M $4.4M
Long-Term Investments -- $2.5M $12.7M -- --
Goodwill -- $8.1M $8.1M $8.1M $16.1M
Other Intangibles $797K $6.3M $3.9M $1.7M $17.8M
Other Long-Term Assets -- $3.4M $321K $559K $370K
Total Assets $365.4M $1.1B $1.2B $1.3B $1.4B
 
Accounts Payable $3.1M $5M $5.2M $1.7M $7.5M
Accrued Expenses $4M $11.6M $19.5M $24.4M $29.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $716K $410K $275K
Other Current Liabilities $1.2M -- $2.5M $3.6M --
Total Current Liabilities $127.2M $241.6M $306.3M $677.2M $545M
 
Long-Term Debt -- -- $413K -- $117K
Capital Leases -- -- -- -- --
Total Liabilities $171.7M $299.7M $354.2M $721.9M $601.3M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$19.9M $7.7M -$705K $2.4M -$8.5M
Common Equity -$231.2M $774.9M $771M $559.8M $775.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $24.4M $53.7M $46.6M $45.4M
Total Equity $193.7M $799.3M $824.7M $606.4M $821.3M
 
Total Liabilities and Equity $365.4M $1.1B $1.2B $1.3B $1.4B
Cash and Short Terms $282.9M $934.7M $939.2M $1B $992.4M
Total Debt -- -- $413K -- $117K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $924.7M $930.3M $989.6M $917M $1.2B
Short Term Investments $100M $555.6M $704.3M $740.3M --
Accounts Receivable, Net $57M $97.6M $136.6M $197.6M $221.1M
Inventory -- -- -- -- --
Prepaid Expenses $9.8M $16.1M $21.1M -- --
Other Current Assets $970K $819K $1.2M $43.1M --
Total Current Assets $992.5M $1B $1.2B $1.2B $1.5B
 
Property Plant And Equipment -- $5.6M $4.2M $4M $10.2M
Long-Term Investments -- $13.6M $11.1M -- --
Goodwill -- $8.1M $8.1M $16.1M --
Other Intangibles -- $4.5M $2.3M $19.5M --
Other Long-Term Assets $4.5M $759K $59K $3.6M --
Total Assets $1B $1.1B $1.2B $1.3B $1.6B
 
Accounts Payable $4.9M $6.2M $5M $2.2M $9.2M
Accrued Expenses $6.9M $13.5M $10.9M $18.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $522K $256K --
Other Current Liabilities $815K $53K -- $641K --
Total Current Liabilities $178.9M $264.5M $585.9M $464.5M $565.8M
 
Long-Term Debt -- -- $54K -- --
Capital Leases -- -- -- -- --
Total Liabilities $219.4M $305.6M $633.7M $482.4M $602.8M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$758K -$2.9M $1.5M -$5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $25M $51.1M $46.6M $45.5M $45.3M
Total Equity $809.4M $814.7M $593.2M $770.2M $968M
 
Total Liabilities and Equity $1B $1.1B $1.2B $1.3B $1.6B
Cash and Short Terms $924.7M $930.3M $989.6M $917M $1.2B
Total Debt -- -- $54K -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$192.2M -$157.6M -$180.7M -$429.5M -$9.1M
Depreciation & Amoritzation $222K $1.2M $5.6M $6.5M $11M
Stock-Based Compensation $111.8M $30M $122.6M $163M $185.9M
Change in Accounts Receivable -$14.7M -$38.2M -$54.2M -$36.3M -$99.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$73.6M -$49.8M -$77.4M $35M -$64M
 
Capital Expenditures $933K $3.5M $6.1M $1.6M $11.4M
Cash Acquisitions -- $323K -- -- $20.2M
Cash From Investing -$842K -$27.4M -$544M -$86.2M -$30.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $820K $590K -- -- --
Other Financing Activities -- $21.8M $58.6M -- -$4.9M
Cash From Financing $12.9M $674.7M $35.8M $45.2M $32.6M
 
Beginning Cash (CF) $282.9M $884.7M $297.9M $288M $227.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$60.5M $604.3M -$589.3M -$9.9M -$60.3M
Ending Cash (CF) $223.4M $1.5B -$295M $274.1M $168.8M
 
Levered Free Cash Flow -$74.5M -$53.4M -$83.5M $33.4M -$75.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$41.7M -$50.5M -$286.4M $27.8M -$8.8M
Depreciation & Amoritzation $82K $1.5M $1.6M $3.2M $2.9M
Stock-Based Compensation $8.6M $33.7M $41.3M $48M $51.7M
Change in Accounts Receivable -$10.3M -$8.6M -$30.6M -$32.9M -$23.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$10.1M -$1.2M -$6M -$177M $31.4M
 
Capital Expenditures -- $1.8M $736K $1.4M $3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$100M -$36.3M $14.6M -$92.8M -$75.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.6M $916K -- -$4.9M --
Cash From Financing $658.9M $3M $4.7M $2.9M $7.7M
 
Beginning Cash (CF) $824.7M $374.7M $285.3M $176.6M $224.2M
Foreign Exchange Rate Adjustment -$331K -$4M -$1.2M $4.9M -$439K
Additions / Reductions $548.5M -$38.6M $12.1M -$262M -$37.1M
Ending Cash (CF) $1.4B $332M $296.1M -$80.5M $186.7M
 
Levered Free Cash Flow -$10.1M -$3M -$6.7M -$178.4M $28.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -- -$185.3M -$432.6M -$54.5M -$49.8M
Depreciation & Amoritzation -- $4.9M $6.6M $9.9M $10.9M
Stock-Based Compensation $17.2M $101.7M $153.7M $182.3M $208.4M
Change in Accounts Receivable -- -$43M -$37.3M -$62.7M -$21.7M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$66.8M -$1.5M -$102.3M $250.3M
 
Capital Expenditures -- $8.6M $2.3M $10.6M $8M
Cash Acquisitions -- $323K -- $20.2M --
Cash From Investing -- -$416M -$132.3M -$44.3M -$236.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $57.3M -- -- --
Cash From Financing -- $33.5M $42.1M $35.9M $35M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$450M -$89.4M -$108.7M $47.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$75.3M -$3.9M -$112.9M $242.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$110.8M -$138.6M -$390.5M -$15.4M -$55.1M
Depreciation & Amoritzation $251K $4M $5M $8.3M $8.2M
Stock-Based Compensation $17.2M $88.9M $120M $139.3M $161.8M
Change in Accounts Receivable -$17.4M -$22.2M -$5.3M -$31.7M $46.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$48.7M -$65.7M $10.2M -$127.2M $187.1M
 
Capital Expenditures -- $5M $1.3M $10.3M $6.9M
Cash Acquisitions -- -- -- $20.2M --
Cash From Investing -$150M -$462.2M -$50.5M -$8.6M -$214.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$590K -- -- -- --
Other Financing Activities $23.1M $58.6M -- -$4.9M --
Cash From Financing $691.6M $23.9M $30.2M $20.9M $23.3M
 
Beginning Cash (CF) $1.1B $1.7B $877M $1B $741.3M
Foreign Exchange Rate Adjustment -$331K -$8.5M -$2.6M $3.5M $394K
Additions / Reductions $492.5M -$512.5M -$12.6M -$111.4M -$3.4M
Ending Cash (CF) $1.9B $1.2B $861.8M $927.7M $738.3M
 
Levered Free Cash Flow -$48.7M -$70.7M $8.9M -$137.5M $180.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock