Financhill
Buy
75

FJTSY Quote, Financials, Valuation and Earnings

Last price:
$27.30
Seasonality move :
-1.79%
Day range:
$28.62 - $30.05
52-week range:
$17.00 - $30.05
Dividend yield:
0%
P/E ratio:
17.11x
P/S ratio:
2.25x
P/B ratio:
3.81x
Volume:
121.6K
Avg. volume:
132.9K
1-year change:
68.05%
Market cap:
$51B
Revenue:
$23.3B
EPS (TTM):
$1.68
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $33.8B $31.9B $27.4B $24B $23.3B
Revenue Growth (YoY) -4.61% -5.7% -14.15% -12.26% -3.15%
 
Cost of Revenues $23.7B $22B $19B $16.3B $15.6B
Gross Profit $10.2B $10B $8.4B $7.7B $7.7B
Gross Profit Margin 30.09% 31.19% 30.81% 32.15% 32.9%
 
R&D Expenses $1.1B $937.5M $808.5M $800.8M $664.1M
Selling, General & Admin $7.9B $7.6B $6.3B $6.3B $5.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.9B $7.6B $6.3B $6B $5.8B
Operating Income $2.3B $2.4B $2.1B $1.7B $1.8B
 
Net Interest Expenses $37.7M $40.4M $50.6M $46.9M $71.6M
EBT. Incl. Unusual Items $2.6B $2B $2.5B $1.1B $1.7B
Earnings of Discontinued Ops. -- -- -- -$6.7M $83.9M
Income Tax Expense $738.6M $238.9M $937.2M -$639.9M $419M
Net Income to Company $2.8B $2.1B $2.7B $1.1B $1.8B
 
Minority Interest in Earnings $102M $271M $219M $18.7M $16.8M
Net Income to Common Excl Extra Items $2B $1.9B $1.8B $1.8B $1.4B
 
Basic EPS (Cont. Ops) $0.10 $0.08 $0.08 $0.94 $0.79
Diluted EPS (Cont. Ops) $0.10 $0.08 $0.08 $0.94 $0.79
Weighted Average Basic Share $2B $19.8B $1.9B $1.9B $1.8B
Weighted Average Diluted Share $2B $19.8B $1.9B $1.9B $1.8B
 
EBITDA $4B $4B $3.5B $3B $2.9B
EBIT $2.3B $2.4B $2.1B $1.7B $1.8B
 
Revenue (Reported) $33.8B $31.9B $27.4B $24B $23.3B
Operating Income (Reported) $2.3B $2.4B $2.1B $1.7B $1.8B
Operating Income (Adjusted) $2.3B $2.4B $2.1B $1.7B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.8B $6.4B $6.3B $5.3B $5.5B
Revenue Growth (YoY) 0.14% -18.07% -1.52% -15.81% 4.23%
 
Cost of Revenues $5.5B $4.5B $4.4B $3.6B $3.6B
Gross Profit $2.3B $1.9B $1.9B $1.8B $1.9B
Gross Profit Margin 29.89% 29.46% 29.9% 32.99% 35.13%
 
R&D Expenses $238.9M $177.1M $204.1M -- --
Selling, General & Admin $2B $1.6B $1.6B $1.5B $1.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2B $1.6B $1.6B $1.5B $1.5B
Operating Income $378.1M $328.4M $323M $287.8M $474.6M
 
Net Interest Expenses $6.2M $6.6M $10.4M $29.6M $3.8M
EBT. Incl. Unusual Items $428.5M $578.9M $336M $173.1M $506.5M
Earnings of Discontinued Ops. -- -- -- $22.9M --
Income Tax Expense $112.7M $200M $95M $39M $181.4M
Net Income to Company $453M $676.7M $357.3M $151.5M $1.8B
 
Minority Interest in Earnings $79.3M $71.9M $28.4M $15.5M $6.1M
Net Income to Common Excl Extra Items $340.7M $467.3M $257.5M $118.4M $618.1M
 
Basic EPS (Cont. Ops) $0.01 $0.02 $0.12 $0.07 $0.34
Diluted EPS (Cont. Ops) $0.01 $0.02 $0.12 $0.07 $0.34
Weighted Average Basic Share $19.8B $19.7B $1.8B $1.8B $1.8B
Weighted Average Diluted Share $19.8B $19.7B $1.9B $1.8B $1.8B
 
EBITDA $789.6M $636.8M $611.8M $537.4M $689M
EBIT $378.1M $328.4M $323M $287.8M $474.6M
 
Revenue (Reported) $7.8B $6.4B $6.3B $5.3B $5.5B
Operating Income (Reported) $378.1M $328.4M $323M $287.8M $474.6M
Operating Income (Adjusted) $378.1M $328.4M $323M $287.8M $474.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $33.7B $29.4B $26.8B $22.1B $22.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.4B $20.4B $18.6B $14.7B $15B
Gross Profit $10.4B $9.1B $8.2B $7.4B $7.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1B $838.2M $880.8M -- --
Selling, General & Admin $8B $6.9B $6.3B $6B $5.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8B $6.9B $6.3B $5.7B $5.8B
Operating Income $2.4B $2.2B $1.9B $1.7B $2.1B
 
Net Interest Expenses $28.9M $33.5M $50.2M $71.7M $57.1M
EBT. Incl. Unusual Items $2.8B $2.1B $2.1B $973M $2.1B
Earnings of Discontinued Ops. -- -- -- $45.9M $1.1B
Income Tax Expense $778.6M $320.2M $766M -$660.5M $569.2M
Net Income to Company $3B $2.3B $2.2B $1B $3.7B
 
Minority Interest in Earnings $202.1M $291.6M $111.7M $11.3M $8.8M
Net Income to Common Excl Extra Items $2.2B $1.9B $1.4B $1.7B $1.9B
 
Basic EPS (Cont. Ops) $0.10 $0.08 $0.20 $0.91 $1.69
Diluted EPS (Cont. Ops) $0.10 $0.08 $0.19 $0.91 $1.68
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.1B $3.7B $3.2B $2.9B $3.1B
EBIT $2.4B $2.2B $1.9B $1.7B $2.1B
 
Revenue (Reported) $33.7B $29.4B $26.8B $22.1B $22.9B
Operating Income (Reported) $2.4B $2.2B $1.9B $1.7B $2.1B
Operating Income (Adjusted) $2.4B $2.2B $1.9B $1.7B $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.2B $12.7B $12.1B $10.2B $10.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.6B $9B $8.6B $7B $7.1B
Gross Profit $4.6B $3.7B $3.5B $3.2B $3.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $464.7M $365.8M $436.7M -- --
Selling, General & Admin $3.9B $3.2B $3.2B $2.9B $3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.9B $3.2B $3.2B $2.9B $3B
Operating Income $669.2M $531M $305.1M $368.9M $709M
 
Net Interest Expenses $12.4M $14.8M $19.3M $44.3M $23M
EBT. Incl. Unusual Items $790.4M $833.8M $363.5M $285.3M $748.4M
Earnings of Discontinued Ops. -- -- -- $52.5M $1B
Income Tax Expense $204.7M $284.8M $111.5M $70.3M $242.9M
Net Income to Company $814.9M $972M $418.1M $279.1M $2.1B
 
Minority Interest in Earnings $128.4M $149.3M $41.8M $33.1M $25.1M
Net Income to Common Excl Extra Items $610.7M $677.8M $301.8M $214.7M $813M
 
Basic EPS (Cont. Ops) $0.02 $0.03 $0.14 $0.13 $1.01
Diluted EPS (Cont. Ops) $0.02 $0.03 $0.14 $0.13 $1.01
Weighted Average Basic Share $39.7B $39.3B $3.7B $3.7B $3.6B
Weighted Average Diluted Share $39.7B $39.4B $3.8B $3.7B $3.6B
 
EBITDA $1.5B $1.2B $881.6M $867.8M $1.1B
EBIT $669.2M $531M $305.1M $368.9M $709M
 
Revenue (Reported) $15.2B $12.7B $12.1B $10.2B $10.7B
Operating Income (Reported) $669.2M $531M $305.1M $368.9M $709M
Operating Income (Adjusted) $669.2M $531M $305.1M $368.9M $709M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $4.4B $4B $2.7B $2.3B $1.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.7B $7.2B $7.9B $7B $7.3B
Inventory $2.1B $2.6B $2.5B $2B $1.4B
Prepaid Expenses -- $958.7M -- -- --
Other Current Assets $1.2B $744.1M $651.9M $655.3M $731.3M
Total Current Assets $17B $16B $14.4B $12.5B $14.2B
 
Property Plant And Equipment $5.2B $4.7B $4.3B $4B $2.5B
Long-Term Investments $3B $2.8B $2.6B $2B $1.7B
Goodwill $373.8M $389.1M $413.8M $529.9M $523.5M
Other Intangibles $1.1B $1.1B $1.1B $1.4B $1.5B
Other Long-Term Assets $608.1M $506.8M $509.9M $587.2M $494.4M
Total Assets $28.9B $27.5B $24.5B $23.2B $23.4B
 
Accounts Payable $4.2B $3.9B $3.4B $3B $2.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $291.7M $274.2M $204.1M $206M $275.8M
Total Current Liabilities $11.7B $10.9B $9.6B $8.7B $9B
 
Long-Term Debt $1.3B $960.3M $808.5M $720.1M $669.4M
Capital Leases -- -- -- -- --
Total Liabilities $14.9B $13.3B $11.5B $10.5B $10.7B
 
Common Stock $2.9B $2.7B $2.4B $2.2B $2.2B
Other Common Equity Adj -- -- -- -- --
Common Equity $1.3B $13.1B $1.2B $11.6B $11.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $875.7M $1B $1.1B $1.1B $1.1B
Total Equity $14B $14.1B $13B $12.7B $12.7B
 
Total Liabilities and Equity $28.9B $27.5B $24.5B $23.2B $23.4B
Cash and Short Terms $4.4B $4B $2.7B $2.3B $1.6B
Total Debt $2.2B $1.7B $1.1B $1B $928.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.3B $3.2B $2.4B $2.5B $4.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5B $5.5B $5.7B $5.8B $5.6B
Inventory $2.7B $2.7B $2.5B $2.5B $1.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $3B $700.7M $1.1B $844M --
Total Current Assets $15.5B $12.8B $12.3B $12.1B $12.9B
 
Property Plant And Equipment $5.2B $3.9B $4B $4.2B $2.4B
Long-Term Investments $3B $2.4B $2.1B $2.1B $1.5B
Goodwill $370.7M $381.2M $665.7M $544.8M --
Other Intangibles $1.1B $935.7M $1.1B $1.6B --
Other Long-Term Assets $1.6B $401.2M $488.5M $635.6M --
Total Assets $27.4B $22.3B $21.9B $23.6B $22B
 
Accounts Payable $3.9B $3B $2.7B $2.7B $2.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.8B $215.6M $194.8M $218.2M --
Total Current Liabilities $10.3B $8.1B $8B $8.5B $6.9B
 
Long-Term Debt $1.2B $754.9M $703.3M $692M $641.9M
Capital Leases -- -- -- -- --
Total Liabilities $13.2B $9.9B $9.6B $10.4B $8.5B
 
Common Stock $2.9B $2.2B $2.2B $2.3B $2.2B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $978.2M $988.5M $1.1B $1.2B $122.7M
Total Equity $14.2B $12.4B $12.2B $13.3B $13.5B
 
Total Liabilities and Equity $27.4B $22.3B $21.9B $23.6B $22B
Cash and Short Terms $4.3B $3.2B $2.4B $2.5B $4.4B
Total Debt $1.2B $754.9M $703.3M $692M $641.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.8B $2.1B $2.7B $1.1B $1.8B
Depreciation & Amoritzation $1.6B $1.6B $1.3B $1.3B $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $262.2M -$77.4M -$482M $109.8M -$403M
Change in Inventories $33.1M -$615.8M -$383.3M $306.8M $322.7M
Cash From Operations $2.9B $2.2B $1.6B $2.1B $2B
 
Capital Expenditures $1.2B $1.3B $1.2B $1.4B $1.1B
Cash Acquisitions $165.7M -- -- $222.7M $163.9M
Cash From Investing -$840.5M -$527.4M -$315.9M -$1.1B -$748.8M
 
Dividends Paid (Ex Special Dividend) $377.6M $370.9M $333.6M $325.7M $324.9M
Special Dividend Paid
Long-Term Debt Issued $5.1M $1.2M $16.8M $2M --
Long-Term Debt Repaid -$758.2M -$475.9M -$261.4M -$14.7M --
Repurchase of Common Stock $189.9M $446.4M $1.1B $713.5M $1.2B
Other Financing Activities -$182.5M -$16.9M -$8.7M -$55M -$161M
Cash From Financing -$1.9B -$1.7B -$2.3B -$1.2B -$1.4B
 
Beginning Cash (CF) $4.4B $4B $2.4B $2.3B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $271.5M $19.5M -$945.4M -$95.2M -$144.6M
Ending Cash (CF) $4.7B $4.1B $1.6B $2.3B $1.5B
 
Levered Free Cash Flow $1.7B $935.2M $385.4M $784.1M $937.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $453M $676.7M $357.3M $151.5M $1.8B
Depreciation & Amoritzation $410.8M $305.8M $285.5M $240.4M $217M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$685.6M -$751.4M -$909.9M -$565.4M -$700M
Change in Inventories -$226.3M -$243.5M $89.6M -$108.3M -$85M
Cash From Operations -$189.3M -$306.8M -$261.6M -$239.1M -$414.4M
 
Capital Expenditures $326.6M $248.2M $424.8M $309.1M $202.3M
Cash Acquisitions -- $76.1M $10.2M -$69.5K --
Cash From Investing -$353.3M $149M -$408.3M -$288M $574.4M
 
Dividends Paid (Ex Special Dividend) -$735.8K -$5.7M -$5M $454.3K -$727.2K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.7K $340.2K -- -- --
Long-Term Debt Repaid -$114.9M -$145.5M -- -- --
Repurchase of Common Stock $97.5M $178.7K $183.9K $177.3M $141.5M
Other Financing Activities $19.6M $29.2M $203.5K -- --
Cash From Financing -$363.8M -$92.3M -$124.1M -$126.8M -$175.1M
 
Beginning Cash (CF) $4.3B $3.2B $2.4B $2.5B $4.4B
Foreign Exchange Rate Adjustment -$10.4M $3.4M $28.4M -$114M $48.3M
Additions / Reductions -$916.8M -$246.6M -$765.6M -$767.9M $33.3M
Ending Cash (CF) $3.3B $2.9B $1.7B $1.6B $4.5B
 
Levered Free Cash Flow -$516M -$555M -$686.4M -$548.2M -$616.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3B $2.3B $2.2B $1B $3.7B
Depreciation & Amoritzation $1.7B $1.5B $1.3B $1.2B $993.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $89.1M -$1.4B -$322.9M $5.2M $3.2M
Change in Inventories -$262.1M -$835.9M $149.9M $178.9M $365.6M
Cash From Operations $3B $1.3B $1.9B $2B $2.3B
 
Capital Expenditures $1.3B $1.2B $1.3B $1.2B $943.1M
Cash Acquisitions $167.3M $76.2M $210.4M -$63.8M $169M
Cash From Investing -$1.1B -$212M -$733.9M -$952M $1.6B
 
Dividends Paid (Ex Special Dividend) $374.5M $351.9M $333.6M $319.8M $341.6M
Special Dividend Paid
Long-Term Debt Issued $4.5M -- -- -- --
Long-Term Debt Repaid -$865.1M -- -- -- --
Repurchase of Common Stock $381M $258.5M $1.1B $889.5M $1.1B
Other Financing Activities -$170.5M -$21.4M -$51M -- --
Cash From Financing -$2.2B -$1.4B -$2B -$1.1B -$2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$153.5M -$125.9M -$718.3M -$36.1M $2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B $84.5M $596M $833.6M $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $814.9M $972M $418.1M $279.1M $2.1B
Depreciation & Amoritzation $815.7M $649.9M $573.1M $489.8M $431.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.7B $1.4B $1.6B $1.5B $1.9B
Change in Inventories -$560.1M -$778.1M -$243.1M -$370.6M -$326.7M
Cash From Operations $1.6B $653.1M $961.8M $875.9M $1.2B
 
Capital Expenditures $621.6M $562.8M $662.7M $526.1M $416.7M
Cash Acquisitions -- $76.2M $286.6M $360.5K --
Cash From Investing -$618.5M -$301.2M -$717.9M -$565.6M $1.8B
 
Dividends Paid (Ex Special Dividend) $181.2M $160.8M $159.3M $153.9M $171.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $617.8K $340.2K -- -- --
Long-Term Debt Repaid -$390.7M -$145.5M -- -- --
Repurchase of Common Stock $189.8M $394.4K $394.8K $177.4M $141.5M
Other Financing Activities $9.9M $5.4M -$36.9M -- -$34.5M
Cash From Financing -$994.5M -$620.8M -$304.8M -$169.4M -$791.4M
 
Beginning Cash (CF) $9.5B $6.6B $5.6B $5.5B $8.8B
Foreign Exchange Rate Adjustment -$4.3M $72.2M $95.4M -$47.4M $107.9M
Additions / Reductions -$51.4M -$196.8M $34.6M $93.5M $2.3B
Ending Cash (CF) $9.4B $6.5B $5.8B $5.5B $11.2B
 
Levered Free Cash Flow $944.3M $90.3M $299.1M $349.7M $738.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Going to Go Up?
Is Goldman Sachs Going to Go Up?

Shares of financial giant Goldman Sachs (NYSE:GS) have soared by…

How High Will MSTR Stock Go?
How High Will MSTR Stock Go?

After several months of pressure, shares of Bitcoin treasury Strategy…

Is Progressive a Good Stock to Own?
Is Progressive a Good Stock to Own?

After faring well for multiple years, shares of property and…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
72
AVAV alert for Jan 20

AeroVironment, Inc. [AVAV] is down 15.83% over the past day.

Buy
84
IREN alert for Jan 20

IREN Ltd. [IREN] is down 6.17% over the past day.

Buy
71
TLN alert for Jan 20

Talen Energy Corp. [TLN] is down 4.01% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock