Financhill
Buy
55

CEJOF Quote, Financials, Valuation and Earnings

Last price:
$9.41
Seasonality move :
-6.87%
Day range:
$9.41 - $9.41
52-week range:
$7.36 - $9.41
Dividend yield:
3.74%
P/E ratio:
11.43x
P/S ratio:
0.92x
P/B ratio:
1.85x
Volume:
--
Avg. volume:
--
1-year change:
27.82%
Market cap:
$379.8M
Revenue:
$385.4M
EPS (TTM):
$0.82
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $374.4M $395.6M $356.9M $364.8M $385.4M
Revenue Growth (YoY) 3.48% 5.66% -9.77% 2.22% 5.65%
 
Cost of Revenues $307.7M $319.8M $287.3M $294.8M $310.4M
Gross Profit $66.6M $75.8M $69.6M $70M $75M
Gross Profit Margin 17.8% 19.16% 19.5% 19.2% 19.46%
 
R&D Expenses $923.5K $1.2M $693.3K $575K $569.9K
Selling, General & Admin $33.2M $35.9M $32.7M $34.5M $36.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $33.8M $36.1M $32.7M $34.6M $35.8M
Operating Income $32.9M $39.7M $36.9M $35.4M $39.3M
 
Net Interest Expenses $59.9K $54.8K $27.5K $18.6K $73.7K
EBT. Incl. Unusual Items $37.8M $43.4M $36.5M $39.4M $41M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13M $14.6M $11.9M $13.6M $12.1M
Net Income to Company $37.8M $43.4M $36.5M $39.4M $41M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.8M $28.8M $24.6M $25.8M $28.9M
 
Basic EPS (Cont. Ops) $0.59 $0.68 $0.58 $0.62 $0.70
Diluted EPS (Cont. Ops) $0.59 $0.68 $0.58 $0.62 $0.70
Weighted Average Basic Share $42M $42.1M $42.1M $41.4M $41.2M
Weighted Average Diluted Share $42M $42.1M $42.1M $41.4M $41.2M
 
EBITDA $36.6M $43.6M $40.5M $39M $43.4M
EBIT $32.9M $39.7M $36.9M $35.4M $39.3M
 
Revenue (Reported) $374.4M $395.6M $356.9M $364.8M $385.4M
Operating Income (Reported) $32.9M $39.7M $36.9M $35.4M $39.3M
Operating Income (Adjusted) $32.9M $39.7M $36.9M $35.4M $39.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $99.8M $85.3M $87.3M $95.8M $105.5M
Revenue Growth (YoY) 6.2% -14.46% 2.32% 9.7% 10.12%
 
Cost of Revenues $79.7M $67.2M $70.2M $76.4M $83.1M
Gross Profit $20M $18.1M $17.1M $19.4M $22.4M
Gross Profit Margin 20.07% 21.25% 19.55% 20.28% 21.2%
 
R&D Expenses $303K $137.4K $135.8K -- --
Selling, General & Admin $8.4M $7.5M $7.8M $8.9M $9.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.8M $7.9M $8.1M $9.3M $10M
Operating Income $11.2M $10.3M $8.9M $10.1M $12.3M
 
Net Interest Expenses $14.3K $6K $3.7K $18K $16.4K
EBT. Incl. Unusual Items $12.5M $8.1M $8.3M $10.5M $14.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.1M $2.7M $3.3M $3.7M $4.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.4M $5.4M $5M $6.9M $9.9M
 
Basic EPS (Cont. Ops) $0.20 $0.13 $0.12 $0.17 $0.25
Diluted EPS (Cont. Ops) $0.20 $0.13 $0.12 $0.17 $0.25
Weighted Average Basic Share $42.1M $42.1M $41.2M $41.2M $40.5M
Weighted Average Diluted Share $42.1M $42.1M $41.2M $41.2M $40.5M
 
EBITDA $12.9M $10.8M $9.5M $10.6M $12.9M
EBIT $11.2M $10.3M $8.9M $10.1M $12.3M
 
Revenue (Reported) $99.8M $85.3M $87.3M $95.8M $105.5M
Operating Income (Reported) $11.2M $10.3M $8.9M $10.1M $12.3M
Operating Income (Adjusted) $11.2M $10.3M $8.9M $10.1M $12.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $392.4M $362.8M $366.9M $378.6M $420.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $316.2M $291.5M $297.6M $302.4M $336.7M
Gross Profit $76.1M $71.2M $69.3M $76.2M $83.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2M $792.3K $583.5K -- --
Selling, General & Admin $34.9M $33.7M $35.2M $35.8M $40.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $36.2M $34.3M $36.7M $36.5M $40.6M
Operating Income $39.9M $36.9M $32.6M $39.7M $42.9M
 
Net Interest Expenses $56.7K $33.5K $19.3K $61.5K $69.3K
EBT. Incl. Unusual Items $41.4M $32.3M $39.4M $41.8M $48.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.2M $10.4M $14.4M $13.6M $14.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.2M $21.9M $25M $28.2M $33.7M
 
Basic EPS (Cont. Ops) $0.65 $0.52 $0.60 $0.68 $0.82
Diluted EPS (Cont. Ops) $0.65 $0.52 $0.60 $0.68 $0.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $43.7M $39.9M $35.6M $42.4M $46.1M
EBIT $39.9M $36.9M $32.6M $39.7M $42.9M
 
Revenue (Reported) $392.4M $362.8M $366.9M $378.6M $420.2M
Operating Income (Reported) $39.9M $36.9M $32.6M $39.7M $42.9M
Operating Income (Adjusted) $39.9M $36.9M $32.6M $39.7M $42.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $291.6M $259.2M $268.8M $282.9M $317.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $234.7M $207.7M $218.7M $227.5M $254.8M
Gross Profit $56.9M $51.5M $50.1M $55.4M $62.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $907.1K $532.5K $420.6K -- --
Selling, General & Admin $26.2M $23.9M $26.2M $27.4M $31.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $27.3M $24.6M $27.3M $28M $31.7M
Operating Income $29.6M $26.9M $22.8M $27.4M $30.9M
 
Net Interest Expenses $43.5K $22.1K $13.9K $56.8K $52.3K
EBT. Incl. Unusual Items $34.2M $23.1M $26.1M $28.7M $35.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.2M $6.9M $9.4M $9.4M $11.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.1M $16.2M $16.7M $19.3M $24M
 
Basic EPS (Cont. Ops) $0.55 $0.38 $0.40 $0.47 $0.59
Diluted EPS (Cont. Ops) $0.55 $0.38 $0.40 $0.47 $0.59
Weighted Average Basic Share $126.2M $126.3M $124.4M $123.7M $122.5M
Weighted Average Diluted Share $126.2M $126.3M $124.4M $123.7M $122.5M
 
EBITDA $32.5M $28.8M $24.8M $29.3M $33M
EBIT $29.6M $26.9M $22.8M $27.4M $30.9M
 
Revenue (Reported) $291.6M $259.2M $268.8M $282.9M $317.4M
Operating Income (Reported) $29.6M $26.9M $22.8M $27.4M $30.9M
Operating Income (Adjusted) $29.6M $26.9M $22.8M $27.4M $30.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $104.6M $106.1M $89.1M $105M $108M
Short Term Investments $4.2M $7.8M $5.7M $5.3M $5.5M
Accounts Receivable, Net $71.2M $70.6M $71.3M $72.4M $73.4M
Inventory $1.8M $2.3M $1.9M $2.9M $2.7M
Prepaid Expenses $3.1M $3.3M $3.1M $3.2M $5.1M
Other Current Assets $1.1M $739.7K $9.2M $5.3M $4.3M
Total Current Assets $181.7M $182.8M $169M $184.4M $190.3M
 
Property Plant And Equipment $4.2M $3.8M $5.3M $4.6M $6.7M
Long-Term Investments $61.8M $54.3M $47.1M $49.3M $54.5M
Goodwill $4.5M $12.5M $11.7M $7.6M $18.4M
Other Intangibles $5.2M $4.1M $3M $2M $2.2M
Other Long-Term Assets $905.8K $894.3K $1M $1.1M $1M
Total Assets $274.6M $273M $252.7M $262.4M $289.8M
 
Accounts Payable $16.8M $17.4M $16.5M $15.6M $18M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $21.2K $25.4K $18.8K $9.2K $29.4K
Other Current Liabilities $6M $5.2M $4.4M $4.9M $5.3M
Total Current Liabilities $64.7M $61.3M $54.5M $56.7M $60M
 
Long-Term Debt $10.4M $6.8M $2.9M $10.8M $7.8M
Capital Leases -- -- -- -- --
Total Liabilities $98.2M $90.7M $69M $79.5M $83.7M
 
Common Stock $22.8M $20.7M $18.9M $16.6M $16.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $176.3M $182.4M $183.7M $182.9M $206.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $176.3M $182.4M $183.7M $182.9M $206.1M
 
Total Liabilities and Equity $274.6M $273M $252.7M $262.4M $289.8M
Cash and Short Terms $104.6M $106.1M $89.1M $105M $108M
Total Debt $16.5M $12.1M $6.8M $15.1M $10.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $103.1M $91.9M $83.9M $91.5M $94M
Short Term Investments $11.2M $5.4M $6.5M $4.7M --
Accounts Receivable, Net $66.7M $63.7M $71M $64.4M $70.9M
Inventory $3.9M $5.4M $4.3M $3.7M $3.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.2M $11.9M $10.7M $10.2M --
Total Current Assets $178.7M $166.7M $164.2M $165.8M $175.1M
 
Property Plant And Equipment $4.3M $5.4M $5.5M $6.4M $11.1M
Long-Term Investments $52.5M $42.9M $44.4M $58.5M $62.6M
Goodwill $13.7M $10.4M $8.4M $18.1M --
Other Intangibles $4.3M $3.4M $2.3M $2.3M --
Other Long-Term Assets $15.4M $15.9M $12.6M $14.8M --
Total Assets $268.9M $244.6M $237.5M $265.8M $287M
 
Accounts Payable $18.5M $17M $15.6M $15.6M $18.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $18.5M $15.7M $16.1M $18.4M --
Total Current Liabilities $52.6M $44.1M $43.9M $47.5M $53M
 
Long-Term Debt $8.2M $3.5M $1.4M $8.4M $5.5M
Capital Leases -- -- -- -- --
Total Liabilities $85.3M $70M $57.2M $73.9M $81.2M
 
Common Stock $21.8M $19.1M $17.8M $16M $16M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $183.7M $174.6M $180.3M $191.9M $205.8M
 
Total Liabilities and Equity $268.9M $244.6M $237.5M $265.8M $287M
Cash and Short Terms $103.1M $91.9M $83.9M $91.5M $94M
Total Debt $14.4M $7.2M $4.1M $11.2M $8.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $37.8M $43.4M $36.5M $39.4M $41M
Depreciation & Amoritzation $3.7M $3.9M $3.6M $3.6M $4.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.1M -$2.6M -$5.1M -$9.4M $2.8M
Change in Inventories $861.2K -$677.3K $149.6K -$1.3M $355.2K
Cash From Operations $29.8M $28.7M $12.4M $22.2M $31.2M
 
Capital Expenditures $1.7M $1.9M $2.9M $1.8M $3.9M
Cash Acquisitions $2.4M $10.4M $931.1K -- $7.6M
Cash From Investing -$447K -$10.3M -$6.5M $10M -$15M
 
Dividends Paid (Ex Special Dividend) $7.1M $7.5M $7.3M $7.5M $8.8M
Special Dividend Paid
Long-Term Debt Issued -- $3.2M -- $13.4M $65.7K
Long-Term Debt Repaid -$6.7M -$7.2M -$4.7M -$3.8M -$4.9M
Repurchase of Common Stock $900 $3.2K $1.5K $6.9M --
Other Financing Activities -$76.8K -$10 -- -$10 --
Cash From Financing -$13.9M -$12M -$12M -$5M -$13.7M
 
Beginning Cash (CF) $100.3M $97.3M $82.6M $98.9M $101.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.4M $6.4M -$6.1M $27.3M $2.5M
Ending Cash (CF) $115.6M $103.8M $76.6M $126.3M $104.4M
 
Levered Free Cash Flow $28M $26.8M $9.5M $20.4M $27.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $91.9M $86.6M $77.4M $86.9M $88.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- $642.8K $11.9M --
Depreciation & Amoritzation -- -- $2.6M $1.9M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $832.6K $3.7M --
Change in Inventories -- -- $294.9K -$205.3K --
Cash From Operations $8M -- $8.5M $8.3M --
 
Capital Expenditures $643.9K $194.6K $760.4K $211.7K $811K
Cash Acquisitions -- -- -- $2.2M --
Cash From Investing -$4.1M -- -$1.6M -$653.7K --
 
Dividends Paid (Ex Special Dividend) -- -- $1.7M $2M -$21.9K
Special Dividend Paid
Long-Term Debt Issued -- -- -- $14.2M --
Long-Term Debt Repaid -- -- -$8.6M -$7.9M --
Repurchase of Common Stock -- -- -- $3.4M --
Other Financing Activities -- -- -$5.1K -$19.2K --
Cash From Financing -$3.7M -- -$2.1M $110.2K --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $207.4K -- $4.8M $7.7M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.4M -- $7.7M $8.1M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $283M $247M $216.7M $266.6M $292.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock