Financhill
Sell
42

TRCLF Quote, Financials, Valuation and Earnings

Last price:
$20.39
Seasonality move :
-2.04%
Day range:
$20.39 - $20.39
52-week range:
$20.39 - $20.39
Dividend yield:
3.47%
P/E ratio:
8.62x
P/S ratio:
0.31x
P/B ratio:
0.98x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$764.1M
Revenue:
$2.5B
EPS (TTM):
$2.37
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.2B $3.2B $2.8B $2.5B $2.5B
Revenue Growth (YoY) 10.59% -0.66% -12.46% -9.2% -1.57%
 
Cost of Revenues $2.6B $2.5B $2.2B $2B $2B
Gross Profit $621.5M $678.3M $556.4M $464.3M $465.4M
Gross Profit Margin 19.59% 21.53% 20.17% 18.54% 18.88%
 
R&D Expenses -- $1.3M $1.2M $961.3K $1M
Selling, General & Admin -- $462.1M $392.8M $392.6M $378.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $454.1M $448.2M $384.5M $385.3M $373.5M
Operating Income $167.5M $230M $171.9M $79M $91.9M
 
Net Interest Expenses -- $1.4M $619.8K $1.1M $387K
EBT. Incl. Unusual Items $168.2M $276.8M $173M $113.3M $102.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $62.6M $74.2M $47.6M $36.1M $22.3M
Net Income to Company $168.2M $276.8M $172.9M $113.2M $102.5M
 
Minority Interest in Earnings -$11.1M $11.4M $8.9M $7.2M $5.9M
Net Income to Common Excl Extra Items $94.5M $202.6M $125.3M $77.1M $80.2M
 
Basic EPS (Cont. Ops) $2.28 $4.61 $2.87 $1.86 $1.98
Diluted EPS (Cont. Ops) $2.28 $4.61 $2.71 $1.75 $1.86
Weighted Average Basic Share $41.5M $41.5M $40.5M $37.5M $37.5M
Weighted Average Diluted Share $41.5M $41.5M $43M $39.9M $39.9M
 
EBITDA $214.5M $280.2M $212.5M $119.8M $133.6M
EBIT $169.2M $230M $171.9M $79M $91.9M
 
Revenue (Reported) $3.2B $3.2B $2.8B $2.5B $2.5B
Operating Income (Reported) $167.5M $230M $171.9M $79M $91.9M
Operating Income (Adjusted) $169.2M $230M $171.9M $79M $91.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $792.7M $655.1M $617.5M $619M $654.2M
Revenue Growth (YoY) -0.41% -17.35% -5.75% 0.25% 5.69%
 
Cost of Revenues $609.9M $530.8M $501M $498.4M $524M
Gross Profit $182.8M $124.4M $116.5M $120.6M $130.2M
Gross Profit Margin 23.06% 18.98% 18.87% 19.48% 19.9%
 
R&D Expenses $325.3K $233.4K $216.4K -- --
Selling, General & Admin $109M $92.3M $96.8M $94.4M $95.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $109M $92.3M $96.8M $95.1M $95.6M
Operating Income $73.8M $32.1M $19.7M $25.5M $34.6M
 
Net Interest Expenses $299K $141.4K $256.9K $85.3K $64.9K
EBT. Incl. Unusual Items $71.4M $28.2M $39.4M $34.7M $40.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23M $11.5M $11.7M $10.5M $13.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $2.6M $2.2M $2M $1.6M $1.4M
Net Income to Common Excl Extra Items $48.4M $16.7M $27.6M $24.1M $26.7M
 
Basic EPS (Cont. Ops) $1.10 $0.36 $0.68 $0.60 $0.67
Diluted EPS (Cont. Ops) $1.10 $0.34 $0.64 $0.56 $0.63
Weighted Average Basic Share $41.5M $40.3M $37.5M $37.5M $37.5M
Weighted Average Diluted Share $41.5M $42.1M $39.9M $40M --
 
EBITDA $84.7M $44.2M $29.8M $35.5M $43.9M
EBIT $73.8M $32.1M $19.7M $25.5M $34.6M
 
Revenue (Reported) $792.7M $655.1M $617.5M $619M $654.2M
Operating Income (Reported) $73.8M $32.1M $19.7M $25.5M $34.6M
Operating Income (Adjusted) $73.8M $32.1M $19.7M $25.5M $34.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $3.2B $2.8B $2.6B $2.4B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5B $2.3B $2.1B $2B $2.1B
Gross Profit $678.3M $593.5M $503.4M $472.4M $506.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5M $1.2M $1M -- --
Selling, General & Admin $463.7M $408.4M $396.7M $380.9M $394.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $463.7M $408.4M $396.7M $381.7M $394.5M
Operating Income $214.6M $185.1M $106.6M $90.7M $112M
 
Net Interest Expenses $1.2M $897.1K $946.4K $795.9K $327.4K
EBT. Incl. Unusual Items $224M $217.1M $138M $98.4M $129.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $73.5M $68.8M $29.8M $29.9M $28.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $11.6M $9.3M $7.9M $5.8M $6M
Net Income to Common Excl Extra Items $150.5M $148.2M $108.2M $68.5M $100.6M
 
Basic EPS (Cont. Ops) $3.35 $3.36 $2.64 $1.68 $2.52
Diluted EPS (Cont. Ops) $3.35 $3.26 $2.46 $1.57 $2.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $256.6M $229.3M $145.5M $131M $142.8M
EBIT $214.6M $185.1M $106.6M $90.7M $112M
 
Revenue (Reported) $3.2B $2.8B $2.6B $2.4B $2.6B
Operating Income (Reported) $214.6M $185.1M $106.6M $90.7M $112M
Operating Income (Adjusted) $214.6M $185.1M $106.6M $90.7M $112M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.3B $2B $1.9B $1.8B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $1.6B $1.5B $1.5B $1.6B
Gross Profit $513.4M $415.5M $352M $352.5M $385M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $588.7K $806.6K $664.2K -- --
Selling, General & Admin $226.2M $287.9M $291.1M $279.4M $295.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $341.5M $287.9M $291.1M $280.1M $295.1M
Operating Income $171.9M $127.6M $60.9M $72.4M $89.9M
 
Net Interest Expenses $808.8K $432.8K $757.6K $425.4K $222.4K
EBT. Incl. Unusual Items $186M $127.7M $90.8M $76.4M $103.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $51.6M $46.6M $28.6M $22.3M $28.8M
Net Income to Company $114.4M $95.5M $50.3M -- --
 
Minority Interest in Earnings $2.4M $6.7M $5.7M $4.2M $4.4M
Net Income to Common Excl Extra Items $131.2M $81M $62.2M $54.1M $74.4M
 
Basic EPS (Cont. Ops) $3.03 $1.80 $1.51 $1.33 $1.87
Diluted EPS (Cont. Ops) $3.03 $1.70 $1.41 $1.25 $1.75
Weighted Average Basic Share $124.4M $123.3M $112.4M $112M $112.4M
Weighted Average Diluted Share $124.4M $130M $119.8M $79.6M $40M
 
EBITDA $194M $159.4M $90.9M $102M $118.7M
EBIT $169.5M $127.6M $60.9M $72.4M $89.9M
 
Revenue (Reported) $2.3B $2B $1.9B $1.8B $2B
Operating Income (Reported) $171.9M $127.6M $60.9M $72.4M $89.9M
Operating Income (Adjusted) $169.5M $127.6M $60.9M $72.4M $89.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $452.4M $534.2M $384.5M $428.5M $491.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $511.6M $605M $531.1M $444.9M $463.9M
Inventory $66.7M $47.3M $38.4M $27.8M $24.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $62M $55M $61.2M $52.8M $53.5M
Total Current Assets $1.1B $1.2B $1B $956.7M $1B
 
Property Plant And Equipment $128.3M $127.5M $124.4M $107.5M $101M
Long-Term Investments -- $265.4M $153.8M $117.2M $120.9M
Goodwill $8.9M $6.5M $4.5M $5.6M $4.1M
Other Intangibles $33.4M $31.6M $29.4M $30.6M $31.5M
Other Long-Term Assets -$970K $6.5M $5.8M $4.6M $1.5M
Total Assets $1.6B $1.8B $1.5B $1.3B $1.4B
 
Accounts Payable $118.8M $136.2M $121.9M $90.8M $95.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $27.5M $20.9M $15.7M $17.5M $15.2M
Total Current Liabilities $579.1M $660.6M $499.2M $416.4M $414.7M
 
Long-Term Debt $148.8M $125.7M $99.2M $111.4M $99.4M
Capital Leases -- -- -- -- --
Total Liabilities $755.7M $803.9M $612M $537.7M $527.7M
 
Common Stock $263.5M $239.5M $218.4M $192M $194.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $777.9M $930.6M $777.6M $716.1M $793.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $60.8M $65.4M $66.8M $64M $69.7M
Total Equity $838.6M $995.9M $844.4M $780.1M $863.1M
 
Total Liabilities and Equity $1.6B $1.8B $1.5B $1.3B $1.4B
Cash and Short Terms $452.4M $534.2M $384.5M $428.5M $491.5M
Total Debt $173.1M $233M $119.6M $128.7M $116.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $464.6M $418.1M $429.1M $455.4M $485.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $600.9M $511M $478.9M $414.2M $461.1M
Inventory $68.5M $59.8M $41.8M $23.1M $21.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $60.6M $67.6M $67.4M $60.7M --
Total Current Assets $1.2B $1.1B $1B $954.3M $1B
 
Property Plant And Equipment $124.9M $126.3M $113.1M $94.8M $90.7M
Long-Term Investments $258.4M $180.9M $133.4M $108.2M $113.1M
Goodwill $7.3M $4.9M $6.4M $4.2M --
Other Intangibles $33.6M $29.5M $32.1M $29.9M --
Other Long-Term Assets $10.7M $10.1M $7.7M $7.4M --
Total Assets $1.8B $1.5B $1.4B $1.3B $1.4B
 
Accounts Payable $126.8M $123.4M $101.8M $85.8M $103.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $51.7M $46.9M $57.1M $41.3M --
Total Current Liabilities $618.9M $507.5M $447.1M $394.9M $485.2M
 
Long-Term Debt $125.8M $94.1M $116.6M $91.4M $14.8M
Capital Leases -- -- -- -- --
Total Liabilities $771.9M $621.1M $577.1M $499.4M $516.9M
 
Common Stock $252.4M $220.3M $206.2M $184.9M $185.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $66.6M $65.7M $67.5M $64.6M $68.5M
Total Equity $980.1M $887.7M $835.4M $781.2M $851.4M
 
Total Liabilities and Equity $1.8B $1.5B $1.4B $1.3B $1.4B
Cash and Short Terms $464.6M $418.1M $429.1M $455.4M $485.5M
Total Debt $231M $110.1M $131.8M $105.1M $92.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $168.2M $276.8M $172.9M $113.2M $102.5M
Depreciation & Amoritzation $45.4M $50.2M $40.7M $40.8M $41.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$61M -$136.6M $27.3M $27.8M -$3.8M
Change in Inventories -$15.4M $13.4M $6M $7.9M $5M
Cash From Operations $148.2M $140.3M $179M $126.2M $113.6M
 
Capital Expenditures $54.9M $46.5M $44.5M $34.9M $26.8M
Cash Acquisitions -$3.8M $6.8M $619.8K $4.1M $2.9M
Cash From Investing -$79.3M -$55.4M -$57.7M -$4.1M -$24.1M
 
Dividends Paid (Ex Special Dividend) -$18M $34.3M $42.6M $35M $19.9M
Special Dividend Paid
Long-Term Debt Issued $170.5M $7.1M $1.8M $42.7M $1.6M
Long-Term Debt Repaid -$116.3M -$17.2M -$89.9M -$27M -$14.7M
Repurchase of Common Stock -- -- $98.3M -- --
Other Financing Activities -$4.3M $83.3M -$4.6M -$4.6M -$4.6M
Cash From Financing $63.5M $37.5M -$235.4M -$26M -$39.5M
 
Beginning Cash (CF) $329.4M $526.1M $370.9M $425.7M $489.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $132.5M $131.6M -$106.9M $104.1M $57.2M
Ending Cash (CF) $462.9M $666.7M $271.1M $537.7M $553.4M
 
Levered Free Cash Flow $93.4M $93.9M $134.4M $91.3M $86.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $464.6M $418.1M $429.1M $455.4M $485.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $26M $22.3M $18.6M $14.3M $14.3M
Cash Acquisitions -$800.9K -$2.5M $1.5M -$4.1M -$4.1M
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$18M -$35M -$41.8M -$30.3M -$30.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $114.4M $95.5M $50.3M -- --
Depreciation & Amoritzation $26.8M $19M $19.5M -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$9.5M $51.5M $43.3M -- --
Change in Inventories -$5.4M -$2.5M -$1.3M -- --
Cash From Operations $30.1M $90.4M $78.5M -- --
 
Capital Expenditures $22.3M $18.6M $14.3M -- --
Cash Acquisitions -$2.5M $1.5M -$4.1M -- --
Cash From Investing -$26.6M -$26.4M -$16.3M -- --
 
Dividends Paid (Ex Special Dividend) -$35M -$41.8M -$30.3M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $490.6K $108.6K $42M -- --
Long-Term Debt Repaid -$11.5M -$87.2M -$14.8M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.2M -$2.3M -$2.3M -- --
Cash From Financing -$50.1M -$132.7M -$7M -- --
 
Beginning Cash (CF) $863.5M $1.2B $1.2B $1.3B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$46.6M -$68.8M $55.2M -- --
Ending Cash (CF) $404.4M $405.5M $403.6M -- --
 
Levered Free Cash Flow $7.7M $71.7M $64.2M -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock