Is DocuSign Stock Undervalued?
Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…
Buy
54
SONY Quote, Financials, Valuation and Earnings
Last price:
$25.70
Seasonality move
:
7.85%
Day range:
$25.48 - $25.73
52-week range:
$19.80 - $30.34
Dividend yield:
0.59%
P/E ratio:
19.80x
P/S ratio:
1.82x
P/B ratio:
2.94x
Volume:
1.8M
Avg. volume:
4.1M
1-year change:
21.9%
Market cap:
$153.3B
Revenue:
$85B
EPS (TTM):
$1.30
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $84.8B | $88.3B | $81B | $90B | $85B | |
| Revenue Growth (YoY) | 11.98% | 4.06% | -8.28% | 11.19% | -5.61% | |
| Cost of Revenues | $56.8B | $58.7B | $51.7B | $61.9B | $56.1B | |
| Gross Profit | $28.1B | $29.5B | $29.3B | $28.1B | $28.8B | |
| Gross Profit Margin | 33.08% | 33.46% | 36.18% | 31.24% | 33.94% | |
| R&D Expenses | $5.1B | $5.5B | $5.4B | $5.1B | $4.8B | |
| Selling, General & Admin | $13.9B | $14.1B | $14.5B | $14.9B | $14.8B | |
| Other Inc / (Exp) | $423.8M | $222.2M | $100.4M | $744.1M | $471.2M | |
| Operating Expenses | $19B | $19.6B | $20B | $20B | $19.6B | |
| Operating Income | $9B | $9.9B | $9.3B | $8.1B | $9.2B | |
| Net Interest Expenses | $234.7M | $323.5M | $294M | $406.5M | $462.8M | |
| EBT. Incl. Unusual Items | $9.3B | $9.7B | $9.2B | $8.7B | $9.7B | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -$433.1M | $2B | $1.9B | $2B | $2.1B | |
| Net Income to Company | $9.4B | $9.9B | $9.4B | $8.8B | $9.7B | |
| Minority Interest in Earnings | $134.7M | $55.4M | $47.9M | $68.6M | $120M | |
| Net Income to Common Excl Extra Items | $9.8B | $7.9B | $7.5B | $6.8B | $7.6B | |
| Basic EPS (Cont. Ops) | $1.58 | $1.27 | $1.20 | $1.09 | $1.24 | |
| Diluted EPS (Cont. Ops) | $1.55 | $1.26 | $1.20 | $1.09 | $1.23 | |
| Weighted Average Basic Share | $6.2B | $6.2B | $6.2B | $6.2B | $6B | |
| Weighted Average Diluted Share | $6.3B | $6.3B | $6.2B | $6.2B | $6.1B | |
| EBITDA | $15.9B | $18B | $16.8B | $16B | $16.8B | |
| EBIT | $9B | $9.9B | $9.3B | $8.1B | $9.2B | |
| Revenue (Reported) | $84.8B | $88.3B | $81B | $90B | $85B | |
| Operating Income (Reported) | $9B | $9.9B | $9.3B | $8.1B | $9.2B | |
| Operating Income (Adjusted) | $9B | $9.9B | $9.3B | $8.1B | $9.2B | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $21.5B | $19B | $19.6B | $19.9B | $21.1B | |
| Revenue Growth (YoY) | 8.52% | -11.82% | 3.1% | 1.75% | 5.85% | |
| Cost of Revenues | $14.1B | $11.6B | $13B | $13.7B | $14.2B | |
| Gross Profit | $7.4B | $7.4B | $6.6B | $6.2B | $6.8B | |
| Gross Profit Margin | 34.56% | 38.82% | 33.79% | 31.19% | 32.42% | |
| R&D Expenses | $1.2B | $1.3B | $1.2B | -- | -- | |
| Selling, General & Admin | $3.4B | $3.5B | $3.6B | $3.6B | $3.7B | |
| Other Inc / (Exp) | $75.6M | $42.9M | $20.4M | -$17.8M | -- | |
| Operating Expenses | $4.6B | $4.8B | $4.8B | $3.6B | $3.7B | |
| Operating Income | $2.8B | $2.6B | $1.8B | $2.6B | $3.1B | |
| Net Interest Expenses | $364.9M | $122M | $124.7M | $188.2M | $105.3M | |
| EBT. Incl. Unusual Items | $2.5B | $2.6B | $1.8B | $2.6B | $3B | |
| Earnings of Discontinued Ops. | -- | -- | -- | $313.2M | $342.7M | |
| Income Tax Expense | $624.1M | $619.7M | $390.4M | $612.6M | $836.5M | |
| Net Income to Company | $2.6B | $2.7B | $1.8B | $2.5B | $3B | |
| Minority Interest in Earnings | $11.7M | $26.8M | $7.3M | $8.9M | $47.3M | |
| Net Income to Common Excl Extra Items | $1.9B | $2.1B | $1.4B | $2B | $2.2B | |
| Basic EPS (Cont. Ops) | $0.31 | $0.33 | $0.22 | $0.37 | $0.41 | |
| Diluted EPS (Cont. Ops) | $0.31 | $0.33 | $0.22 | $0.37 | $0.41 | |
| Weighted Average Basic Share | $6.2B | $6.2B | $6.2B | $6.1B | $6B | |
| Weighted Average Diluted Share | $6.3B | $6.2B | $6.2B | $6.1B | $6B | |
| EBITDA | $4.9B | $4.3B | $4B | $4.4B | $5B | |
| EBIT | $2.8B | $2.6B | $1.8B | $2.6B | $3.1B | |
| Revenue (Reported) | $21.5B | $19B | $19.6B | $19.9B | $21.1B | |
| Operating Income (Reported) | $2.8B | $2.6B | $1.8B | $2.6B | $3.1B | |
| Operating Income (Adjusted) | $2.8B | $2.6B | $1.8B | $2.6B | $3.1B | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $89B | $82.3B | $85.9B | $85.2B | $85.4B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $59.7B | $52.6B | $58B | $59B | $60.5B | |
| Gross Profit | $29.4B | $29.7B | $27.9B | $26.2B | $24.9B | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $5.3B | $5.5B | $5.4B | -- | -- | |
| Selling, General & Admin | $14.5B | $14.2B | $14.9B | $14.9B | $15B | |
| Other Inc / (Exp) | $518.2M | $191.4M | $68.5M | $665.3M | -- | |
| Operating Expenses | $19.8B | $19.7B | $20.4B | $17.5B | $15B | |
| Operating Income | $9.5B | $9.9B | $7.5B | $8.7B | $9.9B | |
| Net Interest Expenses | $792.9M | $909.1M | $621.4M | $679.9M | $645.1M | |
| EBT. Incl. Unusual Items | $9B | $10B | $7.6B | $9.4B | $10.2B | |
| Earnings of Discontinued Ops. | -- | -- | -- | $451.1M | $189.7M | |
| Income Tax Expense | $1.7B | $2.1B | $1.5B | $2.2B | $2.3B | |
| Net Income to Company | $9.3B | $10.2B | $7.8B | $9.3B | $10.2B | |
| Minority Interest in Earnings | $29.6M | $59.4M | $29.6M | $93M | $157.4M | |
| Net Income to Common Excl Extra Items | $7.5B | $8.1B | $6.3B | $7.1B | $7.8B | |
| Basic EPS (Cont. Ops) | $1.21 | $1.30 | $1.02 | $1.23 | $1.31 | |
| Diluted EPS (Cont. Ops) | $1.19 | $1.29 | $1.02 | $1.22 | $1.30 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $17.1B | $17.8B | $15.3B | $16.1B | $17.6B | |
| EBIT | $9.5B | $9.9B | $7.5B | $8.7B | $9.9B | |
| Revenue (Reported) | $89B | $82.3B | $85.9B | $85.2B | $85.4B | |
| Operating Income (Reported) | $9.5B | $9.9B | $7.5B | $8.7B | $9.9B | |
| Operating Income (Adjusted) | $9.5B | $9.9B | $7.5B | $8.7B | $9.9B | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $42.2B | $36.2B | $41.1B | $36.4B | $39.2B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $27.8B | $21.7B | $28B | $25.2B | $26.5B | |
| Gross Profit | $14.3B | $14.5B | $13.1B | $11.2B | $12.7B | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $2.5B | $2.5B | $2.5B | -- | -- | |
| Selling, General & Admin | $6.5B | $6.6B | $7B | $7.1B | $7.3B | |
| Other Inc / (Exp) | $114.6M | $83.7M | $54.2M | -$7.2M | -$11.8M | |
| Operating Expenses | $9B | $9.1B | $9.6B | $7.1B | $7.3B | |
| Operating Income | $5.3B | $5.3B | $3.5B | $4.1B | $5.4B | |
| Net Interest Expenses | $443M | $352.8M | $189.6M | $287.4M | $347.6M | |
| EBT. Incl. Unusual Items | $5B | $5.3B | $3.7B | $4.4B | $5.5B | |
| Earnings of Discontinued Ops. | -- | -- | -- | $451.1M | $189.7M | |
| Income Tax Expense | $1.3B | $1.3B | $812.8M | $1.1B | $1.5B | |
| Net Income to Company | $5.2B | $5.4B | $3.8B | $4.3B | $5.5B | |
| Minority Interest in Earnings | $23.5M | $27.7M | $10.2M | $35.8M | $73.6M | |
| Net Income to Common Excl Extra Items | $3.9B | $4.1B | $3B | $3.3B | $4B | |
| Basic EPS (Cont. Ops) | $0.62 | $0.65 | $0.48 | $0.62 | $0.68 | |
| Diluted EPS (Cont. Ops) | $0.62 | $0.65 | $0.48 | $0.62 | $0.68 | |
| Weighted Average Basic Share | $12.4B | $12.4B | $12.3B | $12.2B | $12B | |
| Weighted Average Diluted Share | $12.5B | $12.4B | $12.4B | $12.2B | $12.1B | |
| EBITDA | $9.1B | $9B | $7.6B | $7.6B | $9.2B | |
| EBIT | $5.3B | $5.3B | $3.5B | $4.1B | $5.4B | |
| Revenue (Reported) | $42.2B | $36.2B | $41.1B | $36.4B | $39.2B | |
| Operating Income (Reported) | $5.3B | $5.3B | $3.5B | $4.1B | $5.4B | |
| Operating Income (Adjusted) | $5.3B | $5.3B | $3.5B | $4.1B | $5.4B | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $19.9B | $19.9B | $13.6B | $15.2B | $23B | |
| Short Term Investments | $3.9B | $3.4B | $2.7B | $2.8B | $3.1B | |
| Accounts Receivable, Net | $12.4B | $13.4B | $13.3B | $14.3B | $13B | |
| Inventory | $5.8B | $7.2B | $11B | $10B | $8.8B | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $3.6B | $3.5B | $4.2B | $4.4B | $4.2B | |
| Total Current Assets | $42.7B | $45.6B | $43B | $44.8B | $49.9B | |
| Property Plant And Equipment | $12.2B | $12.6B | $13.7B | $13.4B | $13.6B | |
| Long-Term Investments | $158.6B | $154.2B | $139.5B | $127.9B | $127.6B | |
| Goodwill | $6.6B | $7.8B | $9.6B | $9.8B | $10.1B | |
| Other Intangibles | $13.2B | $14.7B | $16B | $16.8B | $19.5B | |
| Other Long-Term Assets | $18.7B | $25.2B | $21.4B | $19.1B | $22.5B | |
| Total Assets | $248.9B | $251.1B | $234.1B | $225.4B | $236B | |
| Accounts Payable | $14.4B | $15.2B | $14B | $13.6B | $14B | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | $12.8B | $17.6B | $15.8B | $13.4B | $14.2B | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | $14.4B | $14.6B | $15.2B | $15B | $15.9B | |
| Total Current Liabilities | $66.5B | $72.2B | $70B | $67.3B | $71.5B | |
| Long-Term Debt | $9.5B | $9.9B | $13.3B | $13.6B | $13.8B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $188.1B | $191.8B | $184.1B | $174.1B | $179.1B | |
| Common Stock | $8B | $7.3B | $6.6B | $5.8B | $5.9B | |
| Other Common Equity Adj | $13.8B | -$5.6B | -$4.6B | -$2.5B | -$3.8B | |
| Common Equity | $60.5B | $58.9B | $49.6B | $50.1B | $54.7B | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $398.2M | $434.8M | $440.4M | $1.1B | $2.2B | |
| Total Equity | $60.9B | $59.3B | $50B | $51.2B | $56.9B | |
| Total Liabilities and Equity | $248.9B | $251.1B | $234.1B | $225.4B | $236B | |
| Cash and Short Terms | $19.9B | $19.9B | $13.6B | $15.2B | $23B | |
| Total Debt | $11.4B | $11.3B | $14.7B | $15B | $15.7B | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $16.5B | $10.7B | $13.5B | $14.9B | $10.1B | |
| Short Term Investments | $4.3B | $3.5B | $3.5B | $3.5B | -- | |
| Accounts Receivable, Net | $13.4B | $13.4B | $14.5B | $15B | $13.8B | |
| Inventory | $7.6B | $9.8B | $13.9B | $12.1B | $11.4B | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $3.8B | $3.9B | $4.3B | $4.5B | -- | |
| Total Current Assets | $42.3B | $38.9B | $47.1B | $47.3B | $184.4B | |
| Property Plant And Equipment | $12.9B | $11.8B | $12.9B | $14.4B | $12.4B | |
| Long-Term Investments | $170.4B | $126B | $128.9B | $134.7B | $2.5B | |
| Goodwill | $7.5B | $9.2B | $9.7B | $10.1B | -- | |
| Other Intangibles | $3.8B | $3.9B | $4B | $4.6B | -- | |
| Other Long-Term Assets | $12.3B | $13.4B | $14.8B | $19B | -- | |
| Total Assets | $256.9B | $216.8B | $220.9B | $239.7B | $244.6B | |
| Accounts Payable | $15B | $15.5B | $15.5B | $15.9B | $15.6B | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | $14.7B | $16.3B | $17.7B | $14.6B | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | $12.9B | $13.2B | $14B | $15.4B | -- | |
| Total Current Liabilities | $68.8B | $67.1B | $71.1B | $71.8B | $176.2B | |
| Long-Term Debt | $8.9B | $8.9B | $12.3B | $13.9B | $9.1B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $193.1B | $168.7B | $172.7B | $183.6B | $190.5B | |
| Common Stock | $7.9B | $6.1B | $5.9B | $6.2B | $6B | |
| Other Common Equity Adj | $13.8B | $3.8B | -$3B | -$3.9B | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $425.6M | $417.1M | $523.8M | $2.1B | $2.1B | |
| Total Equity | $63.8B | $48B | $48.3B | $56B | $54.1B | |
| Total Liabilities and Equity | $256.9B | $216.8B | $220.9B | $239.7B | $244.6B | |
| Cash and Short Terms | $16.5B | $10.7B | $13.5B | $14.9B | $10.1B | |
| Total Debt | $10.5B | $10.3B | $13.4B | $15.7B | $10.5B | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $9.4B | $9.9B | $9.4B | $8.8B | $9.7B | |
| Depreciation & Amoritzation | $6.9B | $8B | $7.4B | $7.9B | $7.6B | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -$1.3B | -$1.5B | -$519.1M | -$1.7B | $1.5B | |
| Change in Inventories | -$532.8M | -$1.7B | -$4.1B | $523.1M | $1.3B | |
| Cash From Operations | $6.4B | $2.9B | $10.4B | $21.6B | $20.6B | |
| Capital Expenditures | $4.5B | $3.9B | $4.5B | $4.3B | $4.2B | |
| Cash Acquisitions | $3.9B | $2.5B | $2.1B | $1.4B | $1.9B | |
| Cash From Investing | -$9.1B | -$6.5B | -$7.8B | -$5.7B | -$5.1B | |
| Dividends Paid (Ex Special Dividend) | $577.9M | $661.6M | $638.8M | $682M | $756M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $6B | $280.2M | $2.7B | $1.6B | $914.5M | |
| Long-Term Debt Repaid | -$4.8B | -$1.7B | -$979M | -$888.1M | -$1.2B | |
| Repurchase of Common Stock | $3.5M | $788.7M | $732.4M | $1.4B | $1.9B | |
| Other Financing Activities | -$3.8B | -$97.2M | $60.3M | $84.7M | $1.1B | |
| Cash From Financing | $548.4M | -$3B | $622.1M | -$1.5B | -$2.9B | |
| Beginning Cash (CF) | $16.2B | $16.9B | $11.1B | $12.6B | $19.9B | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$1.8B | -$5.7B | $3.9B | $15B | $12.5B | |
| Ending Cash (CF) | $14.7B | $12B | $15.6B | $28.2B | $32.3B | |
| Levered Free Cash Flow | $1.9B | -$1B | $5.9B | $17.3B | $16.4B | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $2.6B | $2.7B | $1.8B | $2.5B | $3B | |
| Depreciation & Amoritzation | $2B | $1.7B | $2.2B | $1.8B | $1.9B | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -$505.7M | -$760.1M | -$1.7B | -$1.6B | -$2.2B | |
| Change in Inventories | -$783.6M | -$2.1B | -$1.4B | -$884.8M | -$1.3B | |
| Cash From Operations | $938.9M | -$577.4M | -$260.7M | $4.8B | $2.3B | |
| Capital Expenditures | $1.2B | $880.7M | $1.2B | $1.2B | $684.2M | |
| Cash Acquisitions | $1.3B | $1.5B | $41.7M | $625.6M | $353M | |
| Cash From Investing | -$2.3B | -$2.3B | -$917.4M | -$1.6B | -$1.5B | |
| Dividends Paid (Ex Special Dividend) | $1.4M | -$9M | -$8.2M | $4.1M | $586.6K | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $65.1M | $1.2B | $984.4M | $308M | -- | |
| Long-Term Debt Repaid | -$1B | -$306.4M | -$283.3M | -$240.1M | -- | |
| Repurchase of Common Stock | $126.7M | $288.8M | $198.7M | $971.9M | $865.8M | |
| Other Financing Activities | -$28.2M | $17.3M | $8.3M | $262.7M | -- | |
| Cash From Financing | -$1.1B | $650.2M | $572.3M | -$1.1B | -$1.2B | |
| Beginning Cash (CF) | $13.2B | $8.4B | $10.9B | $12.1B | $10.1B | |
| Foreign Exchange Rate Adjustment | $57.8M | $193.3M | $96.2M | -$492.3M | $267.3M | |
| Additions / Reductions | -$2.4B | -$2.1B | -$509.5M | $1.6B | -$81.4M | |
| Ending Cash (CF) | $10.8B | $6.5B | $10.5B | $13.2B | $10.3B | |
| Levered Free Cash Flow | -$303.1M | -$1.5B | -$1.5B | $3.6B | $1.7B | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $9.3B | $10.2B | $7.8B | $9.3B | $10.2B | |
| Depreciation & Amoritzation | $7.6B | $7.9B | $7.8B | $7.3B | $7.8B | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -$863.1M | -$1.4B | -$1.3B | -$269.7M | $329.7M | |
| Change in Inventories | -$1.3B | -$3.4B | -$4.1B | $2.3B | $615.4M | |
| Cash From Operations | -$7.1B | -$707.8M | $13.6B | $25.7B | $19.5B | |
| Capital Expenditures | $4.2B | $3.5B | $5B | $4.7B | $3.1B | |
| Cash Acquisitions | $5.9B | $2.3B | $770.8M | $2.6B | $648.3M | |
| Cash From Investing | -$10.2B | -$7.2B | -$5.4B | -$6.5B | -$4.6B | |
| Dividends Paid (Ex Special Dividend) | $636.7M | $647.4M | $667.7M | $686.9M | $815.3M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $973.9M | $1.8B | $4.2B | -$1.3B | -- | |
| Long-Term Debt Repaid | -$5.4B | -$987M | -$967.1M | -$812.7M | -- | |
| Repurchase of Common Stock | $198.2M | $983.2M | $620.7M | $2.4B | $2.1B | |
| Other Financing Activities | -$717.3M | -$64.1M | $85.9M | $1B | -- | |
| Cash From Financing | -$2.2B | -$882.8M | $2.3B | -$5.4B | -$3.8B | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$19B | -$7B | $10.6B | $13.8B | $11.1B | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -$11.3B | -$4.3B | $8.6B | $21.1B | $16.4B | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $5.2B | $5.4B | $3.8B | $4.3B | $5.5B | |
| Depreciation & Amoritzation | $3.8B | $3.6B | $4B | $3.4B | $3.8B | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -$1.2B | -$1B | -$1.8B | -$377.4M | -$1.5B | |
| Change in Inventories | -$1.9B | -$3.5B | -$3.5B | -$1.7B | -$2.4B | |
| Cash From Operations | $544.8M | -$3.1B | $44.9M | $4.2B | $3.3B | |
| Capital Expenditures | $2.1B | $1.7B | $2.2B | $2.5B | $1.5B | |
| Cash Acquisitions | $2B | $1.8B | $474.2M | $1.7B | $437.6M | |
| Cash From Investing | -$4.1B | -$4.8B | -$2.4B | -$3.2B | -$2.7B | |
| Dividends Paid (Ex Special Dividend) | $338.2M | $321.7M | $347.7M | $353.6M | $414.9M | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $120.9M | $1.6B | $3.2B | $348.3M | $40.1M | |
| Long-Term Debt Repaid | -$1.2B | -$502.3M | -$490.4M | -$415M | -$173.3M | |
| Repurchase of Common Stock | $195.7M | $387.5M | $272.5M | $1.3B | $1.5B | |
| Other Financing Activities | -$37.6M | -$4.5M | $21.1M | $942.3M | -$258.4M | |
| Cash From Financing | -$1.7B | $419.3M | $2.1B | -$1.8B | -$2.6B | |
| Beginning Cash (CF) | $28.8B | $18.5B | $21.5B | $21.3B | $21.2B | |
| Foreign Exchange Rate Adjustment | $41.1M | $942.5M | $449.9M | -$146.7M | -$50.1M | |
| Additions / Reductions | -$5.2B | -$6.5B | $260.4M | -$911.7M | -$2.2B | |
| Ending Cash (CF) | $23.6B | $12.9B | $22.2B | $20.2B | $19B | |
| Levered Free Cash Flow | -$1.6B | -$4.8B | -$2.1B | $1.7B | $1.7B | |
Related Companies
Get SONY Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
SONY
Sector
P/E ratio
19.80x
17.37x
PEG ratio
3.17x
0.11x
P/B ratio
2.94x
1.33x
Price / LTM sales
1.82x
0.57x
Growth Metrics
SONY
Sector
Revenue growth
5.85%
3.54%
Earnings growth
9.17%
--
Revenue (5-year growth)
2.32%
3.17%
Earnings forecast
--
$0.25
Profitability
SONY
Sector
Profitability FY 2024
$28.8B
$298.2M
Return on invested capital
10.09%
3.4%
Return on assets
3.28%
2.25%
Return on equity
13.91%
5.88%
Earnings Date
Last Earnings Date
Nov
11
Next Earnings Date
Feb
5
Estimated Next Earnings Date
Feb
10
Balance Sheet
SONY
Sector
Total cash
$10.1B
$130M
Short term investments
$3.1B
$41M
Total assets
$236B
$1.1B
Long term debt
$10.5B
$36M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Is SentinelOne Stock Undervalued?
Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…
Is Broadcom Stock on Sale?
Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…
Stock Ideas
Buy
57
Is NVDA Stock a Buy?
Market Cap: $4.6T
P/E Ratio: 64x
Buy
55
Is AAPL Stock a Buy?
Market Cap: $4T
P/E Ratio: 37x
Buy
61
Is GOOG Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 39x
Alerts
Buy
80
TVTX alert for Dec 25
Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.
Buy
68
KOD alert for Dec 25
Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.
Buy
56
ZCSH alert for Dec 25
Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
