Financhill
Sell
32

PRGLY Quote, Financials, Valuation and Earnings

Last price:
$6.00
Seasonality move :
0%
Day range:
$6.00 - $6.00
52-week range:
$6.00 - $6.20
Dividend yield:
5.75%
P/E ratio:
9.13x
P/S ratio:
0.42x
P/B ratio:
1.02x
Volume:
--
Avg. volume:
--
1-year change:
-3.23%
Market cap:
$1.7B
Revenue:
$3.8B
EPS (TTM):
$0.66
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.4B $3.3B $3.4B $3.6B $3.8B
Revenue Growth (YoY) 13.94% -2.07% 1.53% 5.82% 6.94%
 
Cost of Revenues $2.8B $2.9B $2.9B $3.1B $3.3B
Gross Profit $588.1M $458.7M $477.8M $469.8M $515.1M
Gross Profit Margin 17.29% 13.78% 14.14% 13.13% 13.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $61M $237.6M $248.1M $268.1M $285.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $373.3M $261.3M $270.6M $288.7M $311M
Operating Income $214.8M $197.4M $207.2M $181.1M $204.1M
 
Net Interest Expenses $49.4M $56.5M $53.4M $59.6M $62.3M
EBT. Incl. Unusual Items $230.6M $216.1M $224.9M $204.9M $234.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $67.9M $50.1M $53.9M $47M $52.7M
Net Income to Company $230.6M $216.1M $224.2M $201.5M $234.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $162.7M $165.9M $170.3M $154.5M $182M
 
Basic EPS (Cont. Ops) $0.57 $0.58 $0.59 $0.54 $0.64
Diluted EPS (Cont. Ops) $0.57 $0.58 $0.59 $0.54 $0.64
Weighted Average Basic Share $287M $286.9M $286.7M $286.6M $286.6M
Weighted Average Diluted Share $287M $286.9M $286.7M $286.6M $286.6M
 
EBITDA $362.7M $292.1M $291.3M $271.7M $304.7M
EBIT $276.4M $197.4M $207.2M $181.1M $204.1M
 
Revenue (Reported) $3.4B $3.3B $3.4B $3.6B $3.8B
Operating Income (Reported) $214.8M $197.4M $207.2M $181.1M $204.1M
Operating Income (Adjusted) $276.4M $197.4M $207.2M $181.1M $204.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $778.9M $803.2M $858.4M $934.8M $1B
Revenue Growth (YoY) -2.74% 3.12% 6.87% 8.9% 9.04%
 
Cost of Revenues $670.5M $689.5M $741M $819.8M $883M
Gross Profit $108.4M $113.6M $117.4M $115M $136.2M
Gross Profit Margin 13.92% 14.15% 13.68% 12.3% 13.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $59.7M $59.7M $65.3M $71.6M $82.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $65.4M $65.2M $71.5M $78.1M $90.2M
Operating Income $43M $48.4M $45.9M $36.9M $46M
 
Net Interest Expenses $13.6M $12.9M $14.9M $15.9M $20.5M
EBT. Incl. Unusual Items $46.3M $52.8M $51.2M $44.3M $45M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.4M $12.5M $11.7M $10M $10.1M
Net Income to Company $46.3M $52.4M $51.4M $42.6M $47.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $34.9M $40.3M $39.5M $34.3M $35M
 
Basic EPS (Cont. Ops) $0.12 $0.14 $0.14 $0.12 $0.12
Diluted EPS (Cont. Ops) $0.12 $0.14 $0.14 $0.12 $0.12
Weighted Average Basic Share $286.9M $286.7M $286.6M $286.6M $286.6M
Weighted Average Diluted Share $286.9M $286.7M $286.6M $286.6M $286.6M
 
EBITDA $66.3M $68.6M $68.6M $60.5M $73.7M
EBIT $43M $48.4M $45.9M $36.9M $46M
 
Revenue (Reported) $778.9M $803.2M $858.4M $934.8M $1B
Operating Income (Reported) $43M $48.4M $45.9M $36.9M $46M
Operating Income (Adjusted) $43M $48.4M $45.9M $36.9M $46M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.3B $3.3B $3.5B $3.7B $4.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9B $2.9B $3B $3.2B $3.5B
Gross Profit $481.9M $471.2M $482.5M $484.5M $560.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $242.7M $238.8M $262.9M $281.3M $312M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $267.4M $261.6M $286.3M $303.1M $340.5M
Operating Income $214.5M $209.6M $196.1M $181.4M $220.4M
 
Net Interest Expenses $51.1M $53.7M $57.6M $61.4M $76.8M
EBT. Incl. Unusual Items $238.3M $226M $219.6M $207.5M $242.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58.3M $56.6M $50.6M $47.6M $54.3M
Net Income to Company $237.7M $226.7M $217.6M $202.1M $246.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $180M $169.3M $168.3M $156.6M $188.2M
 
Basic EPS (Cont. Ops) $0.63 $0.59 $0.59 $0.55 $0.66
Diluted EPS (Cont. Ops) $0.63 $0.59 $0.59 $0.55 $0.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $310.3M $297.3M $283.6M $306.4M $334.1M
EBIT $214.5M $209.6M $196.1M $181.4M $220.4M
 
Revenue (Reported) $3.3B $3.3B $3.5B $3.7B $4.1B
Operating Income (Reported) $214.5M $209.6M $196.1M $181.4M $220.4M
Operating Income (Adjusted) $214.5M $209.6M $196.1M $181.4M $220.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.4B $2.4B $2.5B $2.7B $2.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2B $2.2B $2.3B $2.5B
Gross Profit $421.3M $343.7M $349.1M $363.8M $409.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $74.6M $176.4M $191.8M $205.1M $232.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $264.3M $193.4M $209.8M $224.3M $253.9M
Operating Income $157M $150.3M $139.3M $139.5M $155.9M
 
Net Interest Expenses $40.2M $40.1M $44.2M $46M $60.5M
EBT. Incl. Unusual Items $149.2M $159.2M $154.4M $157M $165.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.7M $38.4M $35.2M $35.7M $37.3M
Net Income to Company $149.4M $159.5M $154.5M $155.5M $167M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $117.5M $120.9M $119.2M $121.3M $127.8M
 
Basic EPS (Cont. Ops) $0.41 $0.42 $0.42 $0.42 $0.45
Diluted EPS (Cont. Ops) $0.41 $0.42 $0.42 $0.42 $0.45
Weighted Average Basic Share $862.8M $860.1M $859.7M $859.7M $859.7M
Weighted Average Diluted Share $862.8M $860.1M $859.7M $859.7M $859.7M
 
EBITDA $245.7M $213.8M $206M $240.6M $239.4M
EBIT $175.3M $150.3M $139.3M $139.5M $155.9M
 
Revenue (Reported) $2.4B $2.4B $2.5B $2.7B $2.9B
Operating Income (Reported) $157M $150.3M $139.3M $139.5M $155.9M
Operating Income (Adjusted) $175.3M $150.3M $139.3M $139.5M $155.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $681.3M $810.8M $783.2M $841.7M $869M
Short Term Investments $50.2M $598.1K $77.2M $83.5M $418.7M
Accounts Receivable, Net $34.7M $25.8M $41.2M $48.4M $85.1M
Inventory $435.5M $423.9M $557.4M $493.2M $552.6M
Prepaid Expenses $5.5M $6.8M $8.5M $8.6M $8.8M
Other Current Assets -- -- -- -- --
Total Current Assets $1.2B $1.3B $1.4B $1.4B $1.5B
 
Property Plant And Equipment $1B $966.5M $1.1B $1.2B $1.3B
Long-Term Investments -- $13M $12.2M $9.9M $9.5M
Goodwill $310.3M $290.1M $267.6M $268.8M $255.3M
Other Intangibles $100.2M $93.5M $86M $87M $83.7M
Other Long-Term Assets $164.1K $153.4K $141.5K $142.1K $135K
Total Assets $2.7B $2.8B $3B $3.1B $3.3B
 
Accounts Payable $194.8M $198.5M $296.3M $317.1M $372.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $18.7M $21.3M $23.8M $22.9M $23.3M
Other Current Liabilities $9.3M $8.7M $79.8M $9.6M $8.9M
Total Current Liabilities $358.6M $337M $536.1M $521.3M $521.5M
 
Long-Term Debt $244.8M $891.9M $887.2M $937.2M $1B
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.3B $1.5B $1.5B $1.6B
 
Common Stock $60.5M $57M $52.1M $52.4M $50.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.4B $1.5B $1.5B $1.6B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.5B $1.5B $1.6B $1.7B
 
Total Liabilities and Equity $2.7B $2.8B $3B $3.1B $3.3B
Cash and Short Terms $731.6M $810.8M $783.2M $841.7M $869M
Total Debt $247.3M $915.6M $913.1M $962.3M $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $605M $520.4M $617.3M $715M $719.6M
Short Term Investments $565.3K $68.1M $81.5M $82.5M --
Accounts Receivable, Net $11.7M $12.1M $16.8M $19.9M $12.2M
Inventory $481.3M $536.2M $529.6M $580.9M $638.6M
Prepaid Expenses $11.6M $10.1M $13.3M $12.9M $14.8M
Other Current Assets -- -- -- -- --
Total Current Assets $1.1B $1.1B $1.2B $1.4B $1.4B
 
Property Plant And Equipment $954.3M $877.5M $1.2B $1.2B $1.4B
Long-Term Investments $13M $12.3M $12.1M $9.8M $9.5M
Goodwill $292.6M $253.3M $262.7M $265.5M --
Other Intangibles $94.2M $88.3M $88.9M $87M --
Other Long-Term Assets $154.7K $133.9K $138.9K $140.4K --
Total Assets $2.6B $2.4B $2.8B $3.1B $3.3B
 
Accounts Payable $109.3M $104M $171.3M $222.1M $297M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $16.4M $16.3M $25.7M $22.9M --
Other Current Liabilities $8M $7.3M $7.4M $8.1M --
Total Current Liabilities $197.2M $194.2M $301.3M $367.8M $438.7M
 
Long-Term Debt $889.7M $811.9M $908.6M $1B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1B $1.3B $1.4B $1.6B
 
Common Stock $56.9M $49.5M $51.3M $51.8M $49.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $1.4B $1.6B $1.7B $1.7B
 
Total Liabilities and Equity $2.6B $2.4B $2.8B $3.1B $3.3B
Cash and Short Terms $605M $520.4M $617.3M $715M $719.6M
Total Debt $906M $830.3M $936.6M $1B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $230.6M $216.1M $224.2M $201.5M $234.7M
Depreciation & Amoritzation $86.4M $94M $83.7M $90.2M $100.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$14.2K $10.1M -$23.5M -$18.8M -$26.3M
Change in Inventories -$28.1M -$13M -$122.1M $17.5M -$32.6M
Cash From Operations $296.6M $293.8M $233.2M $326.9M $291.9M
 
Capital Expenditures $65.2M $76M $79.9M $141.4M $135.2M
Cash Acquisitions -- -- $1.9M $11M $9.9M
Cash From Investing -$116.1M -$27.1M -$168.5M -$158M -$485.9M
 
Dividends Paid (Ex Special Dividend) -$23.2M $26.2M $26.3M $44.3M $93.5M
Special Dividend Paid
Long-Term Debt Issued $242M -- -- -- $90.7M
Long-Term Debt Repaid -$18.2M -$2.4M -$2.2M -$2.2M -$2.1M
Repurchase of Common Stock -- $838.6K $1.8M -- --
Other Financing Activities -- -- -- -$4.8M -$4.8M
Cash From Financing $135M -$92.4M -$100.7M -$121.4M -$87.9M
 
Beginning Cash (CF) $344.6M $810.2M $706M $758.2M $446.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $315.5M $174.2M -$36.1M $47.5M -$282M
Ending Cash (CF) $660M $984.4M $670M $805.7M $164.6M
 
Levered Free Cash Flow $231.3M $217.7M $153.3M $185.5M $156.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $46.3M $52.4M $51.4M $42.6M $47.1M
Depreciation & Amoritzation $23.4M $20M $22.8M $22.9M $28.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.7M $3.3M $3.6M $14.5M $38.1M
Change in Inventories -$33.8M -$93.8M -$32.4M -$41M -$81.5M
Cash From Operations $38.1M -$22.3M $68.1M $98.7M $56.7M
 
Capital Expenditures $15.7M $28.8M $42M $34.9M $24.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.5M -$46.5M -$41.9M -$34.9M $23.9M
 
Dividends Paid (Ex Special Dividend) -$310.2K -$866.9K -$147.6K -$1.2M $37.3M
Special Dividend Paid -- -- -- -- $126.1K
Long-Term Debt Issued -- -- -- $9.5M --
Long-Term Debt Repaid -$2.4M -$2.1M -$2.1M -$2.1M --
Repurchase of Common Stock -$7.5K -$42.4K -- -- --
Other Financing Activities -- -- -$1.2M -$1.2M --
Cash From Financing -$17M -$12.1M -$22.3M -$12.5M -$87.7M
 
Beginning Cash (CF) $604.5M $452M $535.6M $632.3M $316.4M
Foreign Exchange Rate Adjustment -- -- -- -- -$581.2K
Additions / Reductions $4.6M -$85.7M $3.8M $51.3M -$7.7M
Ending Cash (CF) $609M $366.3M $539.4M $683.6M $308.1M
 
Levered Free Cash Flow $22.4M -$51.1M $26M $63.8M $31.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $237.7M $226.7M $217.6M $202.1M $246.1M
Depreciation & Amoritzation $95.2M $87.1M $86.4M $92.9M $115.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $9.5M -$11.7M -$10.8M -$4.2M $17.4M
Change in Inventories -$27.7M -$123.2M $31.7M -$42.2M -$25.8M
Cash From Operations $267.5M $195.8M $347M $330.3M $364.5M
 
Capital Expenditures $92.1M $87.8M $121.1M $133.1M $115.6M
Cash Acquisitions -- -- -- $11M $9.9M
Cash From Investing -$91.9M -$164.1M -$139.2M -$144M -$449.2M
 
Dividends Paid (Ex Special Dividend) $26.7M $26.6M $43.8M $92.9M $92.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $78.6M --
Long-Term Debt Repaid -$2.1M -$2.2M -- -- --
Repurchase of Common Stock $637K $1.5M $454K -- --
Other Financing Activities -- -- -- -$4.9M --
Cash From Financing -$90.8M -$95.6M -$129.8M -$89.7M -$214.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $84.8M -$63.8M $78.1M $96.6M -$299.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $175.4M $108.1M $225.9M $197.2M $248.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $149.4M $159.5M $154.5M $155.5M $167M
Depreciation & Amoritzation $70.6M $63.5M $66.8M $69.6M $84.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $22.4M $610.6K $13.2M $27.7M $71.4M
Change in Inventories -$74M -$184.1M -$31.2M -$90.9M -$84.1M
Cash From Operations $46.7M -$57M $58.5M $62.6M $135.2M
 
Capital Expenditures $54.4M $65.9M $107.7M $99.7M $80.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.5M -$141.4M -$113.3M -$99.7M -$62.9M
 
Dividends Paid (Ex Special Dividend) -$27.1M $26.8M $44.5M $93.2M $91.9M
Special Dividend Paid -- -- -- -- $126.1K
Long-Term Debt Issued -- -- -- $78.6M --
Long-Term Debt Repaid -$2.4M -$2.1M -$2.1M -$2.1M --
Repurchase of Common Stock -$653.4K $1.3M -- -- --
Other Financing Activities -- -- -$3.5M -$3.6M -$1.2M
Cash From Financing -$81M -$78.6M -$108.3M -$76.9M -$203.1M
 
Beginning Cash (CF) $1.7B $1.6B $1.6B $1.8B $1B
Foreign Exchange Rate Adjustment -- -- -- -- -$580.8K
Additions / Reductions -$38.8M -$277.1M -$163.1M -$113.9M -$131.4M
Ending Cash (CF) $1.7B $1.4B $1.5B $1.7B $868.5M
 
Levered Free Cash Flow -$7.7M -$122.9M -$49.2M -$37.1M $55.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 4.21% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 1.05% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock