Financhill
Sell
19

PHBBF Quote, Financials, Valuation and Earnings

Last price:
$1.93
Seasonality move :
0%
Day range:
$1.93 - $1.93
52-week range:
$1.93 - $1.93
Dividend yield:
1.44%
P/E ratio:
16.26x
P/S ratio:
1.83x
P/B ratio:
1.67x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$3.4B
Revenue:
$1.7B
EPS (TTM):
$0.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $739M $1.2B $1.5B $1.6B $1.7B
Revenue Growth (YoY) 35.91% 56.18% 32.09% 6.81% 4.74%
 
Cost of Revenues $477.8M $739.9M $967.8M $1.1B $1.1B
Gross Profit $261.2M $414.3M $556.8M $578M $576.5M
Gross Profit Margin 35.35% 35.9% 36.52% 35.49% 33.8%
 
R&D Expenses $13.2M $23.5M $41.9M $63.3M $65.2M
Selling, General & Admin $108.1M $165M $264.6M $271.7M $267.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $113.5M $190.1M $309.7M $340M $338.2M
Operating Income $147.8M $224.2M $247.1M $238M $238.3M
 
Net Interest Expenses $3.7M $12.9M $24.8M $25.7M $33.9M
EBT. Incl. Unusual Items $194.7M $285.2M $252.5M $259.7M $307.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25M $45.1M $46.7M $36.1M $52.4M
Net Income to Company $166.2M $296.3M $247.5M $259.4M $290.6M
 
Minority Interest in Earnings -$3.7M -$6.3M -$3.3M -$2.7M -$11M
Net Income to Common Excl Extra Items $166.2M $251.1M $200.7M $223.3M $238.2M
 
Basic EPS (Cont. Ops) $0.10 $0.14 $0.12 $0.13 $0.14
Diluted EPS (Cont. Ops) $0.10 $0.14 $0.11 $0.13 $0.14
Weighted Average Basic Share $1.8B $1.8B $1.8B $1.8B $1.8B
Weighted Average Diluted Share $1.8B $1.8B $1.8B $1.8B $1.8B
 
EBITDA $211.1M $313.8M $360.9M $380.3M $397.5M
EBIT $147.8M $224.2M $247.1M $238M $238.3M
 
Revenue (Reported) $739M $1.2B $1.5B $1.6B $1.7B
Operating Income (Reported) $147.8M $224.2M $247.1M $238M $238.3M
Operating Income (Adjusted) $147.8M $224.2M $247.1M $238M $238.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $311.6M $403.9M $400.3M $444.6M $501.3M
Revenue Growth (YoY) 54.81% 29.61% -0.9% 11.08% 12.76%
 
Cost of Revenues $196.6M $247.2M $269.4M $292.6M $332.6M
Gross Profit $115.1M $156.7M $130.9M $152M $168.7M
Gross Profit Margin 36.93% 38.8% 32.7% 34.18% 33.65%
 
R&D Expenses $7M $13.7M $14.8M $17.4M $19.7M
Selling, General & Admin $44.3M $68.6M $64.6M $67.8M $75.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $52.1M $82.7M $73.4M $83.4M $96.8M
Operating Income $63M $74M $57.5M $68.6M $71.9M
 
Net Interest Expenses $5.1M $6.3M $6.2M $7.7M $6.6M
EBT. Incl. Unusual Items $83.1M $68.5M $56.9M $58.4M $75M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.4M $12.5M $8.6M $15.2M $14.4M
Net Income to Company -$84.7M -$85.5M -- -- --
 
Minority Interest in Earnings -$2.9M $467.4K -$343.5K -$3.1M -$3.7M
Net Income to Common Excl Extra Items $70.6M $55.3M $48.4M $39.9M $57.7M
 
Basic EPS (Cont. Ops) $0.04 $0.03 $0.04 $0.02 $0.03
Diluted EPS (Cont. Ops) $0.04 $0.03 $0.03 $0.02 $0.03
Weighted Average Basic Share $1.8B $1.8B $1.7B $1.8B $1.8B
Weighted Average Diluted Share $1.8B $1.8B $1.7B $1.8B $1.8B
 
EBITDA -- -- $93.8M $109.6M --
EBIT $63M $74M $57.5M $68.6M $71.9M
 
Revenue (Reported) $311.6M $403.9M $400.3M $444.6M $501.3M
Operating Income (Reported) $63M $74M $57.5M $68.6M $71.9M
Operating Income (Adjusted) $63M $74M $57.5M $68.6M $71.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.5B $1.6B $1.6B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $671.8M $938.6M $1.1B $1.1B $1.2B
Gross Profit $380.2M $512.2M $563.5M $539.9M $623.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.9M $32.5M $54.7M $65.9M $72.1M
Selling, General & Admin $148.7M $236.7M $278.9M $263.6M $271.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $170.4M $265.9M $323.4M $325.7M $348.4M
Operating Income $209.8M $246.4M $240M $214.2M $274.8M
 
Net Interest Expenses $8.5M $24.2M $25.1M $33.5M $26.6M
EBT. Incl. Unusual Items $251.9M $281.8M $254.2M $305.6M $266.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.6M $54.3M $33.7M $44.7M $53.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$6M -$3.4M -$1.4M -$9.4M -$14.1M
Net Income to Common Excl Extra Items $212.7M $238.6M $218.7M $251.6M $195.7M
 
Basic EPS (Cont. Ops) $0.12 $0.14 $0.14 $0.15 $0.12
Diluted EPS (Cont. Ops) $0.12 $0.13 $0.12 $0.14 $0.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- $375.9M -- --
EBIT $209.8M $246.4M $240M $214.2M $274.8M
 
Revenue (Reported) $1.1B $1.5B $1.6B $1.6B $1.9B
Operating Income (Reported) $209.8M $246.4M $240M $214.2M $274.8M
Operating Income (Adjusted) $209.8M $246.4M $240M $214.2M $274.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $819.7M $1.1B $1.2B $1.2B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $520.6M $719M $797.1M $820.4M $928.2M
Gross Profit $299.1M $396.8M $414.2M $396.7M $456.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17M $26M $39.9M $44.9M $53.1M
Selling, General & Admin $113.4M $185.1M $202.7M $199M $206.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $131.2M $206.8M $230.8M $237.5M $261.3M
Operating Income $167.9M $190M $183.4M $159.2M $195.3M
 
Net Interest Expenses $7.6M $18.9M $19.1M $26.9M $19.6M
EBT. Incl. Unusual Items $187.2M $183.5M $186.3M $232.3M $191.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.7M $39.9M $26.6M $35.1M $36.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$5.6M -$2.7M -$625.1K -$7.3M -$10.4M
Net Income to Common Excl Extra Items $155.2M $142.3M $161.3M $189.7M $147.7M
 
Basic EPS (Cont. Ops) $0.09 $0.08 $0.10 $0.11 $0.09
Diluted EPS (Cont. Ops) $0.09 $0.07 $0.09 $0.11 $0.09
Weighted Average Basic Share $5.3B $5.4B $5.3B $5.4B $5.3B
Weighted Average Diluted Share $5.4B $6.4B $5.3B $5.4B $5.3B
 
EBITDA $146.5M $74.8M $289.3M $188.3M $207.6M
EBIT $167.9M $190M $183.4M $159.2M $195.3M
 
Revenue (Reported) $819.7M $1.1B $1.2B $1.2B $1.4B
Operating Income (Reported) $167.9M $190M $183.4M $159.2M $195.3M
Operating Income (Adjusted) $167.9M $190M $183.4M $159.2M $195.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $589.1M $969.4M $410.5M $943.3M $420.3M
Short Term Investments $139.3M $243.9M $108M -- --
Accounts Receivable, Net $185.1M $223.4M $318.6M $371.7M $393.4M
Inventory $43.1M $106.7M $123.5M $120.9M $153M
Prepaid Expenses $7.1M $13.7M $18M $17.7M $17.7M
Other Current Assets $21.9M $204M $133.3M -- --
Total Current Assets $847.2M $1.3B $913.9M $1.5B $1B
 
Property Plant And Equipment $600.5M $1B $1.4B $1.6B $1.7B
Long-Term Investments $68.1M $119.7M $145M $145.1M $124.2M
Goodwill $178.5M $328.9M $389.6M -- --
Other Intangibles $86.6M $108.7M $116.3M -- --
Other Long-Term Assets $22.8M $30.7M $63.6M -- --
Total Assets $1.8B $2.9B $2.9B $3.7B $3.3B
 
Accounts Payable $29.3M $49.5M $58.5M $58.1M $65.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $2.2M $3.2M -- --
Total Current Liabilities $303M $467.9M $562.8M $515.3M $578.7M
 
Long-Term Debt $88.9M $738.6M $778.7M $1.2B $654.7M
Capital Leases -- -- -- -- --
Total Liabilities $430.7M $1.2B $1.4B $1.8B $1.3B
 
Common Stock $121.5M $124.6M $171.4M $252M $243.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.4B $1.6B $1.5B $1.8B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.7M $26.1M $41.9M $96.1M $82.7M
Total Equity $1.4B $1.6B $1.5B $1.9B $1.9B
 
Total Liabilities and Equity $1.8B $2.9B $2.9B $3.7B $3.2B
Cash and Short Terms $589.1M $969.4M $410.5M $943.3M $420.3M
Total Debt $103.1M $763.1M $802.3M $1.3B $713.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $916.4M $386M $408.4M $370.3M $320.2M
Short Term Investments $256.8M $98M -- -- --
Accounts Receivable, Net $208.9M $300.1M $357.9M $388.8M $414.2M
Inventory $58.6M $112.1M $111.5M $170.4M $196.1M
Prepaid Expenses -- -- $4M $3.6M $5.2M
Other Current Assets $102.7M $79.2M -- -- --
Total Current Assets $1.3B $906.8M $988.5M $1B $1.1B
 
Property Plant And Equipment $890.9M $1.2B $1.4B $1.5B $1.6B
Long-Term Investments $101.8M $130M $131.3M $155.7M $170.1M
Goodwill $280.3M $359.7M -- -- --
Other Intangibles $100.4M $101.5M -- -- --
Other Long-Term Assets $70.4M $62.1M -- -- --
Total Assets $2.7B $2.8B $3.1B $3.4B $3.6B
 
Accounts Payable $43.9M $65.6M $54.9M $69.2M $79.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $2.8M -- -- --
Total Current Liabilities $394.9M $514.2M $508.3M $592.4M $729.6M
 
Long-Term Debt $716.6M $714.9M $763.6M $676M $657.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.3B $1.4B $1.4B $1.5B
 
Common Stock $122.9M $168M $244.6M $254.8M $249.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $22.6M $19.7M $112.5M $91.1M $80M
Total Equity $1.5B $1.5B $1.7B $2B $2.1B
 
Total Liabilities and Equity $2.7B $2.8B $3.1B $3.4B $3.6B
Cash and Short Terms $916.4M $386M $408.4M $370.3M $320.2M
Total Debt $730.3M $729.9M $791M $740.4M $723.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $166.2M $296.3M $247.5M $259.4M $290.6M
Depreciation & Amoritzation $63.3M $89.6M $113.8M $142.4M $159.2M
Stock-Based Compensation $9M $10.5M $26.3M $28.5M $12.7M
Change in Accounts Receivable -$13.8M -$33.5M -$116.8M -$62.5M -$34.2M
Change in Inventories -$17.4M -$7.6M -$15.7M -$1.8M -$20.6M
Cash From Operations $242.4M $311.8M $310.7M $376.3M $358M
 
Capital Expenditures $190.6M $324.5M $438.1M $404.4M $283.5M
Cash Acquisitions $114.7M $202.4M $206.7M -- $3.1M
Cash From Investing -$491.1M -$827.7M -$383M -$183.1M -$281.3M
 
Dividends Paid (Ex Special Dividend) $17.3M $36.8M $52.6M $50.4M $49.2M
Special Dividend Paid
Long-Term Debt Issued $106.1M $715.8M $87.8M -- --
Long-Term Debt Repaid -$110.3M -$24.6M -$91.2M -- --
Repurchase of Common Stock -- -- $58.4M $117.1K $39.7M
Other Financing Activities -$16.9M -$80M -$147.3M -- --
Cash From Financing -$41.4M $587.4M -$148M $430.4M -$666.5M
 
Beginning Cash (CF) $449.9M $556M $215.4M $834.6M $231.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$302.6M $64.5M -$209.4M $625.2M -$578.9M
Ending Cash (CF) $135M $613.4M $16.9M $1.5B -$336.5M
 
Levered Free Cash Flow $51.8M -$12.7M -$127.4M -$28.1M $74.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$84.7M -$85.5M -- -- --
Depreciation & Amoritzation -$35.5M -$48M -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $24.6M $68.3M -- -- --
Change in Inventories $9.9M $13.1M -- -- --
Cash From Operations -- -- $106.2M $110.6M $147M
 
Capital Expenditures -- -- $95.8M $80.3M $106M
Cash Acquisitions -- -- -- $3.2M $5.1M
Cash From Investing -- -- -$129M -$109.9M -$144.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- $8.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $18.6M $21.3M -- -- --
Long-Term Debt Repaid -$5.9M -$7.1M -- -- --
Repurchase of Common Stock -- -- -$118.5K -$20.9M -$928.2K
Other Financing Activities -$30.9M -$30.9M -- -- --
Cash From Financing -- -- -$44.7M -$36.8M -$17.6M
 
Beginning Cash (CF) $663.8M $288M $281.9M $285.2M $169.2M
Foreign Exchange Rate Adjustment -- -- -$338.3K -$259.5K $77.3K
Additions / Reductions -- -- -$67.7M -$36.3M -$14.9M
Ending Cash (CF) -- -- $213.8M $248.7M $154.4M
 
Levered Free Cash Flow -- -- $10.4M $30.3M $41.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $332.8M --
 
Capital Expenditures -- $197.4M $308.8M $293.2M $265.5M
Cash Acquisitions -- -- -- $3.2M --
Cash From Investing -- -- -- -$184.3M --
 
Dividends Paid (Ex Special Dividend) -$42.7M -$59.2M -- -- --
Special Dividend Paid
Long-Term Debt Issued $768M $60.4M -- -- --
Long-Term Debt Repaid -$23M -$89.1M -- -- --
Repurchase of Common Stock -- -- -- $65.9K --
Other Financing Activities -$52.6M -$119.3M -- -- --
Cash From Financing -- -- -- -$172.2M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$15.8M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $39.6M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- $126.5M $284.8M $249.4M $344.5M
 
Capital Expenditures -- $197.4M $308.8M $208.8M $265.5M
Cash Acquisitions -- $88.8M -- $3.2M $26M
Cash From Investing -- -$11.5M -$123M -$127.9M -$387.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- $8.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $694.5M $39.1M $9.4M -- --
Long-Term Debt Repaid -$18.6M -$83.1M -$630.2K -- --
Repurchase of Common Stock -- -- -$300 -$48.9K --
Other Financing Activities -$45.6M -$84.8M -$6.8M -- --
Cash From Financing -- -$155.4M -$71.9M -$666.2M -$31.5M
 
Beginning Cash (CF) $1.9B $1.2B $926.9M $1.3B $525M
Foreign Exchange Rate Adjustment -- $5.7M $1.4M $7.7M $2.2M
Additions / Reductions -- -$34.6M $91.2M -$537M -$72.2M
Ending Cash (CF) -- $856M $1B $727.5M $454.9M
 
Levered Free Cash Flow -- -$70.9M -$24M $40.6M $78.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
50
PLAB alert for Dec 10

Photronics, Inc. [PLAB] is up 45.35% over the past day.

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock