Financhill
Sell
23

CASI Quote, Financials, Valuation and Earnings

Last price:
$0.78
Seasonality move :
3.42%
Day range:
$0.75 - $0.82
52-week range:
$0.75 - $3.47
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.46x
P/B ratio:
15.65x
Volume:
23.2K
Avg. volume:
30.6K
1-year change:
-72.27%
Market cap:
$16.1M
Revenue:
$28.5M
EPS (TTM):
-$3.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $15M $30M $38M $33.9M $28.5M
Revenue Growth (YoY) 263.13% 100.12% 26.74% -10.96% -15.77%
 
Cost of Revenues $10.9M $13.9M $15.8M $14.9M $17.4M
Gross Profit $4.1M $16.1M $22.2M $19M $11.1M
Gross Profit Margin 27.31% 53.68% 58.4% 56.04% 39%
 
R&D Expenses $10.1M $13.1M $16M $8.8M $8.9M
Selling, General & Admin $27.5M $38.5M $37.8M $41.8M $41.4M
Other Inc / (Exp) -$15.1M -$946K -$11.1M -$1.6M $1.5M
Operating Expenses $37.5M $51.5M $53.8M $50.6M $50.3M
Operating Income -$33.5M -$35.4M -$31.6M -$31.6M -$39.2M
 
Net Interest Expenses -- -- -- -- $871K
EBT. Incl. Unusual Items -$47.5M -$35.8M -$37.4M -$26.3M -$38.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2M -$81K --
Net Income to Company -$47.5M -$35.8M -$40.3M -$26.3M -$39.3M
 
Minority Interest in Earnings $776K $812K $757K $679K --
Net Income to Common Excl Extra Items -$47.5M -$35.8M -$40.3M -$26.3M -$39.3M
 
Basic EPS (Cont. Ops) -$4.37 -$2.69 -$3.01 -$2.02 -$2.56
Diluted EPS (Cont. Ops) -$4.37 -$2.69 -$3.01 -$2.02 -$2.56
Weighted Average Basic Share $11M $13.6M $13.6M $13.4M $15.3M
Weighted Average Diluted Share $11M $13.6M $13.6M $13.4M $15.3M
 
EBITDA -$30.2M -$32.3M -$29.1M -$27.9M -$36.9M
EBIT -$33.5M -$35.4M -$31.6M -$31.6M -$39.2M
 
Revenue (Reported) $15M $30M $38M $33.9M $28.5M
Operating Income (Reported) -$33.5M -$35.4M -$31.6M -$31.6M -$39.2M
Operating Income (Adjusted) -$33.5M -$35.4M -$31.6M -$31.6M -$39.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.1M $10.2M $8.8M $7.8M $3.1M
Revenue Growth (YoY) 92.03% 26.48% -13.46% -11.82% -60.54%
 
Cost of Revenues $3.8M $4.6M $3.6M $3.7M $2.4M
Gross Profit $4.3M $5.7M $5.2M $4M $706K
Gross Profit Margin 53.54% 55.45% 58.72% 51.91% 22.96%
 
R&D Expenses $2.6M $3.6M $2.4M $1.5M $1.4M
Selling, General & Admin $8.7M $8.4M $8M $10.6M $9.5M
Other Inc / (Exp) -$3.2M $1.3M $636K $867K --
Operating Expenses $11.3M $12M $10.4M $12.1M $11M
Operating Income -$6.9M -$6.4M -$5.2M -$8.1M -$10.2M
 
Net Interest Expenses -- $13K -- $61K $195K
EBT. Incl. Unusual Items -$10M -$5M -$4.5M -$7.3M -$10.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10M -$5M -- -- --
 
Minority Interest in Earnings $205K $178K $169K -- --
Net Income to Common Excl Extra Items -$10M -$5M -$4.5M -$8.4M -$10.9M
 
Basic EPS (Cont. Ops) -$0.73 -$0.38 -$0.35 -$0.55 -$0.68
Diluted EPS (Cont. Ops) -$0.73 -$0.38 -$0.35 -$0.55 -$0.68
Weighted Average Basic Share $14M $13.6M $13.4M $15.3M $16M
Weighted Average Diluted Share $14M $13.6M $13.4M $15.3M $16M
 
EBITDA -$6.2M -$5.3M -$5.2M -$8.1M --
EBIT -$6.9M -$6.4M -$5.2M -$8.1M -$10.2M
 
Revenue (Reported) $8.1M $10.2M $8.8M $7.8M $3.1M
Operating Income (Reported) -$6.9M -$6.4M -$5.2M -$8.1M -$10.2M
Operating Income (Adjusted) -$6.9M -$6.4M -$5.2M -$8.1M -$10.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $25.7M $36.9M $37.3M $21.3M $26.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12M $16.7M $15.3M $9.5M $17.2M
Gross Profit $13.7M $20.3M $22M $11.7M $9.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.9M $14.5M $11.8M $3.4M $8.7M
Selling, General & Admin $34.8M $38.7M $42.1M $45.4M $44.4M
Other Inc / (Exp) -$10.9M $6.2M -$10.5M $2M --
Operating Expenses $47.7M $53.2M $53.9M $48.8M $53.2M
Operating Income -$34M -$32.9M -$31.9M -$37.1M -$43.5M
 
Net Interest Expenses -- $13K -- $116K $1.3M
EBT. Incl. Unusual Items -$44.5M -$26.3M -$36.8M -$29.1M -$47.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2M -- --
Net Income to Company -$44.5M -$26.3M -- -- --
 
Minority Interest in Earnings $781K $767K $712K $118K --
Net Income to Common Excl Extra Items -$44.5M -$26.3M -$39.7M -$30.2M -$49.4M
 
Basic EPS (Cont. Ops) -$3.49 -$1.97 -$3.02 -$2.22 -$3.16
Diluted EPS (Cont. Ops) -$3.49 -$1.97 -$3.02 -$2.22 -$3.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$30.8M -$29.8M -$36.9M -$32.7M --
EBIT -$34M -$32.9M -$31.9M -$37.1M -$43.5M
 
Revenue (Reported) $25.7M $36.9M $37.3M $21.3M $26.8M
Operating Income (Reported) -$34M -$32.9M -$31.9M -$37.1M -$43.5M
Operating Income (Adjusted) -$34M -$32.9M -$31.9M -$37.1M -$43.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.9M $27.8M $27M $15.2M $13.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.8M $12.5M $11M $7.3M $7.1M
Gross Profit $11.1M $15.3M $16M $7.9M $6.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.4M $10.8M $7.5M $5.3M $5.1M
Selling, General & Admin $25.7M $25.9M $30.3M $29.5M $32.5M
Other Inc / (Exp) -$6.8M $373K $919K $3.3M -$397K
Operating Expenses $35.1M $36.7M $37.8M $34.8M $37.6M
Operating Income -$24M -$21.5M -$21.8M -$26.9M -$31.2M
 
Net Interest Expenses -- $13K -- $116K $636K
EBT. Incl. Unusual Items -$30.4M -$20.9M -$20.3M -$23.8M -$32.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$30.4M -$20.9M -- -- --
 
Minority Interest in Earnings $606K $561K $516K -- --
Net Income to Common Excl Extra Items -$30.4M -$20.9M -$20.4M -$24.9M -$35M
 
Basic EPS (Cont. Ops) -$2.34 -$1.57 -$1.56 -$1.78 -$2.23
Diluted EPS (Cont. Ops) -$2.34 -$1.57 -$1.56 -$1.78 -$2.23
Weighted Average Basic Share $40.4M $41M $40.1M $42.2M $47M
Weighted Average Diluted Share $40.4M $41M $40.1M $42.2M $47M
 
EBITDA -$21.5M -$19M -$21.8M -$27M -$10.6M
EBIT -$24M -$21.5M -$21.8M -$26.9M -$31.2M
 
Revenue (Reported) $20.9M $27.8M $27M $15.2M $13.5M
Operating Income (Reported) -$24M -$21.5M -$21.8M -$26.9M -$31.2M
Operating Income (Adjusted) -$24M -$21.5M -$21.8M -$26.9M -$31.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $66.4M $48.6M $51.3M $30.8M $16.1M
Short Term Investments $9.3M $9.9M $4.2M $13.7M $2.6M
Accounts Receivable, Net $4.6M $9.8M $13M $10.1M $15.3M
Inventory $1.4M $1.9M $6.1M $15.9M $5.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7M $1.7M $3M $2.6M $2.9M
Total Current Assets $74M $62M $73.4M $59.3M $39.6M
 
Property Plant And Equipment $10.8M $21.8M $13.2M $11.6M $11.4M
Long-Term Investments $29.4M $40.1M $4.4M $1.7M $1.9M
Goodwill -- -- -- -- --
Other Intangibles $13.2M $12.2M $1.1M $1.8M $238K
Other Long-Term Assets $299K $2.2M $1.1M $766K $587K
Total Assets $127.7M $138.3M $96.2M $75.3M $53.7M
 
Accounts Payable $3.7M $4.8M $3.3M $4.4M $2.7M
Accrued Expenses $49K $60K $648K $1.1M $1.3M
Current Portion Of Long-Term Debt $466K -- -- -- $18.4M
Current Portion Of Capital Lease Obligations $939K $1.1M $868K $728K $1.2M
Other Current Liabilities -- $519K -- -- --
Total Current Liabilities $8M $13.2M $17M $16.7M $36.5M
 
Long-Term Debt $965K $1.1M $476K $20.5M $2.5M
Capital Leases -- -- -- -- --
Total Liabilities $24.2M $30.3M $29.3M $51.1M $51.8M
 
Common Stock $1.2M $1.4M $1K $1K $2K
Other Common Equity Adj $589K $2M -$703K -$1.2M -$1.8M
Common Equity $81.5M $84.5M $44.6M $24.2M $1.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $22M $23.5M $22.4M -- --
Total Equity $103.6M $108M $66.9M $24.2M $1.9M
 
Total Liabilities and Equity $127.7M $138.3M $96.2M $75.3M $53.7M
Cash and Short Terms $66.4M $48.6M $51.3M $30.8M $16.1M
Total Debt $1.4M $1.1M $476K $20.5M $20.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $62.6M $35.6M $35.6M $20.8M $4.7M
Short Term Investments $9.5M $6.3M $15.6M $4.3M --
Accounts Receivable, Net $5.4M $12.6M $11.7M $10.1M $2.6M
Inventory $1.7M $5.8M $8.8M $12.9M $2.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2M $1.7M $2M $2.3M --
Total Current Assets $72M $55.6M $58.1M $47.2M $11.9M
 
Property Plant And Equipment $16.3M $21.5M $10.6M $12.4M $9.9M
Long-Term Investments $34.2M $39.8M $3.6M $4.2M $4.6M
Goodwill -- -- -- -- --
Other Intangibles $12.4M -- -- -- --
Other Long-Term Assets $1.5M $932K $1.6M $702K --
Total Assets $136.3M $127.9M $74.2M $65.6M $27.3M
 
Accounts Payable $6.3M $3.1M $2.6M $1.8M $560K
Accrued Expenses $2.6M $351K $9.3M $13M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $922K -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10M $29.7M $11.8M $14.7M $39.4M
 
Long-Term Debt $1.4M $634K -- $19.1M --
Capital Leases -- -- -- -- --
Total Liabilities $26.8M $44.7M $23.8M $49.8M $53.1M
 
Common Stock $1.4M $1.4M $1K $2K $2K
Other Common Equity Adj $1.2M -$2M -$1.6M -$1.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $22.9M $21.5M $21.6M -- --
Total Equity $109.5M $83.2M $50.4M $15.8M -$25.7M
 
Total Liabilities and Equity $136.3M $127.9M $74.2M $65.6M $27.3M
Cash and Short Terms $62.6M $35.6M $35.6M $20.8M $4.7M
Total Debt $1.4M $634K -- $19.1M $18.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$47.5M -$35.8M -$40.3M -$26.3M -$39.3M
Depreciation & Amoritzation $3.2M $3.1M $2.4M $3.7M $2.3M
Stock-Based Compensation $7.8M $7.8M $7M $7.2M $1.3M
Change in Accounts Receivable -$3.4M -$5.2M -$3.2M $2.8M -$5.2M
Change in Inventories $3.2M -$551K -$4.2M -$9.7M $5.8M
Cash From Operations -$25.9M -$26.8M -$21.1M -$20M -$29.2M
 
Capital Expenditures $1.5M $8.9M $5.6M $2.2M $240K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.7M -$20.7M $31.2M -$9.7M $11.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2M $709K $4M -- --
Long-Term Debt Repaid -- -$1.5M -$4M -- --
Repurchase of Common Stock -- -- $3.3M $278K --
Other Financing Activities -$2.8M -$2M -- -$738K -$1.7M
Cash From Financing $47.2M $29.6M -$3.3M -$907K $15.4M
 
Beginning Cash (CF) $57.1M $38.7M $47.1M $17.1M $13.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.4M -$18.4M $8.4M -$30M -$3.6M
Ending Cash (CF) $63.4M $19.9M $57.1M -$12.4M $8.8M
 
Levered Free Cash Flow -$27.4M -$35.8M -$26.7M -$22.2M -$29.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10M -$5M -- -- --
Depreciation & Amoritzation $765K $1M -- -- --
Stock-Based Compensation $2M $1.8M -- -- --
Change in Accounts Receivable $349K -$2.3M -- -- --
Change in Inventories $1.7M $18K -- -- --
Cash From Operations -$3.9M -$6.5M -- -- --
 
Capital Expenditures $2.5M $467K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.9M $16.5M -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3M -- -- --
Long-Term Debt Repaid -$463K -$1M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$463K $2M -- -- --
 
Beginning Cash (CF) $53.1M $29.2M $20M $16.5M $4.7M
Foreign Exchange Rate Adjustment -$2K -$1.5M -- -- --
Additions / Reductions -$7.2M $10.4M -- -- --
Ending Cash (CF) $45.9M $38.1M -- -- --
 
Levered Free Cash Flow -$6.4M -$7M -- -- --
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Net Income to Stockholders -$42.3M -$45.8M -$44.5M -$26.3M --
Depreciation & Amoritzation $3M $2.1M $3.2M $3.1M --
Stock-Based Compensation $7.9M $7.7M $7.2M $8.3M $1.4M
Change in Accounts Receivable -- -$1.4M -$1.3M -$7.1M --
Change in Inventories -- $1.7M -$1M -$4M --
Cash From Operations -$34.5M -$22.5M -$27.2M -$27.9M --
 
Capital Expenditures $659.4K $7M $4.9M $7.4M $3.4M
Cash Acquisitions $1.5M -- -- -- --
Cash From Investing -$2M -$15.9M -$28.5M $8.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $466K $1.5M $4M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $3M --
Other Financing Activities $19.6M -$2.8M -$2M -- --
Cash From Financing $3.1M $48.4M $31.5M -$1.1M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$35.6M $11.4M -$21.5M -$23.9M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$35.2M -$29.5M -$32.1M -$35.3M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$30.4M -$20.9M -- -- --
Depreciation & Amoritzation $2.4M $2.4M -- -- --
Stock-Based Compensation $5.1M $5.6M -- -- --
Change in Accounts Receivable -$773K -$2.8M -- -- --
Change in Inventories -$371K -$3.9M -- -- --
Cash From Operations -$19.2M -$20.2M -- -- --
 
Capital Expenditures $3.7M $2.2M -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16M $13.2M -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $709K $4M -- -- --
Long-Term Debt Repaid -$463K -$1M -- -- --
Repurchase of Common Stock -- $3M -- -- --
Other Financing Activities -$2M -- -- -- --
Cash From Financing $30.7M -- -- -- --
 
Beginning Cash (CF) $181.6M $77.4M $53.5M $38.3M $22.3M
Foreign Exchange Rate Adjustment $486K -$2.4M -- -- --
Additions / Reductions -$3.9M -$9.5M -- -- --
Ending Cash (CF) $178.1M $65.5M -- -- --
 
Levered Free Cash Flow -$22.9M -$22.4M -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock