Financhill
Sell
32

ZLAB Quote, Financials, Valuation and Earnings

Last price:
$18.60
Seasonality move :
1.52%
Day range:
$18.25 - $19.01
52-week range:
$16.82 - $44.34
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.51x
P/B ratio:
2.71x
Volume:
594.4K
Avg. volume:
884.3K
1-year change:
-30.9%
Market cap:
$2.1B
Revenue:
$399.2M
EPS (TTM):
-$1.95
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $49M $144.3M $215M $266.7M $399.2M
Revenue Growth (YoY) 277.04% 194.77% 49.01% 24.03% 49.67%
 
Cost of Revenues $16.7M $52.2M $74M $95.8M $147.9M
Gross Profit $32.2M $92.1M $141M $170.9M $251.3M
Gross Profit Margin 65.82% 63.8% 65.58% 64.08% 62.94%
 
R&D Expenses $222.7M $573.3M $286.4M $265.9M $234.6M
Selling, General & Admin $111.3M $218.8M $259M $281.6M $298.9M
Other Inc / (Exp) $29.1M -$9.7M -$64.8M -$277K -$18M
Operating Expenses $334M $792.1M $545.4M $547.5M $533.5M
Operating Income -$301.8M -$700.1M -$404.4M -$376.6M -$282.3M
 
Net Interest Expenses $181K -- -- -- $2.3M
EBT. Incl. Unusual Items -$268.2M -$704.3M -$442.5M -$334.3M -$257.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$268.9M -$704.5M -$443.3M -$334.6M -$257.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$268.9M -$704.5M -$443.3M -$334.6M -$257.2M
 
Basic EPS (Cont. Ops) -$3.46 -$7.58 -$4.63 -$3.46 -$2.60
Diluted EPS (Cont. Ops) -$3.46 -$7.58 -$4.63 -$3.46 -$2.60
Weighted Average Basic Share $77.7M $93M $95.8M $96.6M $98.9M
Weighted Average Diluted Share $77.7M $93M $95.8M $96.6M $98.9M
 
EBITDA -$292.9M -$687.5M -$387.8M -$358.8M -$262M
EBIT -$301.8M -$700.1M -$404.4M -$376.6M -$282.3M
 
Revenue (Reported) $49M $144.3M $215M $266.7M $399.2M
Operating Income (Reported) -$301.8M -$700.1M -$404.4M -$376.6M -$282.3M
Operating Income (Adjusted) -$301.8M -$700.1M -$404.4M -$376.6M -$282.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $43.1M $57.5M $69.2M $102.3M $116.2M
Revenue Growth (YoY) 776.16% 33.49% 20.31% 47.72% 13.67%
 
Cost of Revenues $12.2M $20M $25.5M $36.9M $46.9M
Gross Profit $30.9M $37.5M $43.7M $65.3M $69.3M
Gross Profit Margin 71.78% 65.17% 63.2% 63.9% 59.62%
 
R&D Expenses $55.1M $99.5M $58.8M $66M $48M
Selling, General & Admin $59M $66.6M $68.6M $67.2M $70.2M
Other Inc / (Exp) -$13.6M -$36.5M $4.6M $14M --
Operating Expenses $114.1M $166.1M $127.3M $133.2M $118.2M
Operating Income -$83.2M -$128.6M -$83.6M -$67.9M -$48.9M
 
Net Interest Expenses -- -- -- $745K $1.4M
EBT. Incl. Unusual Items -$96.1M -$161.2M -$69.2M -$42M -$36M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$96.4M -$161.2M -$69.2M -$41.7M -$36M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$96.4M -$161.2M -$69.2M -$41.7M -$36M
 
Basic EPS (Cont. Ops) -$1.01 -$1.68 -$0.71 -$0.42 -$0.33
Diluted EPS (Cont. Ops) -$1.01 -$1.68 -$0.71 -$0.42 -$0.33
Weighted Average Basic Share $95M $95.9M $96.9M $98.2M $110.2M
Weighted Average Diluted Share $95M $95.9M $96.9M $98.2M $110.2M
 
EBITDA -$79.8M -$124.4M -$79.4M -$63M -$43.1M
EBIT -$83.2M -$128.6M -$83.6M -$67.9M -$48.9M
 
Revenue (Reported) $43.1M $57.5M $69.2M $102.3M $116.2M
Operating Income (Reported) -$83.2M -$128.6M -$83.6M -$67.9M -$48.9M
Operating Income (Adjusted) -$83.2M -$128.6M -$83.6M -$67.9M -$48.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $104.8M $196.6M $263.5M $355.7M $441.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $32.1M $74.8M $91.5M $131M $170.9M
Gross Profit $72.7M $121.8M $172M $224.7M $270.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $433.3M $391.5M $250.9M $264.2M $211.6M
Selling, General & Admin $172.3M $256.5M $271M $298.7M $287.2M
Other Inc / (Exp) $5.4M -$76.7M -$2.1M $21.5M --
Operating Expenses $605.6M $648.1M $521.9M $562.9M $498.8M
Operating Income -$532.9M -$526.3M -$349.9M -$338.2M -$227.9M
 
Net Interest Expenses -- -- -- $1.4M $4.8M
EBT. Incl. Unusual Items -$538.5M -$593M -$300.9M -$271.8M -$206.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$569.2M -$593.3M -$301M -$270.8M -$207.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$539.1M -$593.3M -$301M -$270.8M -$206.7M
 
Basic EPS (Cont. Ops) -$5.93 -$6.20 -$3.12 -$2.78 -$1.95
Diluted EPS (Cont. Ops) -$5.93 -$6.20 -$3.12 -$2.78 -$1.95
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$522.4M -$510.9M -$332M -$318.7M -$204.1M
EBIT -$532.9M -$526.3M -$349.9M -$338.2M -$227.9M
 
Revenue (Reported) $104.8M $196.6M $263.5M $355.7M $441.8M
Operating Income (Reported) -$532.9M -$526.3M -$349.9M -$338.2M -$227.9M
Operating Income (Adjusted) -$532.9M -$526.3M -$349.9M -$338.2M -$227.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $100.1M $152.4M $200.9M $289.9M $333.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30.5M $53.1M $70.6M $105.8M $129M
Gross Profit $69.6M $99.3M $130.3M $184.1M $204.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $401.2M $219.5M $183.9M $182.3M $159.5M
Selling, General & Admin $149.3M $186.9M $199M $216.1M $204.9M
Other Inc / (Exp) -$12.4M -$79.5M -$16.8M $5M $438K
Operating Expenses $550.5M $406.4M $382.9M $398.4M $364.4M
Operating Income -$480.9M -$307.1M -$252.6M -$214.2M -$160.3M
 
Net Interest Expenses -- -- -- $1.4M $3.9M
EBT. Incl. Unusual Items -$492.1M -$381.3M -$239.2M -$175.8M -$125.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$492.6M -$381.5M -$239.2M -$175.4M -$125.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$492.6M -$381.5M -$239.2M -$175.4M -$125.3M
 
Basic EPS (Cont. Ops) -$5.41 -$3.98 -$2.48 -$1.80 -$1.15
Diluted EPS (Cont. Ops) -$5.41 -$3.98 -$2.48 -$1.80 -$1.15
Weighted Average Basic Share $276.5M $287.2M $289.5M $293.1M $327.5M
Weighted Average Diluted Share $276.5M $287.2M $289.5M $293.1M $327.5M
 
EBITDA -$471.7M -$295.1M -$239.4M -$199.3M -$141.8M
EBIT -$480.9M -$307.1M -$252.6M -$214.2M -$160.3M
 
Revenue (Reported) $100.1M $152.4M $200.9M $289.9M $333.1M
Operating Income (Reported) -$480.9M -$307.1M -$252.6M -$214.2M -$160.3M
Operating Income (Adjusted) -$480.9M -$307.1M -$252.6M -$214.2M -$160.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2B $1.4B $1B $806.5M $879.7M
Short Term Investments $744.7M $445M -- $16.3M $330M
Accounts Receivable, Net $5.2M $54.8M $48.6M $65.3M $89.4M
Inventory $13.1M $19M $31.6M $44.8M $39.9M
Prepaid Expenses $10.9M -- -- -- --
Other Current Assets -- $18M $35.7M $23M $41.5M
Total Current Assets $1.2B $1.5B $1.1B $939.6M $1.1B
 
Property Plant And Equipment $47.1M $58.3M $78.8M $68.7M $69.5M
Long-Term Investments $2M $16.4M $7.2M $10.3M $4.2M
Goodwill -- -- -- -- --
Other Intangibles $9.4M $9.7M $8.4M $16.5M $58.9M
Other Long-Term Assets $743K $803K $803K $1.1M $1.1M
Total Assets $1.3B $1.6B $1.2B $1B $1.2B
 
Accounts Payable $62.6M $126.2M $66M $113M $100.9M
Accrued Expenses $23.9M $45M $44.2M $58.2M $46.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.2M $5.9M $7.1M $7.1M $8M
Other Current Liabilities $4.6M $4.4M $4.1M $5.4M $6.4M
Total Current Liabilities $98M $192.9M $139.8M $203.1M $299.4M
 
Long-Term Debt $13.4M $9.6M $13.3M $8M $13.7M
Capital Leases -- -- -- -- --
Total Liabilities $125.8M $227.6M $174.5M $240.2M $344.9M
 
Common Stock $5K $6K $6K $6K $7K
Other Common Equity Adj -$14.5M -$23.6M $25.7M $37.6M $50.5M
Common Equity $1.2B $1.4B $1B $796.1M $840.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.4B $1B $796.1M $840.9M
 
Total Liabilities and Equity $1.3B $1.6B $1.2B $1B $1.2B
Cash and Short Terms $1.2B $1.4B $1B $806.5M $879.7M
Total Debt $13.4M $9.6M $13.3M $8M $13.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.6B $1.1B $820.4M $716.1M $817.2M
Short Term Investments $170M -- $31.6M -- --
Accounts Receivable, Net $21M $38M $65.3M $69.2M $105M
Inventory $12.5M $29.1M $44.2M $39.5M $67.1M
Prepaid Expenses $17.1M $22.2M -- -- --
Other Current Assets -- -- $29.8M $35.7M --
Total Current Assets $1.6B $1.2B $959.7M $860.5M $1B
 
Property Plant And Equipment $53.7M $74.9M $71.8M $63.6M $64.6M
Long-Term Investments $21.5M $4.1M $6.3M $4.3M $1.1M
Goodwill -- -- -- -- --
Other Intangibles $9.4M $8.4M $4.6M $54.7M --
Other Long-Term Assets $743K $803K $1.8M $1.1M --
Total Assets $1.7B $1.3B $1B $985.3M $1.2B
 
Accounts Payable $51.4M $90.1M $55M $120.7M $99.7M
Accrued Expenses $33.3M $40M $43.7M $36.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.3M $7M $6.9M $6.6M --
Other Current Liabilities $8.2M $4.8M $2.8M $2.9M --
Total Current Liabilities $112M $155.5M $124.9M $286.3M $359.8M
 
Long-Term Debt $10.7M $13.9M $9.8M $6.1M $10.8M
Capital Leases -- -- -- -- --
Total Liabilities $140.1M $192.6M $162.7M $317.7M $399M
 
Common Stock $6K $6K $6K $6K $7K
Other Common Equity Adj -$15.1M $39.5M $48M $28.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $1.1B $881M $667.7M $759.9M
 
Total Liabilities and Equity $1.7B $1.3B $1B $985.3M $1.2B
Cash and Short Terms $1.6B $1.1B $820.4M $716.1M $817.2M
Total Debt $10.7M $13.9M $9.8M $6.1M $10.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$268.9M -$704.5M -$443.3M -$334.6M -$257.2M
Depreciation & Amoritzation $9M $12.6M $16.6M $17.7M $20.3M
Stock-Based Compensation $24.8M $40.7M $61.3M $79.6M $70.7M
Change in Accounts Receivable -$1.4M -$49.7M $2.4M -$17.7M -$25.2M
Change in Inventories -$7.2M -$7.2M -$15.4M -$14.9M $3.9M
Cash From Operations -$216.1M -$549.2M -$367.6M -$198.2M -$215.7M
 
Capital Expenditures $10.7M $18.9M $25M $8.5M $61.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$554.8M $250M $420M -$10.8M -$375.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $131.6M
Long-Term Debt Repaid -$6.5M -- -- -- -$284K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.4M -$6.1M -$7.6M -$8.8M -$2M
Cash From Financing $1.1B $820.2M -$1.7M -$6.4M $350.8M
 
Beginning Cash (CF) $442.1M $964.1M $1B $790.2M $549.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $366.4M $522M $44.4M -$218M -$240.6M
Ending Cash (CF) $813.4M $1.5B $1B $569.5M $308.8M
 
Levered Free Cash Flow -$226.7M -$568.2M -$392.6M -$206.7M -$277.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$96.4M -$161.2M -$69.2M -$41.7M -$36M
Depreciation & Amoritzation $3.5M $4.2M $4.2M $4.8M $5.8M
Stock-Based Compensation $10.6M $19.1M $22M $16.8M $16.9M
Change in Accounts Receivable -$3M -$4.2M $3.2M $9.7M -$4.9M
Change in Inventories -$1.5M -$8.7M -$7.8M $2.4M -$6M
Cash From Operations -$160.9M -$126.3M -$55.3M -$26.8M -$40.4M
 
Capital Expenditures $6.4M $7M $1.8M $29.9M $4.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$206.4M $568.3M -$14M -$29.9M -$4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $41.2M --
Long-Term Debt Repaid -- -- -- -$282K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.4M -$312K -$1.6M -- --
Cash From Financing -$471K $709K -$1.4M $42.2M $29.1M
 
Beginning Cash (CF) $1.4B $1.1B $788.8M $716.1M $817.2M
Foreign Exchange Rate Adjustment -$333K -$4M $352K $539K $186.3K
Additions / Reductions -$368.1M $438.7M -$70.3M -$14M -$15.3M
Ending Cash (CF) $1B $1.6B $718.8M $702.7M $802.1M
 
Levered Free Cash Flow -$167.3M -$133.3M -$57.1M -$56.7M -$44.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$569.2M -$593.3M -$301M -$270.8M -$207.1M
Depreciation & Amoritzation $6M $15.3M $17.9M $19.5M $23.7M
Stock-Based Compensation $32.5M $58.4M $74.7M $73.9M $67M
Change in Accounts Receivable -$16.3M -$21.2M -$28.7M -$2.5M -$36.5M
Change in Inventories -$3.3M -$20.7M -$16.6M $3.9M -$28.7M
Cash From Operations -$440.6M -$411.3M -$292.6M -$174.7M -$189.2M
 
Capital Expenditures $14.4M $27.1M $12M $44.6M $29.9M
Cash Acquisitions -$30M -- -- -- --
Cash From Investing $731.5M $142.9M -$29.6M -$13M -$28M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $111.7M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.4M -$8M -$9.2M -$777K --
Cash From Financing $928.4M -$1.8M -$7M $113.2M $319.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$279M -$329.7M -$73.4M $101.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$458.5M -$438.4M -$304.6M -$219.3M -$219.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$492.6M -$381.5M -$239.2M -$175.4M -$125.4M
Depreciation & Amoritzation $9.2M $11.9M $13.2M $14.9M $18.4M
Stock-Based Compensation $28.1M $45.7M $59.2M $53.4M $49.8M
Change in Accounts Receivable -$15.9M $12.6M -$18.4M -$3.2M -$14.5M
Change in Inventories $248K -$13.2M -$14.4M $4.4M -$28.2M
Cash From Operations -$396.2M -$258.4M -$183.3M -$159.8M -$133.4M
 
Capital Expenditures $12.5M $20.6M $7.6M $43.8M $12.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $531.4M $424.4M -$25.2M -$27.4M $319.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $111.7M $101.9M
Long-Term Debt Repaid -- -- -- -$282K -$60.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.3M -$7.2M -$8.7M -$700K -$854K
Cash From Financing $820.5M -$1.5M -$6.8M $112.8M $81.4M
 
Beginning Cash (CF) $4.2B $2.6B $2.5B $2.2B $2.5B
Foreign Exchange Rate Adjustment $695K -$9.1M -$3.4M $402K $311.6K
Additions / Reductions $956.4M $155.4M -$218.7M -$74.1M $268M
Ending Cash (CF) $5.1B $2.8B $2.3B $2.1B $2.8B
 
Levered Free Cash Flow -$408.7M -$279M -$190.9M -$203.6M -$145.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock