Financhill
Buy
55

RDY Quote, Financials, Valuation and Earnings

Last price:
$14.20
Seasonality move :
4.97%
Day range:
$14.10 - $14.21
52-week range:
$12.26 - $16.17
Dividend yield:
0.66%
P/E ratio:
17.37x
P/S ratio:
2.98x
P/B ratio:
2.93x
Volume:
816.3K
Avg. volume:
1.1M
1-year change:
-1.94%
Market cap:
$11.8B
Revenue:
$3.9B
EPS (TTM):
$0.82
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.6B $2.9B $3.1B $3.4B $3.9B
Revenue Growth (YoY) 3.79% 12.59% 6.33% 10.21% 14.19%
 
Cost of Revenues $1.3B $1.4B $1.4B $1.5B $1.7B
Gross Profit $1.3B $1.4B $1.7B $1.9B $2.1B
Gross Profit Margin 50.78% 50.21% 54.02% 55.71% 55.44%
 
R&D Expenses $208.4M $220.3M $228.5M $262.1M $307.9M
Selling, General & Admin $736.2M $833.2M $846.5M $932.5M $1.1B
Other Inc / (Exp) -$85.4M -$48.7M $19.5M $72.4M $58.2M
Operating Expenses $866.4M $981.9M $1B $1.1B $1.3B
Operating Income $431.4M $462.8M $649.7M $771.5M $822M
 
Net Interest Expenses $13.1M $12.9M $17.8M $20.7M $33.5M
EBT. Incl. Unusual Items $349.3M $424M $746.5M $866.3M $905.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $123.6M $117.2M $190.4M $195.5M $231.1M
Net Income to Company $232.2M $316.3M $560.8M $672.6M $677.1M
 
Minority Interest in Earnings -- -- -- -- $8.3M
Net Income to Common Excl Extra Items $232.2M $316.3M $560.8M $672.6M $677.1M
 
Basic EPS (Cont. Ops) $0.28 $0.38 $0.68 $0.81 $0.80
Diluted EPS (Cont. Ops) $0.28 $0.38 $0.67 $0.81 $0.80
Weighted Average Basic Share $829.2M $829.4M $830.2M $832M $833M
Weighted Average Diluted Share $831.6M $831.7M $831.9M $833.5M $834.2M
 
EBITDA $603.8M $621.5M $807M $950.7M $1B
EBIT $431.4M $462.8M $649.7M $771.5M $822M
 
Revenue (Reported) $2.6B $2.9B $3.1B $3.4B $3.9B
Operating Income (Reported) $431.4M $462.8M $649.7M $771.5M $822M
Operating Income (Adjusted) $431.4M $462.8M $649.7M $771.5M $822M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $777.9M $790.1M $832.2M $956.9M $1B
Revenue Growth (YoY) 18.15% 1.58% 5.33% 14.98% 5.38%
 
Cost of Revenues $362.3M $323.4M $363.3M $412.8M $490.9M
Gross Profit $415.5M $466.7M $468.9M $544.1M $517.5M
Gross Profit Margin 53.42% 59.07% 56.35% 56.86% 51.32%
 
R&D Expenses $60.2M $61M $65.9M $82.8M $67M
Selling, General & Admin $215.3M $207.5M $227.3M $274.6M $302.7M
Other Inc / (Exp) $22.9M -$463.8K $15.5M $14.5M --
Operating Expenses $275.5M $268.5M $293.2M $334.4M $339M
Operating Income $140M $198.2M $175.7M $209.7M $178.5M
 
Net Interest Expenses $3.2M $3.9M $4.3M $9M $10.4M
EBT. Incl. Unusual Items $167.8M $200.1M $230.9M $228.1M $209.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.3M $62.4M $52.4M $68.7M $46.7M
Net Income to Company $133.9M $138.8M $179.2M $160.2M $165.6M
 
Minority Interest in Earnings -- -- -- $10.3M -$1.2M
Net Income to Common Excl Extra Items $133.9M $139.4M $179M $160.1M $163.4M
 
Basic EPS (Cont. Ops) $0.16 $0.17 $0.22 $0.18 $0.20
Diluted EPS (Cont. Ops) $0.16 $0.17 $0.21 $0.18 $0.20
Weighted Average Basic Share $829.1M $830.1M $831.8M $834.4M $834.6M
Weighted Average Diluted Share $831.5M $831.8M $833.5M $834.4M $834.6M
 
EBITDA $180.3M $237.4M $221.6M $257.2M $236.4M
EBIT $140M $198.2M $175.7M $209.7M $178.5M
 
Revenue (Reported) $777.9M $790.1M $832.2M $956.9M $1B
Operating Income (Reported) $140M $198.2M $175.7M $209.7M $178.5M
Operating Income (Adjusted) $140M $198.2M $175.7M $209.7M $178.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8B $2.9B $3.2B $3.6B $4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.4B $1.4B $1.5B $1.8B
Gross Profit $1.4B $1.5B $1.8B $2.1B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $226.4M $223M $244.2M $299.4M $298.6M
Selling, General & Admin $811.4M $822.1M $880.2M $1B $1.2B
Other Inc / (Exp) -$55.8M -$60M $3.8M $74.3M --
Operating Expenses $999.5M $1B $1.1B $1.3B $1.4B
Operating Income $428M $516.8M $746.9M $788.2M $765.9M
 
Net Interest Expenses $12.4M $15.4M $18.2M $28.1M $37.3M
EBT. Incl. Unusual Items $384.8M $547.4M $813.4M $864.4M $884.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $131.2M $155.1M $198.1M $216.5M $208.6M
Net Income to Company $266.2M $398.2M $616.8M $650.1M --
 
Minority Interest in Earnings -- -- -- $10.3M -$2.9M
Net Income to Common Excl Extra Items $263.7M $399.1M $618M $650M $677.6M
 
Basic EPS (Cont. Ops) $0.32 $0.48 $0.74 $0.77 $0.82
Diluted EPS (Cont. Ops) $0.32 $0.48 $0.74 $0.77 $0.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $594.8M $674.5M $914.7M $971.3M --
EBIT $428M $516.8M $746.9M $788.2M $765.9M
 
Revenue (Reported) $2.8B $2.9B $3.2B $3.6B $4B
Operating Income (Reported) $428M $516.8M $746.9M $788.2M $765.9M
Operating Income (Adjusted) $428M $516.8M $746.9M $788.2M $765.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.5B $1.7B $1.9B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $702M $683M $725.7M $802.4M $953.9M
Gross Profit $742.9M $782.6M $926.3M $1.1B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $118.2M $113.7M $123.4M $153.3M $136M
Selling, General & Admin $419.3M $408.2M $442.7M $546.6M $602.4M
Other Inc / (Exp) $34.1M $33.2M $15.9M $28.1M $22.3M
Operating Expenses $519.3M $503.3M $544.5M $654.2M $677.5M
Operating Income $223.6M $279.3M $381.8M $420M $375.3M
 
Net Interest Expenses $5.8M $8.4M $8.8M $16.2M $20.1M
EBT. Incl. Unusual Items $266.2M $388.7M $455M $453M $431.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60.5M $98.4M $106.4M $127.4M $104.6M
Net Income to Company $211.2M $292.6M $349.8M $327.1M $330.3M
 
Minority Interest in Earnings -- -- -- $10.3M -$2.1M
Net Income to Common Excl Extra Items $211.3M $293.3M $349.6M $327M $328.1M
 
Basic EPS (Cont. Ops) $0.25 $0.35 $0.42 $0.38 $0.40
Diluted EPS (Cont. Ops) $0.25 $0.35 $0.42 $0.38 $0.40
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.7B $1.7B
Weighted Average Diluted Share $1.7B $1.7B $1.7B $1.7B $1.7B
 
EBITDA $303.3M $358M $471.1M $513.1M $488.8M
EBIT $223.6M $279.3M $381.8M $420M $375.3M
 
Revenue (Reported) $1.4B $1.5B $1.7B $1.9B $2B
Operating Income (Reported) $223.6M $279.3M $381.8M $420M $375.3M
Operating Income (Adjusted) $223.6M $279.3M $381.8M $420M $375.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $472.9M $585.5M $751.9M $976.8M $677.5M
Short Term Investments $268.8M $389.2M $682.3M $891.7M $505.7M
Accounts Receivable, Net $679M $881.1M $882M $962.8M $1.1B
Inventory $621.1M $671.5M $592.2M $762M $831.7M
Prepaid Expenses $15.6M $15M $17.7M $23.3M $22M
Other Current Assets $55.4M $43.4M $63M $33.2M $46.8M
Total Current Assets $2B $2.4B $2.5B $3B $2.9B
 
Property Plant And Equipment $781.1M $820.4M $808.7M $921.9M $1.1B
Long-Term Investments $115.6M $106.1M $65.2M $63M $177.9M
Goodwill $62.2M $58.3M $51.7M $51M $138.1M
Other Intangibles $485.3M $359.3M $375.7M $443.1M $1.1B
Other Long-Term Assets $2.3M $3M $1.6M $10.6M $2.6M
Total Assets $3.6B $3.9B $3.9B $4.6B $5.8B
 
Accounts Payable $173.6M $210.8M $217.3M $258.3M $234.6M
Accrued Expenses $242.6M $264.5M $266.1M $297.2M $293.9M
Current Portion Of Long-Term Debt -- -- $46.3M -- $444.8M
Current Portion Of Capital Lease Obligations $11.8M $13.4M $12.2M $15.7M $10M
Other Current Liabilities $32.5M $33M $45.5M $72.4M $86M
Total Current Liabilities $1.1B $1.2B $1B $1.2B $1.5B
 
Long-Term Debt $86.2M $75.8M $15.6M $71.8M $92M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.4B $1.1B $1.3B $1.8B
 
Common Stock $11.4M $11M $10.1M $10M $9.8M
Other Common Equity Adj $18.1M $10M $10.8M $7.8M $46.5M
Common Equity $2.4B $2.5B $2.8B $3.4B $3.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $44.2M
Total Equity $2.4B $2.5B $2.8B $3.4B $3.9B
 
Total Liabilities and Equity $3.6B $3.9B $3.9B $4.6B $5.8B
Cash and Short Terms $472.9M $585.5M $751.9M $976.8M $677.5M
Total Debt $414.5M $89.3M $74M $87.5M $102M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $331.2M $339M $818M $752.7M $786.3M
Short Term Investments $196.5M $226.8M $653.7M $618.1M --
Accounts Receivable, Net $924.3M $946.4M $839.6M $1B $1.1B
Inventory $669.6M $602.8M $681.5M $859.6M $853.9M
Prepaid Expenses -- -- -- $27.2M $25.7M
Other Current Assets $213.9M $225M $12K $48.1M --
Total Current Assets $2.2B $2.2B $2.6B $3B $3.1B
 
Property Plant And Equipment $811.4M $784.5M $848.7M $1B $1.3B
Long-Term Investments $101.6M $75.1M $71.3M $71.3M $110M
Goodwill $61.6M $53.1M $50.8M $140.6M --
Other Intangibles $439M $389.7M $445.3M $1.1B --
Other Long-Term Assets $11.1M $22.1M $1.6M $9.1M --
Total Assets $3.8B $3.6B $4.2B $5.6B $6.1B
 
Accounts Payable $344.2M $280M $367.1M $426.9M $453.3M
Accrued Expenses -- -- $270.9M $312.6M --
Current Portion Of Long-Term Debt -- $46.6M -- -- --
Current Portion Of Capital Lease Obligations $12.3M $11.3M $16.1M $13.8M --
Other Current Liabilities $417.1M $439.5M $37.5M $55.8M --
Total Current Liabilities $1.2B $983.8M $1B $1.5B $1.7B
 
Long-Term Debt $80.5M $22.1M $72.8M $87.8M $131.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1B $1.1B $1.9B $2B
 
Common Stock $11.2M $10.2M $10M $10M $9.4M
Other Common Equity Adj -- $4M $9.7M $54M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $47M $40.5M
Total Equity $2.5B $2.5B $3B $3.7B $4.1B
 
Total Liabilities and Equity $3.8B $3.6B $4.2B $5.6B $6.1B
Cash and Short Terms $331.2M $339M $818M $752.7M $786.3M
Total Debt $407.8M $80.1M $88.9M $101.7M $195.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $232.2M $316.3M $560.8M $672.6M $677.1M
Depreciation & Amoritzation $172.4M $158.7M $157.2M $179.3M $201.8M
Stock-Based Compensation $7.9M $7.9M $4.9M $4.9M $5M
Change in Accounts Receivable $28M -$228.3M -$71.6M -$97.3M -$121.6M
Change in Inventories -$133.1M -$71.5M -$33M -$222.8M -$150.8M
Cash From Operations $479.6M $370.9M $719.2M $542.9M $547.8M
 
Capital Expenditures $169.2M $255.7M $234.8M $331.4M $406.9M
Cash Acquisitions $209M $4.4M -- -- $628M
Cash From Investing -$321.7M -$365.9M -$524.5M -$508.1M -$726.8M
 
Dividends Paid (Ex Special Dividend) $55.9M $55.6M $62M $80.3M $78.8M
Special Dividend Paid
Long-Term Debt Issued $142.4M -- -- $45.9M --
Long-Term Debt Repaid -$60.5M -$10.5M -$12.7M -$59.8M -$15.3M
Repurchase of Common Stock $16.1M -- -- -- --
Other Financing Activities -- -- -- -- $83.5M
Cash From Financing $13.8M -$14.5M -$311.2M -$18.1M $264.9M
 
Beginning Cash (CF) $202.8M $196M $70.3M $85.2M $171.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $173.2M $429.5K -$112.9M $16M $88.5M
Ending Cash (CF) $377.5M $206.3M -$39M $100.5M $262.6M
 
Levered Free Cash Flow $310.4M $115.2M $484.4M $211.6M $141M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $133.9M $138.8M $179.2M $160.2M $165.6M
Depreciation & Amoritzation $40.2M $39.1M $45.9M $47.5M $58.6M
Stock-Based Compensation $1.9M $1.5M $1.2M $1.3M $1.2M
Change in Accounts Receivable -$101.6M -$45.7M $89.2M -$40.6M -$33.4M
Change in Inventories $14.7M $35.4M -$56.9M -$59.8M -$23.5M
Cash From Operations $67.6M $116.4M $219.6M $110.1M $166.8M
 
Capital Expenditures $97.3M $40.3M $47.4M $94.5M $117.6M
Cash Acquisitions -- -- -- $615.6M --
Cash From Investing $51.7M $70.1M -$62.8M -$153.3M -$109.4M
 
Dividends Paid (Ex Special Dividend) $56M $63.3M $80.7M $79.7M $77.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$296.6K -- --
Long-Term Debt Repaid -$3.5M -$84.2M -$2.2M -$5.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$93.9M -$150.5M -$79.4M $119.8M -$48.9M
 
Beginning Cash (CF) $134.5M $111.8M $163M $135.2M $111.6M
Foreign Exchange Rate Adjustment -$695.2K $1.5M -$798.2K -$275.6K $2.3M
Additions / Reductions $24.8M $37.5M $76.5M $76.3M $10.7M
Ending Cash (CF) $158.5M $150.9M $238.7M $211.2M $124.6M
 
Levered Free Cash Flow -$29.7M $76M $172.1M $15.6M $49.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $266.2M $398.2M $616.8M $650.1M --
Depreciation & Amoritzation $167.7M $157.9M $167.7M $183.4M --
Stock-Based Compensation $7.8M $7.4M $4.1M $4.8M --
Change in Accounts Receivable -$250.6M -$100.5M $90.3M -$180M --
Change in Inventories -$117.3M $9.8M -$169.7M -$245.1M --
Cash From Operations $231.5M $548.4M $875.1M $397.7M --
 
Capital Expenditures $252M $266.3M $276.9M $307.5M $236.2M
Cash Acquisitions $3.6M $4.4M -- $615.6M --
Cash From Investing -$115.8M -$333.4M -$696.1M -$742.3M --
 
Dividends Paid (Ex Special Dividend) $57M $63M $79.2M $79.4M --
Special Dividend Paid
Long-Term Debt Issued -- -- $46M -$54.9K --
Long-Term Debt Repaid -$11.7M -$221.8M $152.7M -$16.2M --
Repurchase of Common Stock $13.6M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$33.7M -$239.2M -$117.8M $315.6M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $84.6M -$7.4M $54.7M -$28.1M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$20.5M $282.1M $598.2M $90.2M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $211.2M $292.6M $349.8M $327.1M $330.3M
Depreciation & Amoritzation $79.6M $78.6M $89.3M $93.2M $114.3M
Stock-Based Compensation $3.9M $3.3M $2.6M $2.5M $2.5M
Change in Accounts Receivable -$257.2M -$129.1M $32.6M -$50M -$89.5M
Change in Inventories -$58M $23.4M -$113.3M -$135.6M -$95.3M
Cash From Operations $19.6M $196.6M $354M $208.4M $334.1M
 
Capital Expenditures $142.6M $152.9M $195.5M $171.5M $236.2M
Cash Acquisitions -- -- -- $615.6M --
Cash From Investing -$27.7M $5.3M -$167.4M -$401.4M -$343.4M
 
Dividends Paid (Ex Special Dividend) $56M $63.3M $80.7M $79.7M $77.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $46M -- --
Long-Term Debt Repaid -$6.3M -$217.6M -$52.3M -$8.8M -$3.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$58.6M -$283.3M -$90.5M $243.1M -$49.6M
 
Beginning Cash (CF) $244.3M $191.5M $251.1M $194.1M $216.6M
Foreign Exchange Rate Adjustment $1.2M $8.2M -$1.9M -$71.8K $4.3M
Additions / Reductions -$65.4M -$73.3M $94.1M $50M -$54.6M
Ending Cash (CF) $180.1M $126.4M $343.4M $244M $166.3M
 
Levered Free Cash Flow -$122.9M $43.7M $158.5M $36.8M $98M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock