Financhill
Sell
21

INFY Quote, Financials, Valuation and Earnings

Last price:
$14.20
Seasonality move :
-6.77%
Day range:
$15.74 - $16.22
52-week range:
$15.74 - $30.00
Dividend yield:
3.3%
P/E ratio:
20.34x
P/S ratio:
3.29x
P/B ratio:
6.90x
Volume:
12.5M
Avg. volume:
13.1M
1-year change:
-28.27%
Market cap:
$63.8B
Revenue:
$19.3B
EPS (TTM):
$0.77
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $13.5B $16.3B $18.3B $18.6B $19.3B
Revenue Growth (YoY) 5.7% 20.62% 11.86% 1.64% 3.86%
 
Cost of Revenues $9.5B $11.7B $13.4B $13.7B $14.2B
Gross Profit $4.1B $4.6B $4.8B $4.9B $5.1B
Gross Profit Margin 29.96% 28.35% 26.49% 26.2% 26.34%
 
R&D Expenses $127.3M $71M $129.7M $135M $153.3M
Selling, General & Admin $432.9M $481M $626M $691.9M $707.7M
Other Inc / (Exp) $81M $87M $109M $66M $74M
Operating Expenses $679.2M $811M $934.3M $963.4M $937M
Operating Income $3.4B $3.8B $3.9B $3.9B $4.1B
 
Net Interest Expenses $26.3M $26.8M $35.3M $56.8M $49.2M
EBT. Incl. Unusual Items $3.6B $4B $4.1B $4.3B $4.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $970.6M $1.1B $1.1B $1.2B $1.3B
Net Income to Company $2.6B $3B $3B $3.2B $3.2B
 
Minority Interest in Earnings $9.7M $4.8M $1.6M $1.8M $4.4M
Net Income to Common Excl Extra Items $2.6B $3B $3B $3.2B $3.2B
 
Basic EPS (Cont. Ops) $0.61 $0.70 $0.72 $0.77 $0.76
Diluted EPS (Cont. Ops) $0.61 $0.70 $0.72 $0.76 $0.76
Weighted Average Basic Share $4.2B $4.2B $4.2B $4.1B $4.1B
Weighted Average Diluted Share $4.3B $4.2B $4.2B $4.1B $4.2B
 
EBITDA $3.8B $4.3B $4.4B $4.5B $4.7B
EBIT $3.4B $3.8B $3.9B $3.9B $4.1B
 
Revenue (Reported) $13.5B $16.3B $18.3B $18.6B $19.3B
Operating Income (Reported) $3.4B $3.8B $3.9B $3.9B $4.1B
Operating Income (Adjusted) $3.4B $3.8B $3.9B $3.9B $4.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $4.3B $4.7B $4.7B $4.9B $5.1B
Revenue Growth (YoY) 21.01% 9.62% 0.04% 6.08% 3.21%
 
Cost of Revenues $2.9B $3.2B $3.3B $3.4B $3.7B
Gross Profit $1.4B $1.4B $1.4B $1.5B $1.4B
Gross Profit Margin 32.8% 30.68% 29.8% 30.28% 28.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $396M $427.5M $433.2M $442M $502M
Other Inc / (Exp) $15M $84M $35M $31M --
Operating Expenses $384.3M $409.8M $416.7M $422.5M $481.6M
Operating Income $1B $1B $972.5M $1.1B $958.1M
 
Net Interest Expenses $7.1M $9.7M $15.7M $12M $11.2M
EBT. Incl. Unusual Items $1.1B $1.1B $1B $1.1B $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $283M $285.2M $301M $337.3M $287.7M
Net Income to Company $777.9M $802.3M $733.5M $813.6M $736.5M
 
Minority Interest in Earnings $1.7M -- $840.7K $1.9M $1.3M
Net Income to Common Excl Extra Items $776.8M $801M $734.1M $807.9M $748.2M
 
Basic EPS (Cont. Ops) $0.18 $0.19 $0.18 $0.19 $0.18
Diluted EPS (Cont. Ops) $0.18 $0.19 $0.18 $0.19 $0.18
Weighted Average Basic Share $4.2B $4.2B $4.1B $4.1B $4.1B
Weighted Average Diluted Share $4.2B $4.2B $4.1B $4.2B $4.1B
 
EBITDA $1.1B $1.2B $1.1B $1.2B $1.1B
EBIT $1B $1B $972.5M $1.1B $958.1M
 
Revenue (Reported) $4.3B $4.7B $4.7B $4.9B $5.1B
Operating Income (Reported) $1B $1B $972.5M $1.1B $958.1M
Operating Income (Adjusted) $1B $1B $972.5M $1.1B $958.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $15.6B $18B $18.5B $19.1B $19.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.4B $12.5B $12.9B $13.3B $13.9B
Gross Profit $5.2B $5.5B $5.6B $5.8B $6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.7B $1.8B $1.8B $1.9B
Other Inc / (Exp) $136M $217M -$28M $154M --
Operating Expenses $1.5B $1.6B $1.7B $1.7B $1.9B
Operating Income $3.8B $3.9B $3.9B $4.1B $4.1B
 
Net Interest Expenses $27.1M $31.9M $53.3M $50.7M $47.4M
EBT. Incl. Unusual Items $4B $4.1B $4.1B $4.6B $4.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $1.1B $1.2B $1.3B $1.2B
Net Income to Company $2.9B $3B $3B $3.3B $3.2B
 
Minority Interest in Earnings $3.8M $2.1M $1.9M $4.5M $3.5M
Net Income to Common Excl Extra Items $2.9B $3B $3B $3.3B $3.2B
 
Basic EPS (Cont. Ops) $0.69 $0.72 $0.71 $0.80 $0.78
Diluted EPS (Cont. Ops) $0.69 $0.72 $0.71 $0.80 $0.77
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.2B $4.4B $4.5B $4.6B $4.6B
EBIT $3.8B $3.9B $3.9B $4.1B $4.1B
 
Revenue (Reported) $15.6B $18B $18.5B $19.1B $19.9B
Operating Income (Reported) $3.8B $3.9B $3.9B $4.1B $4.1B
Operating Income (Adjusted) $3.8B $3.9B $3.9B $4.1B $4.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $12B $13.7B $14B $14.6B $15.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8B $9.6B $9.8B $10.1B $10.6B
Gross Profit $4B $4.1B $4.2B $4.4B $4.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.2B $1.3B $1.4B $1.5B
Other Inc / (Exp) $92M $168M $92M $119M $110M
Operating Expenses $1.1B $1.2B $1.3B $1.3B $1.4B
Operating Income $2.9B $2.9B $3B $3.1B $3.1B
 
Net Interest Expenses $20.2M $25.3M $43.4M $37.4M $35.6M
EBT. Incl. Unusual Items $3B $3.1B $3.1B $3.3B $3.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $823.4M $862.9M $903.8M $981.3M $943.5M
Net Income to Company $2.2B $2.3B $2.2B $2.4B $2.4B
 
Minority Interest in Earnings $3.5M $885.5K $1.2M $3.8M $3M
Net Income to Common Excl Extra Items $2.2B $2.3B $2.2B $2.3B $2.4B
 
Basic EPS (Cont. Ops) $0.52 $0.54 $0.53 $0.57 $0.58
Diluted EPS (Cont. Ops) $0.52 $0.54 $0.53 $0.57 $0.58
Weighted Average Basic Share $12.6B $12.6B $12.4B $12.4B $12.4B
Weighted Average Diluted Share $12.7B $12.6B $12.4B $12.5B $12.4B
 
EBITDA $3.2B $3.3B $3.4B $3.6B $3.5B
EBIT $2.9B $2.9B $3B $3.1B $3.1B
 
Revenue (Reported) $12B $13.7B $14B $14.6B $15.1B
Operating Income (Reported) $2.9B $2.9B $3B $3.1B $3.1B
Operating Income (Adjusted) $2.9B $2.9B $3B $3.1B $3.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $4B $3.5B $2.6B $3.6B $4.7B
Short Term Investments $371M $924M $878M $1.7B $1.6B
Accounts Receivable, Net $3.7B $4.5B $5B $5.2B $5.1B
Inventory -- -- -- -- --
Prepaid Expenses $177.9M $288.9M $358.6M $441.8M $408.7M
Other Current Assets -- $43M $32M $21M $11M
Total Current Assets $8.3B $8.7B $8.5B $10.7B $11.3B
 
Property Plant And Equipment $2.5B $2.4B $2.5B $2.3B $2.2B
Long-Term Investments $1.8B $2B $1.9B $1.6B $1.7B
Goodwill $832M $817M $882M $875M $1.2B
Other Intangibles $283M $225M $213M $167M $323M
Other Long-Term Assets -- -- -- -- $765M
Total Assets $14.8B $15.6B $15.3B $16.5B $17.4B
 
Accounts Payable $361.8M $545.6M $470.3M $474.3M $487.2M
Accrued Expenses $612M $986M -- $986M $991M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $101M $115M $151M $235M $287M
Other Current Liabilities $118M $278M $2.4B $200M $215M
Total Current Liabilities $3.3B $4.4B $4.8B $4.7B $5B
 
Long-Term Debt $627.4M $607.3M $858.7M $767.4M $675.3M
Capital Leases -- -- -- -- --
Total Liabilities $4.3B $5.6B $6.1B $5.9B $6.2B
 
Common Stock $290.5M $276.9M $251.8M $248.3M $242.5M
Other Common Equity Adj $910M $1.2B $1.4B $1.6B $1.2B
Common Equity $10.4B $9.9B $9.2B $10.6B $11.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $58.9M $50.9M $47.2M $41.4M $45M
Total Equity $10.5B $10B $9.2B $10.6B $11.3B
 
Total Liabilities and Equity $14.8B $15.5B $15.3B $16.5B $17.4B
Cash and Short Terms $4B $3.5B $2.6B $3.6B $4.7B
Total Debt $728.3M $722.4M $1B $1B $962.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $2.7B $2.5B $2.6B $3.6B $3B
Short Term Investments $629M $1.1B $958M $1.1B --
Accounts Receivable, Net $4.4B $4.9B $5.3B $5.2B $5.5B
Inventory -- -- -- -- --
Prepaid Expenses $238.5M $347.4M $445.6M $323.1M $465.2M
Other Current Assets $3M $41M $1.4B $16M --
Total Current Assets $8.1B $8.6B $9.2B $10.1B $10B
 
Property Plant And Equipment $2.4B $2.4B $2.4B $2.2B $2.1B
Long-Term Investments $1.8B $1.7B $1.6B $1.4B $1.3B
Goodwill $823M $876M -- $1.2B --
Other Intangibles $239M $222M -- $348M --
Other Long-Term Assets -- -- $1.3B -- --
Total Assets $14.7B $15.2B $15.6B $16.3B $16B
 
Accounts Payable $506.1M $578.8M $459.7M $429.3M $536.9M
Accrued Expenses $901M $948M -- $1B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $112M $138M -- $293M --
Other Current Liabilities $207M $692M $3B $177M --
Total Current Liabilities $4.2B $5B $4.7B $4.8B $5.6B
 
Long-Term Debt $602.8M $795M $801.6M $667.5M $646.5M
Capital Leases -- -- -- -- --
Total Liabilities $5.3B $6.2B $5.9B $5.9B $6.7B
 
Common Stock $282.1M $252.1M $248.8M $242M $225.2M
Other Common Equity Adj $1.1B $1.4B -- $1.2B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $50.7M $46.1M $45.7M $43.9M $47.5M
Total Equity $9.4B $9B $9.7B $10.4B $9.3B
 
Total Liabilities and Equity $14.7B $15.2B $15.6B $16.3B $16B
Cash and Short Terms $2.7B $2.5B $2.6B $3.6B $3B
Total Debt $714.6M $933.2M $1.1B $960.2M $978.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.6B $3B $3B $3.2B $3.2B
Depreciation & Amoritzation $440.1M $466.5M $525.7M $565M $569.2M
Stock-Based Compensation $44.9M $55.7M $64.6M $78.8M $94.9M
Change in Accounts Receivable -$247.2M -$1.1B -$880.5M -$322.1M -$209.2M
Change in Inventories -- -- -- -- --
Cash From Operations $3.3B $3.5B $3B $3.3B $4.5B
 
Capital Expenditures $283.8M $290M $320.9M $265.8M $264.6M
Cash Acquisitions $192.4M $7.4M $120.7M $14.4M $373.2M
Cash From Investing -$1.2B -$1.1B -$340.2M -$820.7M -$471.5M
 
Dividends Paid (Ex Special Dividend) $1.2B $1.7B $1.7B $1.8B $2.4B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$94M -$125M -$151M -$245M -$396M
Repurchase of Common Stock -- $1.5B $1.4B -- --
Other Financing Activities $1M $4M -$46M -$95M -$64M
Cash From Financing -$1.3B -$3.3B -$3.3B -$2.1B -$2.9B
 
Beginning Cash (CF) $3.7B $2.6B $1.8B $2.1B $3.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $817M -$972M -$659.4M $315.6M $1.1B
Ending Cash (CF) $4.5B $1.6B $1.1B $2.4B $4.4B
 
Levered Free Cash Flow $3B $3.2B $2.7B $3B $4.2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $777.9M $802.3M $733.5M $813.6M $736.5M
Depreciation & Amoritzation $120.1M $137M $141.1M $143.3M $127.9M
Stock-Based Compensation $12.4M $14.1M $17.6M $22.1M $25.6M
Change in Accounts Receivable -$417.6M -$301.7M -$217.3M -$12M -$107.4M
Change in Inventories -- -- -- -- --
Cash From Operations $815.4M $675.3M $737.6M $1.4B $969.9M
 
Capital Expenditures $67.1M $69.1M $41.5M $65.1M $45.4M
Cash Acquisitions -$29.1K -$1.1M -$7.2M -$449.6K -$1.2M
Cash From Investing -$225.4M $295M -$7.4M -$85.9M $850.7M
 
Dividends Paid (Ex Special Dividend) $842.7M $853.6M $897.2M $1B $1.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$29M -$40M -- -- --
Repurchase of Common Stock -$6.1M $491.9M $2.2M -- $2.1B
Other Financing Activities -- -$13M -- -- --
Cash From Financing -$864.7M -$1.4B -$988.2M -$1.1B -$3.2B
 
Beginning Cash (CF) $2.1B $1.4B $1.6B $2.7B $2.2B
Foreign Exchange Rate Adjustment -$6M $21.3M $6.3M -$28.3M $18.1M
Additions / Reductions -$280.8M -$405.9M -$251.6M $119.1M -$1.4B
Ending Cash (CF) $1.9B $1B $1.4B $2.8B $854.8M
 
Levered Free Cash Flow $748.2M $606.2M $696.1M $1.3B $924.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $2.9B $3B $3B $3.3B $3.2B
Depreciation & Amoritzation $464.9M $507.8M $560.9M $560.1M $546.6M
Stock-Based Compensation $51.3M $63.5M $67.6M $99.6M $102.8M
Change in Accounts Receivable -$891.9M -$1.2B -$388M -$231.8M -$488M
Change in Inventories -- -- -- -- --
Cash From Operations $3.5B $3B $3.2B $4.4B $4.2B
 
Capital Expenditures $260.7M $310.1M $293.3M $247.8M $286M
Cash Acquisitions $10M $121.7M -$1M $391.5M $69.8M
Cash From Investing -$954.9M -$1.2B $73.6M -$379.3M -$132.9M
 
Dividends Paid (Ex Special Dividend) $1.7B $1.7B $1.8B $2.4B $2.1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$108M -$146M -- -- --
Repurchase of Common Stock $1.5B $489.5M $938.3M -$2.2M $2.1B
Other Financing Activities $14M -$43M -- -- --
Cash From Financing -$3.3B -$2.4B -$3B -$2.9B -$4.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$817.7M -$529.6M $256.9M $1.1B -$337.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.2B $2.7B $2.9B $4.2B $3.9B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $2.2B $2.3B $2.2B $2.4B $2.4B
Depreciation & Amoritzation $348.1M $388.7M $424.9M $419.8M $398.4M
Stock-Based Compensation $40.7M $48.3M $51.5M $72.3M $80.4M
Change in Accounts Receivable -$818.1M -$920.5M -$429.8M -$339.3M -$618.6M
Change in Inventories -- -- -- -- --
Cash From Operations $2.6B $2.2B $2.3B $3.5B $3.2B
 
Capital Expenditures $206.4M $226M $199.1M $181M $202.9M
Cash Acquisitions $7.1M $121.5M -- $377.1M $74.5M
Cash From Investing -$483.3M -$544.9M -$131.8M $309.9M $647.6M
 
Dividends Paid (Ex Special Dividend) $1.7B $1.7B $1.8B $2.4B $2.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$86M -$107M -- -- --
Repurchase of Common Stock $1.5B $491.9M $2.2M -- $2.1B
Other Financing Activities $14M -$33M -- -- --
Cash From Financing -$3.3B -$2.3B -$2B -$2.8B -$4.5B
 
Beginning Cash (CF) $7.4B $5B $5.9B $8.6B $9B
Foreign Exchange Rate Adjustment -$10.1M -$6.3M $2.1M -$21M $97.8M
Additions / Reductions -$1.2B -$737M $178M $958.4M -$520.1M
Ending Cash (CF) $6.3B $4.3B $6.1B $9.6B $8.6B
 
Levered Free Cash Flow $2.4B $1.9B $2.1B $3.3B $3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock