Financhill
Sell
2

WIT Quote, Financials, Valuation and Earnings

Last price:
$2.28
Seasonality move :
-7.86%
Day range:
$2.37 - $2.48
52-week range:
$2.37 - $3.69
Dividend yield:
5.21%
P/E ratio:
16.46x
P/S ratio:
2.40x
P/B ratio:
2.59x
Volume:
14M
Avg. volume:
8.2M
1-year change:
-35.05%
Market cap:
$25B
Revenue:
$10.5B
EPS (TTM):
$0.15
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $8.3B $10.6B $11.3B $10.8B $10.5B
Revenue Growth (YoY) -3.05% 27.22% 6.07% -3.71% -2.81%
 
Cost of Revenues $5.7B $7.5B $8B $7.6B $7.3B
Gross Profit $2.6B $3.2B $3.2B $3.2B $3.2B
Gross Profit Margin 31.68% 29.72% 28.67% 29.65% 30.65%
 
R&D Expenses $49.9M $39.3M $45.7M $52.3M $50.9M
Selling, General & Admin $1B $1.4B $1.5B $1.6B $1.4B
Other Inc / (Exp) $64.6M $101.4M $71.2M $79.2M $139.9M
Operating Expenses $979M $1.4B $1.5B $1.6B $1.4B
Operating Income $1.7B $1.8B $1.7B $1.6B $1.8B
 
Net Interest Expenses $57.9M $71.5M $125.4M $151.6M $174.7M
EBT. Incl. Unusual Items $1.9B $2B $1.8B $1.8B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $408.8M $388.5M $423M $435.9M $506M
Net Income to Company $1.5B $1.6B $1.4B $1.3B $1.6B
 
Minority Interest in Earnings $9.6M $1.9M $2.1M $8.1M $9.8M
Net Income to Common Excl Extra Items $1.5B $1.6B $1.4B $1.3B $1.6B
 
Basic EPS (Cont. Ops) $0.06 $0.08 $0.06 $0.06 $0.15
Diluted EPS (Cont. Ops) $0.06 $0.07 $0.06 $0.06 $0.15
Weighted Average Basic Share $11.3B $21.9B $21.9B $21.2B $10.5B
Weighted Average Diluted Share $11.3B $21.9B $22B $21.2B $10.5B
 
EBITDA $2B $2.2B $2.1B $2B $2.1B
EBIT $1.7B $1.8B $1.7B $1.6B $1.8B
 
Revenue (Reported) $8.3B $10.6B $11.3B $10.8B $10.5B
Operating Income (Reported) $1.7B $1.8B $1.7B $1.6B $1.8B
Operating Income (Adjusted) $1.7B $1.8B $1.7B $1.6B $1.8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.7B $2.8B $2.7B $2.6B $2.6B
Revenue Growth (YoY) 27.63% 4.24% -5.61% -0.89% 0.04%
 
Cost of Revenues $1.9B $2B $1.8B $1.8B $1.9B
Gross Profit $805.3M $839.4M $819.3M $820.3M $767.3M
Gross Profit Margin 29.71% 29.71% 30.73% 31.04% 29.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $347.2M $398.6M $427.8M $363.7M $375M
Other Inc / (Exp) $22.1M $22.4M $15.7M $31.3M --
Operating Expenses $347.2M $398.6M $422.3M $363.7M $365.6M
Operating Income $458.1M $440.8M $397M $456.6M $401.7M
 
Net Interest Expenses $18.7M $35.3M $37.5M $49.1M $41M
EBT. Incl. Unusual Items $503.1M $483.3M $426.7M $527.3M $463.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $107.6M $110.7M $102.3M $128.7M $111M
Net Income to Company $396.7M $373.6M $323.9M $401.5M $347.6M
 
Minority Interest in Earnings $440.3K $1.5M $768.6K $1.5M $2.9M
Net Income to Common Excl Extra Items $396.6M $372.8M $324.3M $398.7M $353M
 
Basic EPS (Cont. Ops) $0.02 $0.02 $0.02 $0.04 $0.03
Diluted EPS (Cont. Ops) $0.02 $0.02 $0.02 $0.04 $0.03
Weighted Average Basic Share $10.9B $21.9B $20.9B $10.5B $10.5B
Weighted Average Diluted Share $11B $21.9B $20.9B $10.5B $10.5B
 
EBITDA $557.6M $538.9M $503.4M $536.7M $482.6M
EBIT $458.1M $440.8M $397M $456.6M $401.7M
 
Revenue (Reported) $2.7B $2.8B $2.7B $2.6B $2.6B
Operating Income (Reported) $458.1M $440.8M $397M $456.6M $401.7M
Operating Income (Adjusted) $458.1M $440.8M $397M $456.6M $401.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $10.1B $11.2B $11B $10.6B $10.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7B $8B $7.7B $7.4B $7.3B
Gross Profit $3.1B $3.2B $3.3B $3.2B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.5B $1.5B $1.4B $1.4B
Other Inc / (Exp) $103.3M $71.4M $59.4M $114.6M --
Operating Expenses $1.3B $1.5B $1.6B $1.4B $1.4B
Operating Income $1.8B $1.7B $1.7B $1.8B $1.7B
 
Net Interest Expenses $62M $113M $146.5M $171M $164.8M
EBT. Incl. Unusual Items $2B $1.8B $1.8B $2B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $409.8M $395.1M $427.4M $493.1M $468.9M
Net Income to Company $1.6B $1.4B $1.4B $1.5B $1.5B
 
Minority Interest in Earnings $1.4M $313.6K $7.6M $10.5M $7.6M
Net Income to Common Excl Extra Items $1.6B $1.4B $1.4B $1.5B $1.5B
 
Basic EPS (Cont. Ops) $0.07 $0.07 $0.06 $0.09 $0.15
Diluted EPS (Cont. Ops) $0.07 $0.07 $0.06 $0.09 $0.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.2B $2.1B $2.1B $2.1B $2B
EBIT $1.8B $1.7B $1.7B $1.8B $1.7B
 
Revenue (Reported) $10.1B $11.2B $11B $10.6B $10.4B
Operating Income (Reported) $1.8B $1.7B $1.7B $1.8B $1.7B
Operating Income (Adjusted) $1.8B $1.7B $1.7B $1.8B $1.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $7.8B $8.4B $8.2B $7.9B $7.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.5B $6.1B $5.7B $5.5B $5.5B
Gross Profit $2.3B $2.4B $2.4B $2.4B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.1B $1.2B $1.1B $1.1B
Other Inc / (Exp) $83.2M $53M $41.6M $77.1M $38.8M
Operating Expenses $1B $1.1B $1.2B $1.1B $1B
Operating Income $1.3B $1.2B $1.2B $1.4B $1.2B
 
Net Interest Expenses $48.5M $90.2M $111.8M $131.1M $121.4M
EBT. Incl. Unusual Items $1.5B $1.3B $1.3B $1.5B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $303.4M $310M $315M $372.2M $335.5M
Net Income to Company $1.2B $1B $997.9M $1.2B $1.1B
 
Minority Interest in Earnings $1.2M -$377.5K $5.2M $7.7M $5.5M
Net Income to Common Excl Extra Items $1.2B $1B $998.1M $1.1B $1.1B
 
Basic EPS (Cont. Ops) $0.06 $0.05 $0.05 $0.07 $0.11
Diluted EPS (Cont. Ops) $0.06 $0.05 $0.05 $0.07 $0.11
Weighted Average Basic Share $43.7B $54.8B $63.7B $41.8B $31.4B
Weighted Average Diluted Share $43.8B $54.9B $64.3B $41.9B $31.5B
 
EBITDA $1.7B $1.5B $1.5B $1.6B $1.5B
EBIT $1.3B $1.2B $1.2B $1.4B $1.2B
 
Revenue (Reported) $7.8B $8.4B $8.2B $7.9B $7.8B
Operating Income (Reported) $1.3B $1.2B $1.2B $1.4B $1.2B
Operating Income (Adjusted) $1.3B $1.2B $1.2B $1.4B $1.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $4.7B $4.6B $4.9B $4.9B $6.2B
Short Term Investments $2.4B $3.3B $3.8B $3.8B $4.8B
Accounts Receivable, Net $1.9B $2.6B $2.6B $2.3B $2.3B
Inventory $58.3M $59.6M $44.9M $50M $35.3M
Prepaid Expenses $165.8M $209M $233.2M $210.7M $209.8M
Other Current Assets $10.7M $16.1M $17.8M $12.1M $5.5M
Total Current Assets $7.1B $8.2B $8B $7.8B $9.1B
 
Property Plant And Equipment $1.4B $1.4B $1.3B $1.2B $1.2B
Long-Term Investments $283.1M $381.6M $330.4M $372.6M $378.5M
Goodwill $1.9B $3.3B $3.8B $3.8B $3.8B
Other Intangibles $178.2M $574.4M $524.3M $392.7M $320.9M
Other Long-Term Assets $119.4M $57M $61.3M -- -$23.4K
Total Assets $11.4B $14.2B $14.3B $13.8B $15.1B
 
Accounts Payable $317.8M $378.5M $264.4M $279.1M $257.2M
Accrued Expenses $725.4M $867.7M $820M $787.1M $780.4M
Current Portion Of Long-Term Debt $1B $1.3B -- -- --
Current Portion Of Capital Lease Obligations $104.4M $119.4M $105M $110.6M $93.8M
Other Current Liabilities $161.1M $265.9M $232.2M $184.6M $193.2M
Total Current Liabilities $3.1B $4.1B $3.3B $3B $3.3B
 
Long-Term Debt $286.8M $945.4M $939.7M $914.4M $1B
Capital Leases -- -- -- -- --
Total Liabilities $3.8B $5.5B $4.8B $4.8B $5.3B
 
Common Stock $149.9M $144.7M $133.6M $125.3M $245M
Other Common Equity Adj $560.3M $620.6M $570.1M $505.2M $324.8M
Common Equity $3.8B $8.7B $9.5B $9B $9.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $20.5M $6.8M $7.2M $16.1M $25M
Total Equity $7.6B $8.7B $9.5B $9B $9.7B
 
Total Liabilities and Equity $11.4B $14.2B $14.3B $13.8B $15.1B
Cash and Short Terms $4.7B $4.6B $4.9B $4.9B $6.2B
Total Debt $603.9M $1.1B $1B $1B $1.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $4.6B $4.6B $4.6B $6.6B $6.4B
Short Term Investments $3.2B $3.5B -- $5.1B --
Accounts Receivable, Net $2.4B $2.5B $2.4B $2.2B $2.3B
Inventory $68.7M $93.6M $47M $46.4M $34.3M
Prepaid Expenses $219.8M $217.6M $200.8M $179.6M $200.4M
Other Current Assets $6.5M $25.4M -- $17.1M --
Total Current Assets $7.7B $7.7B $7.5B $9.3B $9.4B
 
Property Plant And Equipment $1.5B $1.3B $1.2B $1.2B $1.2B
Long-Term Investments $321.6M $373.5M $386.8M $410.3M $409.9M
Goodwill $3.3B $3.7B -- $3.8B --
Other Intangibles $595.4M $554M -- $339.2M --
Other Long-Term Assets $56.7M $58.2M -- $12.6M --
Total Assets $13.7B $14.1B $13.5B $15.2B $15.7B
 
Accounts Payable $1.2B $1.1B $980.3M $187.5M $223.7M
Accrued Expenses -- -- -- $759.5M --
Current Portion Of Long-Term Debt $1.1B $1.2B -- -- --
Current Portion Of Capital Lease Obligations $116.2M $112.4M -- $94.5M --
Other Current Liabilities $179.9M $284.2M -- $218.5M --
Total Current Liabilities $3.4B $3.4B $3.1B $3.3B $4.3B
 
Long-Term Debt $948M $933.6M $927.9M $967.3M $314.8M
Capital Leases -- -- -- -- --
Total Liabilities $4.9B $5B $4.7B $5.2B $5.7B
 
Common Stock $147.5M $132.6M $125.6M $244.6M $233.4M
Other Common Equity Adj $593.4M $568.1M -- $371.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6M $4.9M $8.4M $22.9M $24.2M
Total Equity $8.8B $8.6B $8.3B $9.6B $9.7B
 
Total Liabilities and Equity $13.7B $13.5B $13B $14.8B $15.4B
Cash and Short Terms $4.6B $4.6B $4.6B $6.6B $6.4B
Total Debt $2.1B $1B $1B $1.1B $409.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.5B $1.6B $1.4B $1.3B $1.6B
Depreciation & Amoritzation $340M $414.9M $393M $391M $336.2M
Stock-Based Compensation $31.1M $55.2M $49.4M $67.4M $65.7M
Change in Accounts Receivable $158.8M -$580.2M $7.1M $173.7M $6.7M
Change in Inventories $10.8M -$3.4M $2M $3.5M $2.5M
Cash From Operations $2.2B $1.6B $1.7B $2.2B $2.2B
 
Capital Expenditures $263.7M $270.5M $184.6M $126.9M $174.3M
Cash Acquisitions $133M $1.7B $567M $63.9M $11.4M
Cash From Investing -$160.2M -$3.2B -$1.6B -$101.9M -$1.3B
 
Dividends Paid (Ex Special Dividend) $73.5M $73.4M $408.3M $63M $742.2M
Special Dividend Paid
Long-Term Debt Issued $1.4B $3.5B $2B $1.5B $2.3B
Long-Term Debt Repaid -$1.4B -$2.7B -$2.2B -$1.7B -$2.2B
Repurchase of Common Stock $1.3B -- -- $1.8B --
Other Financing Activities -$301.3M -$19.4M -$22.3M -$19.5M --
Cash From Financing -$1.7B $693.5M -$649.2M -$2.1B -$653.8M
 
Beginning Cash (CF) $2.3B $1.4B $1.1B $1.2B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $344.3M -$883.5M -$490M $61.5M $296M
Ending Cash (CF) $2.7B $504M $657.5M $1.2B $1.7B
 
Levered Free Cash Flow $1.9B $1.3B $1.5B $2.1B $2.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $396.7M $373.6M $323.9M $401.5M $347.6M
Depreciation & Amoritzation $99.5M $112.5M $111.9M $80.6M $79.9M
Stock-Based Compensation $10.7M $13.2M $14.3M $20.5M $15.3M
Change in Accounts Receivable -$87.3M $118.4M -$26.1M $98.8M -$71.6M
Change in Inventories -$3.3M $105.9K $2.7M $3.9M -$164.2K
Cash From Operations $421.2M $543.5M $596M $627.5M $519M
 
Capital Expenditures $75.2M $36.9M $24.9M $33.9M $52.3M
Cash Acquisitions $212.6M -$18.8M -- $10.6M $298.2M
Cash From Investing -$1.1B -$533.9M -$656M -$327.9M -$1B
 
Dividends Paid (Ex Special Dividend) -- -$5.4M -- -- -$10M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $351.8M $158.9M -- -- --
Long-Term Debt Repaid -$127.9M -$354M -- -- --
Repurchase of Common Stock -- -- -$6.7M -- --
Other Financing Activities -$10.7M -$581.4K -- -- --
Cash From Financing $217.9M -$194.7M -$33M -$39.9M $333.7M
 
Beginning Cash (CF) $1.4B $1.1B $1.1B $1.5B $1.3B
Foreign Exchange Rate Adjustment $5.7M $26.7M $10.8M -$6.8M $10.1M
Additions / Reductions -$463.9M -$158.4M -$82.3M $253M -$138.3M
Ending Cash (CF) $987.3M $923.6M $1B $1.7B $1.2B
 
Levered Free Cash Flow $346M $506.6M $571M $593.5M $466.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.6B $1.4B $1.4B $1.5B $1.5B
Depreciation & Amoritzation $414.5M $410.5M $412.8M $334.4M $322.3M
Stock-Based Compensation $39.3M $68.9M $55.2M $67.6M $48.6M
Change in Accounts Receivable -$408.2M -$268.1M $125.6M $171.7M -$308.4M
Change in Inventories $2.5M -$12.4M $11.9M $4.1M -$303.2K
Cash From Operations $1.6B $1.5B $2.1B $2.4B $2B
 
Capital Expenditures $299.5M $204M $111.9M $145.3M $203.5M
Cash Acquisitions $1.8B $569M -$4.8M $74.6M $298.9M
Cash From Investing -$1B -$1.8B -$31.4M -$1.9B -$571.4M
 
Dividends Paid (Ex Special Dividend) $74M $415.8M $65.2M $63M $1.3B
Special Dividend Paid
Long-Term Debt Issued $3.3B $2.1B -- -- --
Long-Term Debt Repaid -$2.6B -$2B -- -- --
Repurchase of Common Stock $1.3B -- $1.8B -$962.2K --
Other Financing Activities -$303.8M -$17.9M -- -- --
Cash From Financing -$982.8M -$352.7M -$2B -$86.1M -$1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$427.7M -$597.6M $52M $414.8M -$83.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $1.3B $2B $2.2B $1.8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.2B $1B $997.9M $1.2B $1.1B
Depreciation & Amoritzation $317.2M $312.3M $310.3M $253.6M $240.3M
Stock-Based Compensation $32.3M $45.9M $51.9M $52.1M $35.1M
Change in Accounts Receivable -$306.9M $6M $124.5M $122.4M -$192.6M
Change in Inventories $578.9K -$8.3M $1.6M $2.2M -$630.1K
Cash From Operations $1.3B $1.2B $1.6B $1.7B $1.5B
 
Capital Expenditures $214.9M $148M $75.7M $94M $123.5M
Cash Acquisitions $1.7B $570.6M -- $10.6M $298.2M
Cash From Investing -$2.7B -$1.3B $197.5M -$1.6B -$853.2M
 
Dividends Paid (Ex Special Dividend) -- $342.3M -- -- $599.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.7B $1.3B $589.6M $1.1B $663.3M
Long-Term Debt Repaid -$2.1B -$1.4B -$591.7M -$852.1M -$1.1B
Repurchase of Common Stock -- -- $1.8B -- --
Other Financing Activities -$16.7M -$15.2M -$15.6M -- -$12.8M
Cash From Financing $584.1M -$463.2M -$1.8B $181M -$777.8M
 
Beginning Cash (CF) $5.3B $3B $3.3B $3.9B $4.3B
Foreign Exchange Rate Adjustment $2.3M $32.5M $7.7M $310.7K $61.6M
Additions / Reductions -$837.6M -$550.4M -$9.3M $344M -$35.1M
Ending Cash (CF) $4.4B $2.5B $3.3B $4.2B $4.3B
 
Levered Free Cash Flow $1B $1.1B $1.5B $1.6B $1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock