Financhill
Sell
50

LPL Quote, Financials, Valuation and Earnings

Last price:
$4.46
Seasonality move :
2.15%
Day range:
$4.50 - $4.59
52-week range:
$2.43 - $5.67
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.24x
P/B ratio:
0.95x
Volume:
258K
Avg. volume:
573.2K
1-year change:
42.32%
Market cap:
$4.5B
Revenue:
$19.5B
EPS (TTM):
-$0.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $20.6B $26.1B $20.1B $16.3B $19.5B
Revenue Growth (YoY) -- 26.88% -23.06% -18.68% 19.56%
 
Cost of Revenues $18.5B $21.7B $19.6B $16.3B $17.8B
Gross Profit $2.1B $4.4B $501.7M $61.4M $1.7B
Gross Profit Margin 9.97% 16.86% 2.5% 0.38% 8.68%
 
R&D Expenses $931.2M $1.1B $1.1B $1.1B $1.1B
Selling, General & Admin -- -- -- -- $1.2B
Other Inc / (Exp) -$186.1M -$79.8M -$935M -$137.8M -$566.8M
Operating Expenses $2.1B $2.5B $2.3B $2B $2.1B
Operating Income -$30.9M $1.9B -$1.8B -$1.9B -$411.1M
 
Net Interest Expenses $315.4M $380.5M $321M $553.6M $667M
EBT. Incl. Unusual Items -$521.2M $1.5B -$2.7B -$2.6B -$1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$446.1M $336.5M -$184M -$583.7M $159.7M
Net Income to Company -$64.5M $1.2B -$2.5B -$2B -$1.8B
 
Minority Interest in Earnings $15.9M $128.7M -$96M $120.2M $112.4M
Net Income to Common Excl Extra Items -$64.5M $1.2B -$2.5B -$2B -$1.8B
 
Basic EPS (Cont. Ops) -$0.10 $1.33 -$3.05 -$2.68 -$1.99
Diluted EPS (Cont. Ops) -$0.10 $1.25 -$3.05 -$2.68 -$1.99
Weighted Average Basic Share $779.2M $779.2M $779.2M $779.2M $942.5M
Weighted Average Diluted Share $779.2M $868.5M $779.2M $779.2M $942.5M
 
EBITDA $3.5B $5.9B $1.7B $1.3B $3.3B
EBIT -$30.9M $1.9B -$1.8B -$1.9B -$411.1M
 
Revenue (Reported) $20.6B $26.1B $20.1B $16.3B $19.5B
Operating Income (Reported) -$30.9M $1.9B -$1.8B -$1.9B -$411.1M
Operating Income (Adjusted) -$30.9M $1.9B -$1.8B -$1.9B -$411.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.2B $5B $3.6B $5B $5B
Revenue Growth (YoY) 9.84% -18.96% -27.83% 37.93% -0.15%
 
Cost of Revenues $5.2B $5.1B $3.7B $4.5B $4.2B
Gross Profit $1.1B -$12.2M -$21.2M $572.1M $781.6M
Gross Profit Margin 17.14% -0.24% -0.58% 11.38% 15.57%
 
R&D Expenses $273.8M $260.7M $263.6M $285.6M $248.4M
Selling, General & Admin -- -- -- $395.2M $263.3M
Other Inc / (Exp) -$27.1M -$182.2M -$128.2M $66.8M --
Operating Expenses $611.6M $554M $483M $631.5M $470.6M
Operating Income $456.6M -$566.2M -$504.2M -$59.4M $311M
 
Net Interest Expenses $103.3M $79.4M $153.7M $172.1M $120.2M
EBT. Incl. Unusual Items $523.5M -$818.9M -$768.1M -$153.5M $21.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $124.9M -$242.2M -$176M $96.5M $20.7M
Net Income to Company $408.1M -$608.1M -$576.8M -$231.1M $12.1M
 
Minority Interest in Earnings $37.9M $11.5M -$42.2M $12.6M $15.8M
Net Income to Common Excl Extra Items $400.1M -$577.2M -$590.5M -$249.1M $899.7K
 
Basic EPS (Cont. Ops) $0.46 -$0.76 -$0.70 -$0.26 -$0.01
Diluted EPS (Cont. Ops) $0.27 -$0.76 -$0.70 -$0.26 -$0.01
Weighted Average Basic Share $779.2M $779.2M $779.2M $1B $1B
Weighted Average Diluted Share $868.5M $779.2M $779.2M $1B $1B
 
EBITDA $1.5B $291.7M $291.1M $856.2M $1B
EBIT $456.6M -$566.2M -$504.2M -$59.4M $311M
 
Revenue (Reported) $6.2B $5B $3.6B $5B $5B
Operating Income (Reported) $456.6M -$566.2M -$504.2M -$59.4M $311M
Operating Income (Adjusted) $456.6M -$566.2M -$504.2M -$59.4M $311M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $25.3B $22.3B $16B $19.5B $18.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.7B $20.5B $16.7B $17.8B $16.6B
Gross Profit $4.5B $1.8B -$662M $1.7B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1B $1.1B $1.1B $1B $1B
Selling, General & Admin -- -- -- $395.2M $1B
Other Inc / (Exp) -$128.6M -$294.3M -$673.8M -$182.8M --
Operating Expenses $2.4B $2.3B $2.1B $2.1B $1.9B
Operating Income $2.2B -$518.1M -$2.7B -$381.2M $310.7M
 
Net Interest Expenses $403.7M $301M $490.3M $670.4M $540.5M
EBT. Incl. Unusual Items $1.7B -$999M -$4B -$1.2B $223.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $112.2M -$311.1M -$391.5M -$71.2M $352M
Net Income to Company $1.5B -$732.6M -$3.6B -$1.1B -$173.2M
 
Minority Interest in Earnings $173.1M $61.9M -$17.9M $49.3M $107.6M
Net Income to Common Excl Extra Items $1.6B -$682.7M -$3.6B -$1.1B -$127.2M
 
Basic EPS (Cont. Ops) $1.80 -$0.96 -$4.55 -$1.34 -$0.23
Diluted EPS (Cont. Ops) $1.60 -$1.06 -$4.55 -$1.34 -$0.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.1B $3.2B $436M $3.4B $3.6B
EBIT $2.2B -$518.1M -$2.7B -$381.2M $310.7M
 
Revenue (Reported) $25.3B $22.3B $16B $19.5B $18.8B
Operating Income (Reported) $2.2B -$518.1M -$2.7B -$381.2M $310.7M
Operating Income (Adjusted) $2.2B -$518.1M -$2.7B -$381.2M $310.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $18.6B $14.9B $10.7B $13.9B $13.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.3B $14.1B $11.3B $12.8B $11.6B
Gross Profit $3.4B $776.8M -$556.6M $1.1B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $784.4M $780.6M $798.5M $792M $731.6M
Selling, General & Admin -- -- -- $395.2M $714.1M
Other Inc / (Exp) -$45.3M -$261.3M -$40M -$258.9M -$868.7K
Operating Expenses $1.8B $1.7B $1.5B $1.6B $1.3B
Operating Income $1.6B -$921.7M -$2B -$480.9M $251.2M
 
Net Interest Expenses $303.1M $223.5M $394.1M $511.8M $383.2M
EBT. Incl. Unusual Items $1.3B -$1.2B -$2.6B -$1.2B $626.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $289.2M -$359.3M -$563.6M -$47.3M $153.9M
Net Income to Company $1B -$873.9M -$2B -$1.1B $466M
 
Minority Interest in Earnings $126M $57.8M $126.5M $55.1M $51.3M
Net Income to Common Excl Extra Items $1B -$835.2M -$2B -$1.2B $473.7M
 
Basic EPS (Cont. Ops) $1.14 -$1.15 -$2.76 -$1.40 $0.42
Diluted EPS (Cont. Ops) $0.94 -$1.25 -$2.76 -$1.40 $0.42
Weighted Average Basic Share $2.3B $2.3B $2.3B $2.8B $3B
Weighted Average Diluted Share $2.4B $2.5B $2.3B $2.8B $3B
 
EBITDA $4.5B $1.8B $326.9M $2.4B $2.6B
EBIT $1.6B -$921.7M -$2B -$480.9M $251.2M
 
Revenue (Reported) $18.6B $14.9B $10.7B $13.9B $13.2B
Operating Income (Reported) $1.6B -$921.7M -$2B -$480.9M $251.2M
Operating Income (Adjusted) $1.6B -$921.7M -$2B -$480.9M $251.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4B $3.6B $2.8B $2.5B $1.4B
Short Term Investments $9.6M $23.3M $218.7M $704.1M $7.5M
Accounts Receivable, Net $3.2B $3.8B $1.9B $2.5B $2.5B
Inventory $2B $2.8B $2.3B $2B $1.8B
Prepaid Expenses $196.1M $143.8M $80.5M $116.1M $8.7M
Other Current Assets $10.1M $6.2M $6.5M $196.9M $156.4M
Total Current Assets $10.2B $11.1B $7.5B $7.4B $6.9B
 
Property Plant And Equipment $18.5B $17.3B $16.6B $15.7B $11.7B
Long-Term Investments $147.8M $221.5M $323.3M $212.7M $195.2M
Goodwill $41.8M $40.6M $18.7M $18.7M $19.8M
Other Intangibles $893.7M $1.3B $1.4B $1.4B $1B
Other Long-Term Assets $113.2M $86.4M $18.2M $16M $11.3M
Total Assets $32.3B $32.1B $28.2B $27.8B $22.3B
 
Accounts Payable $3.5B $4B $3.2B $3.2B $2.8B
Accrued Expenses $597.8M $1B $577.5M $503.6M $430.8M
Current Portion Of Long-Term Debt $2.5B $2.9B $2.3B $2.6B $3.7B
Current Portion Of Capital Lease Obligations $32.6M $34M $32.2M $37.8M $23.6M
Other Current Liabilities $93M $78.5M $80.8M $91.3M $1.2B
Total Current Liabilities $10.1B $11.8B $11B $10.8B $10.8B
 
Long-Term Debt $10.1B $7.3B $7.6B $8.8B $5.5B
Capital Leases -- -- -- -- --
Total Liabilities $20.6B $19.7B $19.3B $21B $16.8B
 
Common Stock $1.6B $1.5B $1.4B $1.4B $1.7B
Other Common Equity Adj -- $451.2M $379.9M $400.4M $676.2M
Common Equity $10.5B $11B $7.8B $5.6B $4.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2B $1.4B $1.1B $1.2B $1B
Total Equity $11.7B $12.4B $9B $6.8B $5.5B
 
Total Liabilities and Equity $32.3B $32.1B $28.2B $27.8B $22.3B
Cash and Short Terms $4B $3.6B $2.8B $2.5B $1.4B
Total Debt $13B $10.2B $9.9B $11.4B $9.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.6B $2.3B $3B $1.4B $1.1B
Short Term Investments $16M $208.9M $218M $7.2M --
Accounts Receivable, Net $3.6B $2B $1.7B $2.3B $2.4B
Inventory $3B $3.2B $2.5B $2.6B $2.2B
Prepaid Expenses $143.2M $125.6M $136.5M $120.9M $38.1M
Other Current Assets $5.1M $5.6M $3.8M $3.5M --
Total Current Assets $11B $8.2B $7.8B $7.5B $6B
 
Property Plant And Equipment $17.2B $15.9B $15.5B $13.4B $10.6B
Long-Term Investments $209.4M $440.9M $254.5M $164.4M $136.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $98.9M $39.2M $18.5M $15.8M --
Total Assets $31.8B $28.1B $27.8B $25.3B $20.5B
 
Accounts Payable $3.7B $3.5B $3.5B $3.1B $3.1B
Accrued Expenses $880M $525M $531.1M $483.6M --
Current Portion Of Long-Term Debt $3.3B $1.8B $2.1B $3.9B --
Current Portion Of Capital Lease Obligations $40.8M $36.1M $32.2M $28M --
Other Current Liabilities $81.3M $159.2M $65.9M $1.4B --
Total Current Liabilities $11.5B $10.5B $10.8B $11.6B $8.6B
 
Long-Term Debt $7.3B $7.1B $9B $6.6B $5.8B
Capital Leases -- -- -- -- --
Total Liabilities $19.4B $18.1B $21.2B $19B $14.8B
 
Common Stock $1.5B $1.3B $1.3B $1.9B $1.8B
Other Common Equity Adj $362.1M $830.2M $518.1M $565.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.4B $1.2B $1.2B $1B $842.7M
Total Equity $12.3B $10B $6.6B $6.4B $5.6B
 
Total Liabilities and Equity $31.8B $28.1B $27.8B $25.3B $20.5B
Cash and Short Terms $3.6B $2.3B $3B $1.4B $1.1B
Total Debt $11.4B $9B $11.1B $10.5B $8.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$64.5M $1.2B -$2.5B -$2B -$1.8B
Depreciation & Amoritzation $3.5B $3.9B $3.5B $3.2B $3.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$734.2M -$819.9M $1.4B -$745.8M -$394.7M
Change in Inventories -$108.9M -$980.9M $302.4M $257.9M -$63M
Cash From Operations $1.9B $5B $2.3B $1.3B $1.8B
 
Capital Expenditures $2.5B $3.3B $4.5B $3.2B $2.1B
Cash Acquisitions -- -- -- -- $179.9M
Cash From Investing -$2B -$3.7B -$5.2B -$2B -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- $180M -- --
Special Dividend Paid
Long-Term Debt Issued $3.9B $3.8B $7.1B $9.2B $6B
Long-Term Debt Repaid -$3.2B -$6B -$5.3B -$8.1B -$7.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $135.7M -- -$46.8M -$26.1M -$288.5M
Cash From Financing $789.8M -$2.2B $1.5B $1B -$798.5M
 
Beginning Cash (CF) $3.9B $3B $1.4B $1.8B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $747.6M -$590.7M -$1.3B $331.3M -$56.8M
Ending Cash (CF) $4.6B $2.6B $134.4M $2.1B $1.5B
 
Levered Free Cash Flow -$560.8M $1.7B -$2.2B -$1.9B -$368.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $408.1M -$608.1M -$576.8M -$231.1M $12.1M
Depreciation & Amoritzation $1B $871.1M $780.9M $872.6M $746.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $44.7M $228.2M $864.3M $1.8M -$605.8M
Change in Inventories -$734.3M $242.5M -$500M -$271.4M -$102.7M
Cash From Operations $1.2B $631.5M $753.9M $521.5M $445.6M
 
Capital Expenditures $831.8M $1.4B $542.9M $523.2M $395M
Cash Acquisitions -- -- -- $178.9M --
Cash From Investing -$847.3M -$2B -$173.1M -$345.8M -$346.2M
 
Dividends Paid (Ex Special Dividend) -- -$4.2M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $689.5M $2.2B $1.3B -- --
Long-Term Debt Repaid -$1.2B -$1.9B -$1.4B -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $1.1M -$21.2K -- --
Cash From Financing -$546.2M $385.9M -$146.6M -$58.4M -$225.3M
 
Beginning Cash (CF) $2.9B $1.1B $2.2B $1.4B $1.1B
Foreign Exchange Rate Adjustment $115.5M $41.2M $40.9M -$41M $34.2M
Additions / Reductions -$119M -$937.3M $475.2M $76.3M -$91.8M
Ending Cash (CF) $2.9B $180.9M $2.7B $1.4B $1B
 
Levered Free Cash Flow $327.3M -$724.8M $211.1M -$1.8M $50.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5B -$732.6M -$3.6B -$1.1B -$173.2M
Depreciation & Amoritzation $3.9B $3.7B $3.1B $3.7B $3.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$129.4M $1.5B -$361.7M -$1.3B -$325.5M
Change in Inventories -$1B -$604.5M $787.7M -$26.3M $259.1M
Cash From Operations $4.2B $3.2B $1.7B $1.1B $1.6B
 
Capital Expenditures $2.8B $4.3B $3.5B $2.4B $1.5B
Cash Acquisitions -- -- -- $178.9M $2.8M
Cash From Investing -$3.2B -$5B -$2.5B -$1.3B -$692.3M
 
Dividends Paid (Ex Special Dividend) -- $184.5M -$7.2M -- --
Special Dividend Paid
Long-Term Debt Issued $3.6B $5.9B $9.7B -- --
Long-Term Debt Repaid -$4.8B -$5.7B -$7.4B -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.1B $61.4M $2.1B -$520.9M -$1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $126.3M -$1.5B $1.2B -$709.6M -$372.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.4B -$1.1B -$1.8B -$1.3B $108.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1B -$873.9M -$2B -$1.1B $466M
Depreciation & Amoritzation $2.9B $2.8B $2.3B $2.8B $2.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$416.4M $1.9B $202M -$344.1M -$271.1M
Change in Inventories -$1.2B -$833.6M -$343.7M -$625M -$302.3M
Cash From Operations $3.3B $1.5B $910.5M $767.1M $615.3M
 
Capital Expenditures $2.4B $3.4B $2.5B $1.8B $1.2B
Cash Acquisitions -- -- -- $178.9M --
Cash From Investing -$2.9B -$4.1B -$1.6B -$929.7M -$430.9M
 
Dividends Paid (Ex Special Dividend) -- $184.5M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.8B $4.9B $7.5B $2.2B $1.7B
Long-Term Debt Repaid -$4.1B -$3.8B -$5.9B -$2.2B -$1.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$17M -$25.9M -$14.2M -$4.4M
Cash From Financing -$1.3B $913.1M $1.5B -$5.5M -$589.7M
 
Beginning Cash (CF) $9.6B $6B $5.7B $4.7B $3B
Foreign Exchange Rate Adjustment $241.6M $116.7M $19.4M $34.3M -$43.7M
Additions / Reductions -$655.1M -$1.6B $903.3M -$133.8M -$449.1M
Ending Cash (CF) $9.2B $4.5B $6.7B $4.6B $2.5B
 
Levered Free Cash Flow $941M -$1.9B -$1.6B -$1B -$554.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.44% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.33% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock