Financhill
Sell
30

CAN Quote, Financials, Valuation and Earnings

Last price:
$0.79
Seasonality move :
75.66%
Day range:
$0.77 - $0.79
52-week range:
$0.53 - $2.47
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.71x
P/B ratio:
1.21x
Volume:
13.1M
Avg. volume:
25.3M
1-year change:
-65.48%
Market cap:
$441.3M
Revenue:
$269.5M
EPS (TTM):
-$0.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $68.5M $773.2M $650.3M $211.5M $269.5M
Revenue Growth (YoY) -66.3% 1092.1% -15.9% -67.48% 27.42%
 
Cost of Revenues $62.7M $332.6M $423.1M $457.4M $359.1M
Gross Profit $5.8M $440.6M $227.2M -$245.9M -$89.7M
Gross Profit Margin 8.44% 56.98% 34.93% -116.3% -33.28%
 
R&D Expenses $21.4M $51.2M $80.3M $64.4M $59.4M
Selling, General & Admin $23.2M $106.9M $95.6M $79.4M $77.4M
Other Inc / (Exp) $6M $32.7M $35.1M -$81.4M $50.8M
Operating Expenses $44.6M $156.9M $171.4M $139.1M $133.5M
Operating Income -$38.9M $283.7M $55.7M -$385M -$223.2M
 
Net Interest Expenses $66.4K -- -- -- $521.3K
EBT. Incl. Unusual Items -$32.9M $317.9M $90.6M -$465.5M -$172.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $7.8M $18.4M -$51.3M $77.5M
Net Income to Company -$32.9M $310.2M $72.2M -$414.2M -$249.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.9M $310.2M $72.2M -$414.2M -$249.9M
 
Basic EPS (Cont. Ops) -$0.21 $1.84 $0.42 -$2.41 -$0.92
Diluted EPS (Cont. Ops) -$0.21 $1.81 $0.42 -$2.41 -$0.92
Weighted Average Basic Share $156.4M $168.1M $170.7M $171.9M $271.5M
Weighted Average Diluted Share $156.4M $171.7M $171.9M $171.9M $271.5M
 
EBITDA -$27.6M $288.1M $91.7M -$325.4M -$194.7M
EBIT -$32.4M $283.7M $55.7M -$385M -$223.2M
 
Revenue (Reported) $68.5M $773.2M $650.3M $211.5M $269.5M
Operating Income (Reported) -$38.9M $283.7M $55.7M -$385M -$223.2M
Operating Income (Adjusted) -$32.4M $283.7M $55.7M -$385M -$223.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $203.7M $142.7M $33.3M $73.6M $150.7M
Revenue Growth (YoY) 764.31% -29.92% -76.66% 120.92% 104.7%
 
Cost of Revenues $89M $108.6M $102.4M $95.1M $134M
Gross Profit $114.7M $34.2M -$69.1M -$21.5M $16.6M
Gross Profit Margin 56.29% 23.94% -207.36% -29.22% 11.05%
 
R&D Expenses $14.3M $17.2M $17.2M $14.8M $16.4M
Selling, General & Admin $28.7M $22.9M $24.4M $21M $21.4M
Other Inc / (Exp) $7.1M $13.6M $4.3M -$25M --
Operating Expenses $43M $40.1M $41.6M $35.6M $39.4M
Operating Income $71.6M -$6M -$110.6M -$57.1M -$22.7M
 
Net Interest Expenses -- -- -- $247K $403.5K
EBT. Incl. Unusual Items $79.2M $8.5M -$100.5M -$82.3M -$27.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $600 -$444.5K -$20.4M -$6.7M $495.7K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $79.2M $8.9M -$80.1M -$75.6M -$27.8M
 
Basic EPS (Cont. Ops) $0.45 $0.05 -$0.47 -$0.27 -$0.05
Diluted EPS (Cont. Ops) -- $0.05 -$0.47 -$0.27 -$0.05
Weighted Average Basic Share $174.4M $170.7M $170.8M $277.5M $519.2M
Weighted Average Diluted Share $176.8M $172M $170.8M $277.5M $519.2M
 
EBITDA $71.6M -$8.8M -$100.5M -$49.7M -$8.8M
EBIT $71.6M -$6M -$110.6M -$57.1M -$22.7M
 
Revenue (Reported) $203.7M $142.7M $33.3M $73.6M $150.7M
Operating Income (Reported) $71.6M -$6M -$110.6M -$57.1M -$22.7M
Operating Income (Adjusted) $71.6M -$6M -$110.6M -$57.1M -$22.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $439.1M $947.9M $217.5M $229.6M $422.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $227M $409.9M $436.6M $366.8M $402.3M
Gross Profit $212.1M $538M -$219.2M -$137.2M $20.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $39.3M $66.4M $85.5M $55.1M $68.3M
Selling, General & Admin $88.5M $97.1M $96.2M $71.4M $91.2M
Other Inc / (Exp) $21.2M $35.4M $183.2K -$69.5M --
Operating Expenses $127.7M $163.5M $181.6M $120.6M $161.1M
Operating Income $84.4M $374.6M -$400.8M -$257.8M -$140.8M
 
Net Interest Expenses $52.8K -- -- $261K $1.4M
EBT. Incl. Unusual Items $106.5M $412.6M -$385.9M -$326.8M -$131M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.7K $54.9M -$49.2M -$30.9M $87M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $106.5M $357.7M -$336.7M -$295.9M -$218M
 
Basic EPS (Cont. Ops) $0.61 $2.07 -$1.99 -$1.35 -$0.67
Diluted EPS (Cont. Ops) -- $2.06 -$1.99 -$1.35 -$0.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $98.7M $362M -$379.9M -$178.2M -$99.7M
EBIT $84.4M $374.6M -$400.8M -$257.8M -$140.8M
 
Revenue (Reported) $439.1M $947.9M $217.5M $229.6M $422.6M
Operating Income (Reported) $84.4M $374.6M -$400.8M -$257.8M -$140.8M
Operating Income (Adjusted) $84.4M $374.6M -$400.8M -$257.8M -$140.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $432.2M $606.3M $162.4M $180.6M $334.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $221.9M $300.8M $349.1M $258.5M $307.5M
Gross Profit $210.3M $305.5M -$186.7M -$78M $26.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $34M $48.9M $54.1M $44.8M $51.8M
Selling, General & Admin $81.2M $71.8M $72.3M $49.5M $62.2M
Other Inc / (Exp) $21.4M $31M -$5.9M $6.2M -$47.3M
Operating Expenses $115.2M $120.6M $126.3M $93M $115.6M
Operating Income $95.1M $184.8M -$313.1M -$171M -$89M
 
Net Interest Expenses -- -- -- $261K $1.1M
EBT. Incl. Unusual Items $117.3M $217.6M -$303.4M -$164.7M -$123.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $54.1K $47.1M -$28.2M -$7.8M $2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $117.3M $170.6M -$275.1M -$156.9M -$125.4M
 
Basic EPS (Cont. Ops) $0.68 $0.99 -$1.63 -$0.58 -$0.35
Diluted EPS (Cont. Ops) $0.22 $0.99 -$1.63 -$0.58 -$0.35
Weighted Average Basic Share $499.2M $515.1M $507.5M $800M $1.2B
Weighted Average Diluted Share $513.2M $516.6M $507.5M $800M $1.2B
 
EBITDA $109.8M $174.1M -$302.3M -$151M -$55.9M
EBIT $109.8M $184.8M -$313.1M -$171M -$89M
 
Revenue (Reported) $432.2M $606.3M $162.4M $180.6M $334.1M
Operating Income (Reported) $95.1M $184.8M -$313.1M -$171M -$89M
Operating Income (Adjusted) $109.8M $184.8M -$313.1M -$171M -$89M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $59.9M $428.6M $101.7M $96.2M $96.5M
Short Term Investments $9.5M -- -- -- --
Accounts Receivable, Net $1.1M $57.6K -- $3M $1.5M
Inventory $34.5M $351.5M $371M $188.6M $113.5M
Prepaid Expenses $33.5M $2.5M $3.5K -- $21M
Other Current Assets $625.9K $1.4M $1.9M $9.3M $3.4M
Total Current Assets $154.2M $827.4M $550.6M $356.1M $330.2M
 
Property Plant And Equipment $4.1M $34M $90.3M $31.2M $43.7M
Long-Term Investments $3.8K $6.3M $15.4M $31.2M $83.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $901K
Other Long-Term Assets -- $3.2M $12.5M $28.8M $62.3M
Total Assets $158.6M $883.7M $686.7M $493.3M $463M
 
Accounts Payable $5.7M $22.5M $16.7M $6.2M $14M
Accrued Expenses -- -- -- -- $43.4M
Current Portion Of Long-Term Debt -- -- -- -- $84.8M
Current Portion Of Capital Lease Obligations $1.9M $2.3M $2.3M $1.2M $1.2M
Other Current Liabilities $1.3M $3.8M $6.9M $47.7M $5.4M
Total Current Liabilities $90.7M $327.2M $75.4M $135.2M $178.6M
 
Long-Term Debt -- $2.6M $1.4M $210K $9M
Capital Leases -- -- -- -- --
Total Liabilities $92.4M $341M $77.4M $135.9M $187.7M
 
Common Stock $150 $200 $100 -- --
Other Common Equity Adj $2.7M -$706.8K -$22M -$29M -$42.6M
Common Equity $66.2M $470.7M $533.2M $348.2M $248.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $66.2M $542.7M $609.3M $348.2M $266.3M
 
Total Liabilities and Equity $158.6M $883.7M $686.7M $484.1M $454M
Cash and Short Terms $69.4M $428.6M $101.7M $96.2M $96.5M
Total Debt $7.5M $2.6M $1.4M $210K $25.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $262.9M $282.4M $40.6M $71.8M $119.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $127.8K -- $9.8M $1.4M $7M
Inventory $128.9M $187.4M $217.1M $155.5M $201.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $202.4M $2.5M $81.7M $2.6M --
Total Current Assets $594.6M $708.6M $349.2M $300.5M $517.4M
 
Property Plant And Equipment $8.9M $46M $36.3M $43.5M $63.7M
Long-Term Investments $4M $13.3M $33.2M $73.6M $87.4M
Goodwill -- -- -- -- --
Other Intangibles -- $10.4M -- -- --
Other Long-Term Assets $413K -- $31.8M $33.1M --
Total Assets $607.9M $782.9M $464.1M $502.1M $670M
 
Accounts Payable $18.6M $4.6M $19.2M $16.7M $33.7M
Accrued Expenses $44.2M $14.9M $61M -- --
Current Portion Of Long-Term Debt -- -- -- $77.1M --
Current Portion Of Capital Lease Obligations $2.1M $2.6M $1.6M $1.4M --
Other Current Liabilities -- $3.4M -- $8.5M --
Total Current Liabilities $223.9M $91.2M $90.9M $151.2M $279M
 
Long-Term Debt $1.9M $2M $362K $25.6M $1.3M
Capital Leases -- -- -- -- --
Total Liabilities $226.8M $93.8M $100.7M $177M $290.1M
 
Common Stock $200 $100 -- -- --
Other Common Equity Adj $2.3M $19.6M -$28.7M -$32.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- $99.8M --
Minority Interest, Total -- -- -- -- --
Total Equity $381.1M $689.1M $363.4M $315.8M $379.9M
 
Total Liabilities and Equity $607.9M $782.9M $464.1M $492.8M $670M
Cash and Short Terms $262.9M $282.4M $40.6M $71.8M $119.2M
Total Debt $4M $2M $362K $25.6M $46M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$32.9M $310.2M $72.2M -$414.2M -$249.9M
Depreciation & Amoritzation $4.8M $4.4M $36M $59.6M $28.4M
Stock-Based Compensation $451.5K $76.2M $60.5M $42.1M $30.9M
Change in Accounts Receivable -$688.6K $1M $54.5K -$3M $97K
Change in Inventories -$14.4M -$122.1M -$231.5M -$123.7M -$129.3M
Cash From Operations $6.5M $225.3M -$252M -$123.6M -$199.4M
 
Capital Expenditures $333.1K $5.8M $14.1M $3.3M $19.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.6M $793.1K -$4.5M $39.6M $61M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $23.3M -- -- -- $9.9M
Long-Term Debt Repaid -$33.2M -$5.5M -- -- --
Repurchase of Common Stock -$6.1M $16.1M $41.4M -- --
Other Financing Activities -$1.1M -$4.7M -$22.6M -$2.4M -$768K
Cash From Financing -$17.1M $138.3M -$54.3M $90M $139.8M
 
Beginning Cash (CF) $80.3M $428.6M $101.7M $96.2M $96.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.2M $362.2M -$300.6M -$5.4M $334.2K
Ending Cash (CF) $60.6M $788.6M -$188.8M $79.3M $95.7M
 
Levered Free Cash Flow $6.1M $219.4M -$266.1M -$126.9M -$218.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $52.1M -$81.7M -$85M -$59.2M --
 
Capital Expenditures $3.6M $9.3M $2.1M $1.5M --
Cash Acquisitions -- -- -- -$1M --
Cash From Investing $2.9M -$5.7M $26.1M $8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $9.9M --
Long-Term Debt Repaid -$5.4M -- -- -- --
Repurchase of Common Stock -$7.2M -$25.9M -- -- --
Other Financing Activities -$881.5K -$28.1M -$2.4M -$733K --
Cash From Financing $145.6M -$44.3M $4.2M $52M --
 
Beginning Cash (CF) $262.9M $282.4M $40.6M $71.8M $119.2M
Foreign Exchange Rate Adjustment -- -- -- $4.2M --
Additions / Reductions $200.6M -$131.6M -$54.8M $5M --
Ending Cash (CF) $262.5M $281M $40.6M $81M --
 
Levered Free Cash Flow $48.4M -$90.9M -$87.1M -$60.8M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $3.6M $9.3M $4M $1.5M $14.9M
Cash Acquisitions -- -- -- -$1M --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$71M -$179.9M -$424.4M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $52.1M -$81.7M -$133.3M -$169.5M --
 
Capital Expenditures $3.6M $9.3M $4M $4.4M --
Cash Acquisitions -- -- -- -$2.1M --
Cash From Investing $2.9M -$5.7M $47.1M $43.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $17.9M --
Long-Term Debt Repaid -$5.4M -- -- -- --
Repurchase of Common Stock -$7.2M -$25.9M -- -- --
Other Financing Activities -$881.5K -$28.1M -$3.8M -$1.3M --
Cash From Financing $145.6M -$44.3M $8.4M $109.8M --
 
Beginning Cash (CF) $262.9M $1.1B $178.7M $193.3M $281.9M
Foreign Exchange Rate Adjustment -- -- -- $4.2M --
Additions / Reductions $200.6M -$131.6M -$77.8M -$11.8M --
Ending Cash (CF) $262.5M $281M $106.7M $147.8M --
 
Levered Free Cash Flow $48.4M -$90.9M -$137.3M -$173.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock