Financhill
Buy
65

CAN Quote, Financials, Valuation and Earnings

Last price:
$2.13
Seasonality move :
118.09%
Day range:
$2.17 - $2.40
52-week range:
$0.72 - $3.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.46x
P/B ratio:
2.10x
Volume:
27.9M
Avg. volume:
24.9M
1-year change:
-10.31%
Market cap:
$664.5M
Revenue:
$211.5M
EPS (TTM):
-$1.36
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $203.3M $68.5M $772.8M $651.5M $211.5M
Revenue Growth (YoY) -48.3% -66.3% 1027.73% -15.69% -67.54%
 
Cost of Revenues $277.1M $62.7M $331M $421.2M $452.3M
Gross Profit -$73.7M $5.8M $441.8M $230.3M -$240.8M
Gross Profit Margin -36.27% 8.44% 57.17% 35.35% -113.86%
 
R&D Expenses $24.2M $21.4M $52.2M $81.8M $64.8M
Selling, General & Admin $52.8M $23.2M $106.6M $97.7M $79.4M
Other Inc / (Exp) $5M $6M $32.7M $35.1M -$81.4M
Operating Expenses $76.8M $44.6M $158.8M $179.5M $144.3M
Operating Income -$150.5M -$38.9M $283M $50.8M -$385M
 
Net Interest Expenses $2.3M $66.4K -- -- --
EBT. Incl. Unusual Items -$147.9M -$32.9M $316.9M $88.3M -$465.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $7.8M $18.5M -$51.3M
Net Income to Company -$147.9M -$32.9M $309.1M $69.9M -$414.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$147.9M -$32.9M $309.1M $69.9M -$414.2M
 
Basic EPS (Cont. Ops) -$1.03 -$0.21 $1.84 $0.41 -$2.41
Diluted EPS (Cont. Ops) -$1.03 -$0.21 $1.80 $0.41 -$2.41
Weighted Average Basic Share $143.5M $156.4M $168.1M $170.7M $171.9M
Weighted Average Diluted Share $143.5M $156.4M $171.7M $171.9M $171.9M
 
EBITDA -$140.1M -$27.6M $285.2M $84.5M -$325.4M
EBIT -$145M -$32.4M $283M $50.8M -$385M
 
Revenue (Reported) $203.3M $68.5M $772.8M $651.5M $211.5M
Operating Income (Reported) -$150.5M -$38.9M $283M $50.8M -$385M
Operating Income (Adjusted) -$145M -$32.4M $283M $50.8M -$385M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $23.9M $203.6M $145.5M $33.3M $73.6M
Revenue Growth (YoY) -74.63% 752.47% -28.51% -77.11% 120.92%
 
Cost of Revenues $26.4M $89M $112.9M $102.4M $95.1M
Gross Profit -$2.5M $114.6M $32.6M -$69.1M -$21.5M
Gross Profit Margin -10.42% 56.29% 22.42% -207.36% -29.22%
 
R&D Expenses $4.7M $14.3M $17.6M $17.2M $14.8M
Selling, General & Admin $6.4M $28.7M $23.8M $18.7M $20.9M
Other Inc / (Exp) $1M $7.1M $13.6M $4.3M -$25M
Operating Expenses $11.1M $43M $41.5M $35.9M $35.6M
Operating Income -$13.6M $71.6M -$8.8M -$105M -$57.1M
 
Net Interest Expenses $73.5K -- -- -- $89K
EBT. Incl. Unusual Items -$12.7M $79.2M $5.2M -$100.5M -$82.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5K $620 -$1.1M -$20.4M -$6.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.7M $79.2M $6.3M -$80.1M -$75.6M
 
Basic EPS (Cont. Ops) -$0.08 $0.45 $0.04 -$0.47 -$0.28
Diluted EPS (Cont. Ops) -$0.08 $0.45 $0.04 -$0.47 -$0.28
Weighted Average Basic Share $156.7M $174.4M $170.7M $170.8M $277.7M
Weighted Average Diluted Share $156.7M $176.8M $172M $170.8M $277.7M
 
EBITDA -$12.5M $71.6M -$8.8M -$100.5M -$82M
EBIT -$12.5M $71.6M -$8.8M -$100.5M -$82M
 
Revenue (Reported) $23.9M $203.6M $145.5M $33.3M $73.6M
Operating Income (Reported) -$13.6M $71.6M -$8.8M -$105M -$57.1M
Operating Income (Adjusted) -$12.5M $71.6M -$8.8M -$100.5M -$82M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $127.3M $438M $933M $254.4M $229.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $219.2M $226.3M $407.5M $488.6M $361.7M
Gross Profit -$91.9M $211.7M $525.4M -$234.1M -$132M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.6M $40.1M $66.4M $90.5M $55.5M
Selling, General & Admin $25.9M $87.3M $97M $88.7M $70.1M
Other Inc / (Exp) $6M $21.2M $35.4M $183.2K -$69.5M
Operating Expenses $49.4M $127.5M $163.4M $179.2M $125.7M
Operating Income -$141.3M $84.2M $362M -$413.3M -$257.7M
 
Net Interest Expenses $60.2K -- -- -- --
EBT. Incl. Unusual Items -$135.3M $106.3M $398.9M -$411.2M -$326.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.7K $39.4K $52.5M -$52.1M -$30.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$135.3M $106.2M $346.4M -$359.1M -$295.9M
 
Basic EPS (Cont. Ops) -$0.90 $0.61 $2.02 -$2.15 -$1.36
Diluted EPS (Cont. Ops) -$0.90 $0.59 $2.00 -$2.15 -$1.36
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$133.9M $98.7M $362M -$417.4M -$246.1M
EBIT -$134.6M $98.7M $362M -$417.4M -$246.1M
 
Revenue (Reported) $127.3M $438M $933M $254.4M $229.6M
Operating Income (Reported) -$141.3M $84.2M $362M -$413.3M -$257.7M
Operating Income (Adjusted) -$134.6M $98.7M $362M -$417.4M -$246.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $58.6M $432.1M $593.2M $162.4M $180.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $54.7M $221.8M $298.8M $349.1M $258.5M
Gross Profit $3.9M $210.3M $294.4M -$186.7M -$78M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.3M $34M $48.4M $54.1M $44.8M
Selling, General & Admin $16M $81.2M $71.9M $57.5M $48.3M
Other Inc / (Exp) $5.7M $21.4M $31M -$5.9M $6.2M
Operating Expenses $30.2M $115.2M $120.3M $111.5M $93M
Operating Income -$26.3M $95.1M $174.1M -$298.2M -$171M
 
Net Interest Expenses $164.6K -- -- -- $89K
EBT. Incl. Unusual Items -$20.6M $117.3M $206.3M -$303.4M -$164.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.7K $54.1K $44.8M -$28.2M -$7.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.6M $117.3M $161.5M -$275.1M -$156.9M
 
Basic EPS (Cont. Ops) -$0.13 $0.68 $0.94 -$1.63 -$0.59
Diluted EPS (Cont. Ops) -$0.13 $0.67 $0.94 -$1.63 -$0.59
Weighted Average Basic Share $470M $499.2M $515.1M $507.5M $800.2M
Weighted Average Diluted Share $470M $513.2M $516.6M $507.5M $800.2M
 
EBITDA -$20.1M $109.8M $174.1M -$302.3M -$164.4M
EBIT -$20.1M $109.8M $174.1M -$302.3M -$164.4M
 
Revenue (Reported) $58.6M $432.1M $593.2M $162.4M $180.6M
Operating Income (Reported) -$26.3M $95.1M $174.1M -$298.2M -$171M
Operating Income (Adjusted) -$20.1M $109.8M $174.1M -$302.3M -$164.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $73.8M $59.9M $421.1M $101.6M $96.2M
Short Term Investments $1.6M $9.5M -- -- --
Accounts Receivable, Net $410.5K $1.1M $57.6K -- $3M
Inventory $28M $34.5M $127.4M $211.6M $142.3M
Prepaid Expenses $5.1M $33.5M $226.7M $162M $50M
Other Current Assets $1.7M $625.9K $1.4M $1.9M $9.3M
Total Current Assets $134.5M $154.2M $827.3M $555.7M $363.7M
 
Property Plant And Equipment $6.5M $4.1M $34M $89.6M $31.2M
Long-Term Investments -- $3.8K $3.1M $2.9M $2.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $3.2M $12.5M $28.3M
Total Assets $141.7M $158.6M $883.6M $685M $493.3M
 
Accounts Payable $14.2M $5.7M $22.5M $16.7M $6.2M
Accrued Expenses $1.1M -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.4M $1.9M $2.3M $2.3M $1.2M
Other Current Liabilities $544K $1.3M $3.8M $6.9M $54.9M
Total Current Liabilities $40.8M $90.7M $327.1M $75.3M $135.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $42.7M $92.4M $341M $77.3M $145.1M
 
Common Stock $140 $150 $160 -- --
Other Common Equity Adj $6M $2.7M -$706.8K -$22M -$29M
Common Equity $99M $66.2M $542.6M $607.7M $348.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $99M $66.2M $542.6M $607.7M $348.2M
 
Total Liabilities and Equity $141.7M $158.6M $883.6M $685M $493.3M
Cash and Short Terms $75.4M $69.4M $421.1M $101.6M $96.2M
Total Debt $18.2M $7.5M -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $26M $262.4M $281M $40.6M $71.8M
Short Term Investments $30M -- -- -- --
Accounts Receivable, Net $51K $127.6K -- $9.8M $1.4M
Inventory $7.8M $128.7M $186.5M $217.1M $87.8M
Prepaid Expenses -- -- $187.7M -- $70.6M
Other Current Assets $36.1M $202.4M $2.5M $81.7M $2.6M
Total Current Assets $100.5M $593.7M $705.1M $349.2M $307.5M
 
Property Plant And Equipment $4.9M $8.9M $52.8M $36.3M $43.5M
Long-Term Investments $366.2K $4M $2.8M $2.8M $2.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- $10.4M -- --
Other Long-Term Assets $369.2K $413K -- $31.8M $33.1M
Total Assets $106.2M $607M $783.3M $464.1M $502.1M
 
Accounts Payable $1.5M $18.6M $4.6M $19.2M $16.7M
Accrued Expenses $3.4M $44.2M $14.9M $61M --
Current Portion Of Long-Term Debt $5.1M -- -- -- --
Current Portion Of Capital Lease Obligations $1.2M $2.1M $2.6M $1.6M $1.4M
Other Current Liabilities -- -- $3.4M -- $85.6M
Total Current Liabilities $24.3M $223.6M $97M $90.9M $151.2M
 
Long-Term Debt -- -- -- -- $24M
Capital Leases -- -- -- -- --
Total Liabilities $26.6M $226.5M $99.6M $100.7M $186.3M
 
Common Stock $150 $160 $140 -- --
Other Common Equity Adj $4.8M $2.3M $19.6M -$28.7M -$32.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- $99.8M
Minority Interest, Total -- -- -- -- --
Total Equity $79.6M $380.6M $683.6M $363.4M $315.8M
 
Total Liabilities and Equity $106.2M $607M $783.3M $464.1M $502.1M
Cash and Short Terms $55.9M $262.4M $281M $40.6M $71.8M
Total Debt $7.1M -- -- -- $24M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$147.9M -$32.9M $309.1M $69.9M -$414.2M
Depreciation & Amoritzation $4.9M $4.8M $2.2M $33.7M $59.6M
Stock-Based Compensation $38.6M $451.5K $76.5M $63M $42.1M
Change in Accounts Receivable $6.9M -$688.6K $1.1M $58K -$3M
Change in Inventories -$22.5M -$14.4M -$116.2M -$232.2M -$123.7M
Cash From Operations -$40M $6.5M $202.3M -$182.6M -$123.6M
 
Capital Expenditures $1.2M $333.1K $5.6M $17.7M $3.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3M -$7.6M $848K -$8.1M $39.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $28.6M $23.3M -- -- --
Long-Term Debt Repaid -$162.3M -$33.2M -$5.5M -- --
Repurchase of Common Stock -- -$6.1M -$16.2M -$37.4M --
Other Financing Activities -- -$1.1M -$4.7M -$22.6M -$2.4M
Cash From Financing $39.7M -$17.1M $139.2M -$56.2M $90M
 
Beginning Cash (CF) $77.9M $80.3M $60.7M $428.5M $101.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.6M -$18.2M $342.3M -$246.9M $6M
Ending Cash (CF) $75M $60.6M $428.5M $101.6M $96.2M
 
Levered Free Cash Flow -$41.2M $6.1M $196.6M -$200.3M -$126.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- $52.1M -$81.7M -$85M -$169.5M
 
Capital Expenditures -- $3.6M $9.3M $2.1M $4.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $2.9M -$5.7M $26.1M $43.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $9.9M
Long-Term Debt Repaid -- -$5.4M -- -- --
Repurchase of Common Stock -- -$7.2M -$25.9M -- --
Other Financing Activities -- -$881.5K -$28.1M -$2.4M -$733K
Cash From Financing -- $145.6M -$44.3M $4.2M $109.8M
 
Beginning Cash (CF) -- $61.2M $383.3M $101.6M $96.2M
Foreign Exchange Rate Adjustment -- $734K $29.3M -$6.2M -$8.3M
Additions / Reductions -- $200.6M -$131.6M -$54.8M -$16.1M
Ending Cash (CF) -- $262.5M $281M $40.6M $71.8M
 
Levered Free Cash Flow -- $48.4M -$90.9M -$87.1M -$173.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- $3.6M $9.3M $4M $7.4M
Cash Acquisitions -- -- -- -- -$1M
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$71M -$179.9M -$424.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- $52.1M -$81.7M -$133.3M -$279.8M
 
Capital Expenditures -- $3.6M $9.3M $4M $7.4M
Cash Acquisitions -- -- -- -- -$1M
Cash From Investing -- $2.9M -$5.7M $47.1M $79.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $17.9M
Long-Term Debt Repaid -- -$5.4M -- -- --
Repurchase of Common Stock -- -$7.2M -$25.9M -- --
Other Financing Activities -- -$881.5K -$28.1M -$3.8M -$1.3M
Cash From Financing -- $145.6M -$44.3M $8.4M $167.6M
 
Beginning Cash (CF) -- $61.2M $383.3M $203.1M $192.3M
Foreign Exchange Rate Adjustment -- $734K $29.3M -$18.6M -$20.8M
Additions / Reductions -- $200.6M -$131.6M -$77.8M -$32.9M
Ending Cash (CF) -- $262.5M $281M $106.7M $138.6M
 
Levered Free Cash Flow -- $48.4M -$90.9M -$137.3M -$287.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 2.5% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 3% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock