Is Celestica The Best AI Stock to Buy Now?
Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $813.1M | $1.6B | $2.3B | $2.4B | $2.6B | |
| Revenue Growth (YoY) | 41.04% | 96.22% | 42.12% | 6.03% | 7.93% | |
| Cost of Revenues | $446.1M | $846.8M | $1.3B | $1.4B | $1.5B | |
| Gross Profit | $367M | $748.7M | $998.6M | $963.7M | $1.1B | |
| Gross Profit Margin | 45.13% | 46.93% | 44.04% | 40.08% | 40.97% | |
| R&D Expenses | $44M | $77.8M | $101.4M | $110.9M | $106.5M | |
| Selling, General & Admin | $87.8M | $155.1M | $212.7M | $252.6M | $298.3M | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $149.3M | $257.2M | $352.5M | $408.6M | $425.9M | |
| Operating Income | $217.7M | $491.5M | $646M | $555.1M | $637.2M | |
| Net Interest Expenses | $6.2M | $6.1M | $9.6M | $22.4M | $21.9M | |
| EBT. Incl. Unusual Items | $284.4M | $619.1M | $795.7M | $589.1M | $671.7M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $39.6M | $75.1M | $120M | $85.1M | $123.5M | |
| Net Income to Company | $284.8M | $619.1M | $795.7M | $589.1M | $671.7M | |
| Minority Interest in Earnings | $551.7K | $18.6M | $19.2M | $24.1M | $81.9M | |
| Net Income to Common Excl Extra Items | $245.2M | $544M | $675.7M | $504M | $548.2M | |
| Basic EPS (Cont. Ops) | $0.12 | $0.25 | $0.31 | $0.23 | $0.23 | |
| Diluted EPS (Cont. Ops) | $0.12 | $0.24 | $0.30 | $0.22 | $0.22 | |
| Weighted Average Basic Share | $2B | $2.1B | $2.1B | $2.1B | $2B | |
| Weighted Average Diluted Share | $2.1B | $2.2B | $2.2B | $2.2B | $2.1B | |
| EBITDA | $284.2M | $600.6M | $800.9M | $750.7M | $867.7M | |
| EBIT | $217.7M | $491.5M | $646M | $555.1M | $637.2M | |
| Revenue (Reported) | $813.1M | $1.6B | $2.3B | $2.4B | $2.6B | |
| Operating Income (Reported) | $217.7M | $491.5M | $646M | $555.1M | $637.2M | |
| Operating Income (Adjusted) | $217.7M | $491.5M | $646M | $555.1M | $637.2M | |
| Period Ending | 2022-03-14 | 2023-03-14 | 2024-03-14 | 2025-03-14 | ||
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Revenue | $1.2B | $2B | $2.4B | $2.4B | $2.8B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $610M | $1.1B | $1.4B | $1.5B | $1.6B | |
| Gross Profit | $612.8M | $920.4M | $987.9M | $915.7M | $1.2B | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $44.3M | $101.9M | $108.2M | $109.1M | $106.2M | |
| Selling, General & Admin | $115.3M | $182.8M | $234.3M | $276.8M | $305.3M | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $189.8M | $299.2M | $388.4M | $438.2M | $424.5M | |
| Operating Income | $423M | $621.2M | $599.4M | $477.4M | $760.8M | |
| Net Interest Expenses | $6.2M | $6.3M | $17.3M | $20.4M | $24M | |
| EBT. Incl. Unusual Items | $503.8M | $753M | $712.5M | $505.6M | $852.4M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $71.2M | $95.7M | $99M | $88.5M | $170.9M | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | $7.6M | $25.7M | $16.5M | $52.8M | $100.4M | |
| Net Income to Common Excl Extra Items | $433.1M | $657.3M | $613.5M | $417M | $681.6M | |
| Basic EPS (Cont. Ops) | $0.21 | $0.30 | $0.29 | $0.17 | $0.29 | |
| Diluted EPS (Cont. Ops) | $0.20 | $0.29 | $0.27 | $0.17 | $0.27 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $510.6M | $756.1M | $773.5M | $685.2M | $1B | |
| EBIT | $423M | $621.2M | $599.4M | $477.4M | $760.8M | |
| Revenue (Reported) | $1.2B | $2B | $2.4B | $2.4B | $2.8B | |
| Operating Income (Reported) | $423M | $621.2M | $599.4M | $477.4M | $760.8M | |
| Operating Income (Adjusted) | $423M | $621.2M | $599.4M | $477.4M | $760.8M | |
| Period Ending | 2023-03-14 | 2024-03-14 | 2025-03-14 | 2026-03-14 | 2027-03-14 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $1.4B | $1.8B | $1.3B | $1.6B | $1.5B | |
| Short Term Investments | $212M | $333.1M | $336.1M | $222M | $333M | |
| Accounts Receivable, Net | $361.2M | $511.4M | $740M | $869M | $784.1M | |
| Inventory | $171.2M | $277.8M | $340.8M | $259M | $213.6M | |
| Prepaid Expenses | $1M | $1.9M | $3.6M | $5.1M | $6.3M | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $2.1B | $2.9B | $2.5B | $2.8B | $3B | |
| Property Plant And Equipment | $2B | $3.1B | $3.7B | $4.2B | $3.9B | |
| Long-Term Investments | $180.7M | $366.9M | $405.4M | $437.1M | $340.5M | |
| Goodwill | $28.4M | $240M | $221.7M | $215.8M | $209.6M | |
| Other Intangibles | $60M | $94.2M | $79.5M | $72.2M | $60.6M | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $4.4B | $6.9B | $7.1B | $8B | $7.8B | |
| Accounts Payable | $98.8M | $96.9M | $114M | $117.5M | $102.4M | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | $9.3M | $16.2M | $21.6M | $21.9M | $25.2M | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $687.8M | $1.3B | $1.3B | $1.1B | $1.2B | |
| Long-Term Debt | $382.9M | $324.8M | $424.5M | $540M | $318M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $1.2B | $1.7B | $1.9B | $1.7B | $1.5B | |
| Common Stock | $34.4K | $36.9K | $33.5K | $33.1K | $31K | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | $3.1B | $5.1B | $5B | $5.7B | $5.7B | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $51.2M | $67.1M | $167.7M | $519.8M | $501.2M | |
| Total Equity | $3.2B | $5.1B | $5.2B | $6.2B | $6.2B | |
| Total Liabilities and Equity | $4.4B | $6.9B | $7.1B | $7.9B | $7.8B | |
| Cash and Short Terms | $1.4B | $1.8B | $1.3B | $1.6B | $1.5B | |
| Total Debt | $509.5M | $673.9M | $636.1M | $643.2M | $676.8M | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $1.7B | $1.2B | $1B | $1.3B | -- | |
| Short Term Investments | $411.1M | $258M | $184.6M | $51.6M | -- | |
| Accounts Receivable, Net | $440.5M | $808.4M | $669.4M | $788.1M | -- | |
| Inventory | $264M | $319.9M | $270.9M | $270M | -- | |
| Prepaid Expenses | $36.4M | $17.2M | $19.7M | $13.8M | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $3.4B | $3.1B | $2.5B | $2.7B | -- | |
| Property Plant And Equipment | $2.7B | $3.3B | $4B | $4.2B | -- | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | $206.4M | $228.3M | $210.9M | $210.5M | -- | |
| Other Intangibles | $90.6M | $84.2M | $75M | $65.3M | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $6.7B | $7.1B | $7.2B | $7.7B | -- | |
| Accounts Payable | $82.7M | $148.5M | $79M | $120.3M | -- | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | $20.6M | $18.8M | $17.2M | $26.5M | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $841.7M | $1.3B | $1.1B | $936.7M | -- | |
| Long-Term Debt | $320.8M | $79.4M | $228.8M | $173.9M | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $1.5B | $1.8B | $1.8B | $1.6B | -- | |
| Common Stock | $36.2K | $35.1K | $32.3K | $31.4K | -- | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $56.2M | $152M | $180M | $548.4M | -- | |
| Total Equity | $5.2B | $5.3B | $5.4B | $6.1B | -- | |
| Total Liabilities and Equity | $6.7B | $7.1B | $7.2B | $7.7B | -- | |
| Cash and Short Terms | $2.2B | $1.5B | $1.2B | $1.3B | -- | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $284.8M | $619.1M | $795.7M | $589.1M | $671.7M | |
| Depreciation & Amoritzation | $43.9M | $74.7M | $118.9M | $165M | $199.7M | |
| Stock-Based Compensation | $40M | $82.5M | $183.3M | $179.8M | $168.9M | |
| Change in Accounts Receivable | -$203.1M | -$223.4M | -$222.8M | -$146.5M | $22.5M | |
| Change in Inventories | -$102.1M | -$121.4M | -$74M | $62.5M | $28M | |
| Cash From Operations | $272M | $529.7M | $824.9M | $658.9M | $745M | |
| Capital Expenditures | $862.9M | $1B | $871.5M | $598.5M | $533.8M | |
| Cash Acquisitions | $823.5K | $338.1M | $41.9M | -- | $154.4M | |
| Cash From Investing | -$1B | -$1.5B | -$809.2M | -$445.5M | -$750M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $169.7M | $104.6M | $355.7M | $155.1M | $157.3M | |
| Long-Term Debt Repaid | -$43.6M | -$112.8M | -$381.6M | -$254.8M | -$89M | |
| Repurchase of Common Stock | -- | $390.3M | $416.5M | $129.4M | $245.4M | |
| Other Financing Activities | $31.4M | -- | $86.3M | $550.4M | -$154.8M | |
| Cash From Financing | $931.8M | $1.3B | -$454.9M | $266.6M | -$199.9M | |
| Beginning Cash (CF) | $1.2B | $1.4B | $923.6M | $1.4B | $1.1B | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $143.1M | $295.8M | -$387.3M | $462.2M | -$193.2M | |
| Ending Cash (CF) | $1.3B | $1.7B | $588.3M | $1.8B | $954.6M | |
| Levered Free Cash Flow | -$590.9M | -$481.8M | -$46.6M | $60.4M | $211.2M | |
| Period Ending | 2022-03-14 | 2023-03-14 | 2024-03-14 | 2025-03-14 | ||
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $336.2M | $638.3M | $960.6M | $446.5M | $818M | |
| Capital Expenditures | $1.1B | $795.6M | $795.9M | $470.3M | $541.7M | |
| Cash Acquisitions | $314.1M | $25.9M | $40.4M | $11.2M | $143.5M | |
| Cash From Investing | -$1.7B | -$598.7M | -$721.4M | -$291.4M | -$763.3M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $100.8M | $66.5M | $388.8M | $95.3M | -- | |
| Long-Term Debt Repaid | -$67.9M | -$127.9M | -$426.9M | -$182.4M | -- | |
| Repurchase of Common Stock | -- | $498M | $295M | $297.8M | $217.2M | |
| Other Financing Activities | -- | -- | $14.5M | $525.5M | -- | |
| Cash From Financing | $2.5B | -$556.4M | -$349.1M | $97.3M | -$158M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $1.1B | -$484.5M | -$101.1M | $242.4M | -$100.1M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -$762.1M | -$157.3M | $164.7M | -$23.8M | $276.4M | |
| Period Ending | 2023-03-14 | 2024-03-14 | 2025-03-14 | 2026-03-14 | 2027-03-14 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Signup to receive the latest stock alerts
Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…
Since January 28th, software stocks in the United States have…
Over the last five days, shares of Instagram and Facebook…
Market Cap: $4.4T
P/E Ratio: 37x
Market Cap: $3.7T
P/E Ratio: 34x
Market Cap: $3.7T
P/E Ratio: 28x
American Public Education, Inc. [APEI] is up 26.24% over the past day.
Papa John's International, Inc. [PZZA] is down 5.25% over the past day.
Nebius Group NV [NBIS] is up 0.87% over the past day.