Financhill
Sell
22

CPHI Quote, Financials, Valuation and Earnings

Last price:
$1.33
Seasonality move :
13.36%
Day range:
$1.30 - $1.35
52-week range:
$1.20 - $3.35
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.06x
P/B ratio:
0.50x
Volume:
12.9K
Avg. volume:
38.3K
1-year change:
-30.69%
Market cap:
$4.3M
Revenue:
$4.5M
EPS (TTM):
-$1.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.9M $9.6M $8.1M $7M $4.5M
Revenue Growth (YoY) -0.53% -11.27% -15.95% -13.49% -35.41%
 
Cost of Revenues $8.9M $9.3M $8.6M $7.5M $7M
Gross Profit $1.9M $311.2K -$530.5K -$504.9K -$2.4M
Gross Profit Margin 17.64% 3.23% -6.55% -7.2% -53.72%
 
R&D Expenses $378K $319K $185.9K $240.1K $283.9K
Selling, General & Admin $4M $3.1M $3M $2.2M $2.3M
Other Inc / (Exp) -$115.2K $255.2K $93.9K $15.8K -$5.7K
Operating Expenses $4.5M $3.2M $3M $2.2M $2.2M
Operating Income -$2.6M -$2.9M -$3.5M -$2.8M -$4.6M
 
Net Interest Expenses $294.2K $542K $434.6K $333.6K $154.1K
EBT. Incl. Unusual Items -$2.9M -$3.4M -$4M -$3.1M -$4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.9M -$3.4M -$4M -$3.1M -$4.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9M -$3.4M -$4M -$3.1M -$4.7M
 
Basic EPS (Cont. Ops) -$3.29 -$3.68 -$3.78 -$0.91 -$2.71
Diluted EPS (Cont. Ops) -$3.29 -$3.68 -$3.78 -$0.91 -$2.71
Weighted Average Basic Share $872.5K $922.6K $1.1M $3.4M $1.7M
Weighted Average Diluted Share $872.5K $922.6K $1.1M $3.4M $1.7M
 
EBITDA $101.2K $227.3K -$848.4K $1.8K -$2M
EBIT -$2.6M -$2.9M -$3.5M -$2.8M -$4.6M
 
Revenue (Reported) $10.9M $9.6M $8.1M $7M $4.5M
Operating Income (Reported) -$2.6M -$2.9M -$3.5M -$2.8M -$4.6M
Operating Income (Adjusted) -$2.6M -$2.9M -$3.5M -$2.8M -$4.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2M $2M $1.8M $1.1M $756.2K
Revenue Growth (YoY) -17.58% -0.64% -8.26% -39% -31.26%
 
Cost of Revenues $2.3M $2.1M $2.1M $1.7M $1M
Gross Profit -$305.9K -$146.7K -$285.7K -$624.5K -$257.6K
Gross Profit Margin -15.46% -7.46% -15.84% -56.76% -34.07%
 
R&D Expenses $21.4K $88.7K $45.8K $87.6K $40.3K
Selling, General & Admin $436.3K $536K $452.8K $479.7K $502.9K
Other Inc / (Exp) -$8.4K $73.8K -- -- --
Operating Expenses $456.5K $541.9K $427.8K $460.8K $370.5K
Operating Income -$762.4K -$688.7K -$713.5K -$1.1M -$628.1K
 
Net Interest Expenses $64.9K $104K $66.2K $34.1K $24K
EBT. Incl. Unusual Items -$826.7K -$790.8K -$777.6K -$1.1M -$651.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$400
Net Income to Company -$826.7K -$790.8K -$777.6K -$1.1M -$651.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$826.7K -$790.8K -$777.6K -$1.1M -$651.5K
 
Basic EPS (Cont. Ops) -$0.90 -$0.79 -$0.29 -$0.06 -$0.17
Diluted EPS (Cont. Ops) -$0.90 -$0.79 -$0.29 -$0.06 -$0.17
Weighted Average Basic Share $920K $1M $2.6M $17.3M $3.9M
Weighted Average Diluted Share $920K $1M $2.6M $17.3M $3.9M
 
EBITDA $214.1K -$24.3K -$30.4K -$388.3K -$272.1K
EBIT -$762.4K -$688.6K -$713.5K -$1.1M -$628.2K
 
Revenue (Reported) $2M $2M $1.8M $1.1M $756.2K
Operating Income (Reported) -$762.4K -$688.7K -$713.5K -$1.1M -$628.1K
Operating Income (Adjusted) -$762.4K -$688.6K -$713.5K -$1.1M -$628.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.7M $8.1M $7.8M $5.5M $4.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.1M $8.3M $8.1M $7.8M $5.1M
Gross Profit $571K -$272.6K -$330.7K -$2.3M -$1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $526.4K $211.9K $120.5K $430.9K $91.4K
Selling, General & Admin $3.3M $2.9M $2.5M $2.2M $2.7M
Other Inc / (Exp) -$68.3K $334.3K $10.1K -- --
Operating Expenses $3.9M $2.8M $2.4M $2.3M $2.1M
Operating Income -$3.3M -$3M -$2.7M -$4.6M -$3.2M
 
Net Interest Expenses $316.5K $671.8K $379.5K $174.7K $109.1K
EBT. Incl. Unusual Items -$3.6M -$3.7M -$3.1M -$4.7M -$3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$400
Net Income to Company -$3.6M -$3.7M -$3.1M -$4.7M -$3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.6M -$3.7M -$3.1M -$4.7M -$3.2M
 
Basic EPS (Cont. Ops) -$4.03 -$3.83 -$1.88 -$0.34 -$1.03
Diluted EPS (Cont. Ops) -$4.03 -$3.83 -$1.88 -$0.34 -$1.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$235.1K -$256.4K -$37.8K -$1.7M -$1.8M
EBIT -$3.3M -$3M -$2.7M -$4.6M -$3.2M
 
Revenue (Reported) $9.7M $8.1M $7.8M $5.5M $4.1M
Operating Income (Reported) -$3.3M -$3M -$2.7M -$4.6M -$3.2M
Operating Income (Adjusted) -$3.3M -$3M -$2.7M -$4.6M -$3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.8M $5.2M $4.9M $3.4M $2.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.7M $5.7M $5.2M $5.5M $3.7M
Gross Profit $18.8K -$564.9K -$364.7K -$2.1M -$795.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $265K $157.8K $92.5K $283.4K $90.9K
Selling, General & Admin $2M $1.8M $1.3M $1.3M $1.6M
Other Inc / (Exp) $4.6K $83.7K -- -- --
Operating Expenses $2.2M $1.8M $1.2M $1.3M $1.2M
Operating Income -$2.2M -$2.4M -$1.6M -$3.4M -$2M
 
Net Interest Expenses $208.6K $338.4K $283.3K $124.4K $79.4K
EBT. Incl. Unusual Items -$2.4M -$2.7M -$1.8M -$3.5M -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$400
Net Income to Company -$2.4M -$2.7M -$1.8M -$3.5M -$2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4M -$2.7M -$1.8M -$3.5M -$2M
 
Basic EPS (Cont. Ops) -$2.64 -$2.79 -$0.89 -$0.23 -$0.57
Diluted EPS (Cont. Ops) -$2.64 -$2.79 -$0.89 -$0.23 -$0.57
Weighted Average Basic Share $2.7M $2.9M $6.2M $46.6M $10.4M
Weighted Average Diluted Share $2.7M $2.9M $6.2M $46.6M $10.4M
 
EBITDA $165.3K -$318.5K $491.8K -$1.2M -$1M
EBIT -$2.2M -$2.4M -$1.6M -$3.4M -$2M
 
Revenue (Reported) $6.8M $5.2M $4.9M $3.4M $2.9M
Operating Income (Reported) -$2.2M -$2.4M -$1.6M -$3.4M -$2M
Operating Income (Adjusted) -$2.2M -$2.4M -$1.6M -$3.4M -$2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1M $5M $2M $1.5M $645.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $501.9K $714.5K $421.5K $504.4K $232.1K
Inventory $3.7M $3.3M $3.4M $3.7M $2.3M
Prepaid Expenses $73.7K $58.8K $77.7K $110.3K $81.3K
Other Current Assets -- -- -- -- --
Total Current Assets $5.3M $9.1M $6M $6M $3.3M
 
Property Plant And Equipment $15.6M $13.4M $10M $7.2M $4.9M
Long-Term Investments -- -- -- -- $180K
Goodwill -- -- -- -- --
Other Intangibles $613.8K $589.6K $2.2M $3.7M $7.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $21.1M $22.6M $17.8M $16.5M $15.1M
 
Accounts Payable $1.2M $926.7K $667.1K $966.4K $225.1K
Accrued Expenses $177.4K $298.5K $404.8K $298.8K $247.2K
Current Portion Of Long-Term Debt $4.2M $7.1M $8.7M $3.1M $2.2M
Current Portion Of Capital Lease Obligations $52.1K $85.3K $40.5K $77.7K $39.3K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.4M $10.5M $12.7M $6.8M $5M
 
Long-Term Debt $904.2K $5.3M -- $1.5M $1.4M
Capital Leases -- -- -- -- --
Total Liabilities $13.1M $16.6M $13.5M $9M $7.1M
 
Common Stock $45.6K $47.3K $74.9K $10.6K $32.6K
Other Common Equity Adj $12.3M $12.6M $11.6M $11.5M $11.3M
Common Equity $8M $6M $4.3M $7.5M $7.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8M $6M $4.3M $7.5M $7.9M
 
Total Liabilities and Equity $21.1M $22.6M $17.8M $16.5M $15.1M
Cash and Short Terms $1M $5M $2M $1.5M $645.5K
Total Debt $5.2M $9.6M $2.4M $2.5M $2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $458.8K $2.1M $1.4M $745.6K $294.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $444.3K $447.7K $368.2K $333.4K $224.6K
Inventory $3.1M $2.9M $3.8M $2.5M $1.7M
Prepaid Expenses $72.8K $87.3K $268.5K $114.2K $75.6K
Other Current Assets -- -- -- -- --
Total Current Assets $4.1M $5.6M $5.8M $3.7M $2.3M
 
Property Plant And Equipment $13.9M $10.5M $7.9M $5.4M $4.7M
Long-Term Investments -- -- -- -- $180K
Goodwill -- -- -- -- --
Other Intangibles $589.1K $503.5K $2M $4.8M --
Other Long-Term Assets -- -- -- -- --
Total Assets $18.2M $16.2M $15.4M $13.5M $16M
 
Accounts Payable $599.7K $435.6K $831.3K $390.2K $588.7K
Accrued Expenses $227.4K $126.5K $119.7K $82.6K --
Current Portion Of Long-Term Debt $7.4M $7M $2.8M $2.5M --
Current Portion Of Capital Lease Obligations $82.9K $59.2K $76K $60.2K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.5M $12.6M $7.1M $4.8M $6.6M
 
Long-Term Debt $64.8K -- $1.5M $1.4M $128.3K
Capital Leases -- -- -- -- --
Total Liabilities $11.3M $13.4M $9.2M $6.9M $7.5M
 
Common Stock $47.3K $50.4K $104.8K $17.9K $5K
Other Common Equity Adj $12.4M $11.4M $11.3M $11.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.9M $2.8M $6.1M $6.5M $8.5M
 
Total Liabilities and Equity $18.2M $16.2M $15.4M $13.5M $16M
Cash and Short Terms $458.8K $2.1M $1.4M $745.6K $294.3K
Total Debt $4.4M $7.6M $4.2M $2.8M $2.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.9M -$3.4M -$4M -$3.1M -$4.7M
Depreciation & Amoritzation $2.7M $3.1M $2.7M $2.8M $2.6M
Stock-Based Compensation -- $15.2K $78.3K -- --
Change in Accounts Receivable -$613.7K -$545.5K -$170.2K -$938K -$197.7K
Change in Inventories $807.6K $1M $689.1K -$25K $1.6M
Cash From Operations $68.9K -$249.8K -$409.5K -$699.7K -$466.4K
 
Capital Expenditures $867.3K $438.1K $402K $11.5K $291.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$867.3K -$438.1K -$402K -$11.5K -$291.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.1M $10M $593.9K $1.6M $520.1K
Long-Term Debt Repaid -$2.4M -$5.4M -$2.1M -$1.5M -$492.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$223K -- --
Cash From Financing $513K $4.6M -$1.8M $73.1K $27.4K
 
Beginning Cash (CF) $957.7K $4.9M $2M $1.4M $626.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$227.2K $3.9M -$2.8M -$606.1K -$797K
Ending Cash (CF) $788.6K $8.8M -$1M $849.6K -$236.3K
 
Levered Free Cash Flow -$798.4K -$687.9K -$811.5K -$711.2K -$758.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$826.7K -$790.8K -$777.6K -$1.1M -$651.5K
Depreciation & Amoritzation $976.5K $664.3K $683.1K $696.9K $356K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$31.1K -$211K -$229.3K -$167.3K -$117.5K
Change in Inventories -$134.3K $582.2K $515.3K $376.8K $57.8K
Cash From Operations -$450.8K $219.1K $1M -$47K -$237K
 
Capital Expenditures $416K $252.6K -- -$9.2K $40.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$416K -$252.6K -$67.5K $9.2K -$40.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.3M $7.1K -$20.2K -$13.7K --
Long-Term Debt Repaid -$3.7M -$210.1K -$456.2K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $231.4K -- -- --
Cash From Financing -$425.1K $28.4K -$476.4K $6.8K -$122.2K
 
Beginning Cash (CF) $458.8K $2.1M $1.4M $718.7K $267.6K
Foreign Exchange Rate Adjustment -$4.1K -$153.6K $4.5K $10.2K $42.4K
Additions / Reductions -$1.3M -$158.7K $468K -$20.6K -$357.4K
Ending Cash (CF) -$841.3K $1.8M $1.8M $708.3K -$47.4K
 
Levered Free Cash Flow -$866.8K -$33.5K $1M -$37.8K -$277.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.6M -$3.7M -$3.1M -$4.7M -$3.2M
Depreciation & Amoritzation $3.1M $2.8M $2.7M $2.9M $1.5M
Stock-Based Compensation $15.2K -- -- -- --
Change in Accounts Receivable -$399.2K -$456.6K -$681K -$349K -$515.7K
Change in Inventories $1M $752K -$82.8K $1.3M $890.2K
Cash From Operations $284.6K -$1.2M -$92.8K -$727.2K $234.7K
 
Capital Expenditures $198.4K $436.4K -$27.3K $23.4K $404.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$198.4K -$436.3K $20.3K -$23.4K -$404.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.2M $5M $1.1M $1.6M --
Long-Term Debt Repaid -$5.2M -$1.5M -- -$1.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$33.8K $3.5M -$629.3K $50.9K -$214.6K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $112.2K $1.6M -$716.4K -$651.2K -$451.1K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $86.3K -$1.6M -$65.4K -$750.6K -$169.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.4M -$2.7M -$1.8M -$3.5M -$2M
Depreciation & Amoritzation $2.4M $2.1M $2.1M $2.2M $1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$151.8K -$62.9K -$573.7K $15.3K -$302.8K
Change in Inventories $756.1K $496.3K -$275.8K $1.1M $379.2K
Cash From Operations -$51.7K -$994.1K -$677.3K -$704.9K -$3.7K
 
Capital Expenditures $431K $429.3K -- $18.9K $131.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$431K -$429.3K -$7K -$18.9K -$131.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5M $22.1K $498.9K $492.8K --
Long-Term Debt Repaid -$5M -$1.1M -$456.2K -$492.8K -$76.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $6.8K
Cash From Financing -$22.3K -$1.1M $42.7K $20.6K -$221.4K
 
Beginning Cash (CF) $2.7M $8M $3.4M $2.3M $1.3M
Foreign Exchange Rate Adjustment $6.2K -$251.4K -$18.5K -$2.1K -$2.6K
Additions / Reductions -$498.8K -$2.8M -$660K -$705.1K -$359.3K
Ending Cash (CF) $2.3M $5M $2.8M $1.6M $943.4K
 
Levered Free Cash Flow -$482.7K -$1.4M -$677.3K -$723.8K -$135.2K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock