Financhill
Sell
5

CPHI Quote, Financials, Valuation and Earnings

Last price:
$0.16
Seasonality move :
13.97%
Day range:
$0.15 - $0.18
52-week range:
$0.13 - $0.69
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.45x
P/B ratio:
0.51x
Volume:
921.4K
Avg. volume:
367K
1-year change:
-65.27%
Market cap:
$3.4M
Revenue:
$7M
EPS (TTM):
-$0.34
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $10.9M $10.9M $9.6M $8.1M $7M
Revenue Growth (YoY) -11.41% -0.53% -11.27% -15.95% -13.49%
 
Cost of Revenues $9.4M $8.9M $9.3M $8.6M $7.3M
Gross Profit $1.5M $2M $349.3K -$493.9K -$281.1K
Gross Profit Margin 13.57% 17.97% 3.62% -6.1% -4.01%
 
R&D Expenses $229.6K $378K $319K $185.9K $240.1K
Selling, General & Admin $4.6M $4M $3.1M $3M $2.2M
Other Inc / (Exp) -$17M -$115.2K $255.2K $93.9K $15.8K
Operating Expenses $4.9M $4.4M $3.5M $3.1M $2.5M
Operating Income -$3.4M -$2.5M -$3.1M -$3.6M -$2.8M
 
Net Interest Expenses $294.2K $288.5K $539K $423.9K $327K
EBT. Incl. Unusual Items -$20.7M -$2.9M -$3.4M -$4M -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$20.7M -$2.9M -$3.4M -$4M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.7M -$2.9M -$3.4M -$4M -$3.1M
 
Basic EPS (Cont. Ops) -$24.00 -$3.50 -$3.70 -$3.78 -$0.91
Diluted EPS (Cont. Ops) -$24.00 -$3.50 -$3.70 -$3.78 -$0.91
Weighted Average Basic Share $871.6K $872.5K $922.6K $1.1M $3.4M
Weighted Average Diluted Share $871.6K $872.5K $922.6K $1.1M $3.4M
 
EBITDA -$17.5M $106.9K $230.4K -$837.7K $8.4K
EBIT -$20.4M -$2.6M -$2.9M -$3.5M -$2.7M
 
Revenue (Reported) $10.9M $10.9M $9.6M $8.1M $7M
Operating Income (Reported) -$3.4M -$2.5M -$3.1M -$3.6M -$2.8M
Operating Income (Adjusted) -$20.4M -$2.6M -$2.9M -$3.5M -$2.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.4M $2M $2M $1.8M $1.1M
Revenue Growth (YoY) 1% -17.58% -0.64% -8.26% -39%
 
Cost of Revenues $2.4M $2.3M $2.1M $2M $1.6M
Gross Profit $47.2K -$296.4K -$137.8K -$233.2K -$519.7K
Gross Profit Margin 1.97% -14.98% -7.01% -12.93% -47.23%
 
R&D Expenses $37.6K $21.4K $88.8K $45.8K $87.6K
Selling, General & Admin $944.7K $436.3K $536K $452.8K $479.7K
Other Inc / (Exp) -$17.4K -$8.4K $73.8K -- --
Operating Expenses $982.3K $457.6K $624.7K $480.4K $565.6K
Operating Income -$935.1K -$754K -$762.5K -$713.5K -$1.1M
 
Net Interest Expenses $57.4K $64.3K $102.1K $64.1K $32.7K
EBT. Incl. Unusual Items -$1M -$826.7K -$790.8K -$777.6K -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1M -$826.7K -$790.8K -$777.6K -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1M -$826.7K -$790.8K -$777.6K -$1.1M
 
Basic EPS (Cont. Ops) -$1.00 -$1.00 -$0.80 -$0.29 -$0.06
Diluted EPS (Cont. Ops) -$1.00 -$1.00 -$0.80 -$0.29 -$0.06
Weighted Average Basic Share $871.6K $920K $1M $2.6M $17.3M
Weighted Average Diluted Share $871.6K $920K $1M $2.6M $17.3M
 
EBITDA -$275.5K $214.7K -$22.5K -$28.3K -$386.9K
EBIT -$948.8K -$761.8K -$686.8K -$711.4K -$1.1M
 
Revenue (Reported) $2.4M $2M $2M $1.8M $1.1M
Operating Income (Reported) -$935.1K -$754K -$762.5K -$713.5K -$1.1M
Operating Income (Adjusted) -$948.8K -$761.8K -$686.8K -$711.4K -$1.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $11M $9.7M $8.1M $7.8M $5.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.3M $9.1M $8.3M $7.9M $7.4M
Gross Profit $1.7M $608.8K -$234.7K -$159.2K -$1.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $170.5K $526.4K $211.9K $120.5K $430.9K
Selling, General & Admin $4.7M $3.3M $2.9M $2.5M $2.2M
Other Inc / (Exp) -$17M -$68.3K $334.3K $10.1K --
Operating Expenses $4.8M $3.9M $3.1M $2.6M $2.7M
Operating Income -$3.1M -$3.2M -$3.4M -$2.7M -$4.6M
 
Net Interest Expenses $250.7K $314.5K $660.7K $374.4K $166.8K
EBT. Incl. Unusual Items -$20.4M -$3.6M -$3.7M -$3.1M -$4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$20.4M -$3.6M -$3.7M -$3.1M -$4.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.4M -$3.6M -$3.7M -$3.1M -$4.7M
 
Basic EPS (Cont. Ops) -$23.99 -$4.50 -$4.00 -$1.91 -$0.34
Diluted EPS (Cont. Ops) -$23.99 -$4.50 -$4.00 -$1.91 -$0.34
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$17.5M -$233.1K -$245.7K -$34K -$1.7M
EBIT -$20.1M -$3.3M -$3M -$2.7M -$4.6M
 
Revenue (Reported) $11M $9.7M $8.1M $7.8M $5.5M
Operating Income (Reported) -$3.1M -$3.2M -$3.4M -$2.7M -$4.6M
Operating Income (Adjusted) -$20.1M -$3.3M -$3M -$2.7M -$4.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.9M $6.8M $5.2M $4.9M $3.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.5M $6.7M $5.7M $5.1M $5.2M
Gross Profit $1.4M $47.3K -$536.6K -$201.9K -$1.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $116.5K $264.9K $157.9K $92.5K $283.4K
Selling, General & Admin $2.7M $2M $1.8M $1.3M $1.3M
Other Inc / (Exp) -$42.3K $4.6K $83.7K -- --
Operating Expenses $2.8M $2.3M $1.9M $1.4M $1.6M
Operating Income -$1.4M -$2.2M -$2.5M -$1.6M -$3.4M
 
Net Interest Expenses $180.9K $207K $328.7K $279.3K $119.1K
EBT. Incl. Unusual Items -$1.7M -$2.4M -$2.7M -$1.8M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.7M -$2.4M -$2.7M -$1.8M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$2.4M -$2.7M -$1.8M -$3.5M
 
Basic EPS (Cont. Ops) -$1.99 -$3.00 -$2.80 -$0.93 -$0.22
Diluted EPS (Cont. Ops) -$1.99 -$3.00 -$2.80 -$0.93 -$0.22
Weighted Average Basic Share $2.6M $2.7M $2.9M $5.9M $46.6M
Weighted Average Diluted Share $2.6M $2.7M $2.9M $5.9M $46.6M
 
EBITDA $506.8K $166.9K -$309.1K $494.6K -$1.2M
EBIT -$1.5M -$2.2M -$2.4M -$1.6M -$3.4M
 
Revenue (Reported) $7.9M $6.8M $5.2M $4.9M $3.4M
Operating Income (Reported) -$1.4M -$2.2M -$2.5M -$1.6M -$3.4M
Operating Income (Adjusted) -$1.5M -$2.2M -$2.4M -$1.6M -$3.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.1M $957.7K $4.9M $2M $1.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $635.4K $501.9K $714.5K $421.5K $504.5K
Inventory $3.6M $3.7M $3.3M $2.9M $3.7M
Prepaid Expenses $77.5K $75.9K $59.3K $522.3K $112.3K
Other Current Assets -- -- -- -- --
Total Current Assets $5.6M $5.3M $9.1M $6M $6M
 
Property Plant And Equipment $16M $15.2M $13M $9.6M $6.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $609.4K $613.8K $589.6K $2.2M $3.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $22.2M $21.1M $22.6M $17.8M $16.5M
 
Accounts Payable $1.4M $1.2M $926.8K $667.1K $966.4K
Accrued Expenses $189.9K $177.4K $298.5K $404.8K $298.8K
Current Portion Of Long-Term Debt $4.2M $4.2M $7.1M $8.7M $3.1M
Current Portion Of Capital Lease Obligations $91.3K $52.1K $85.3K $40.5K $77.7K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10M $11.4M $10.5M $12.7M $6.8M
 
Long-Term Debt $2.2M $904.2K $5.3M -- $1.4M
Capital Leases -- -- -- -- --
Total Liabilities $13M $13.1M $16.6M $13.5M $9M
 
Common Stock $43.6K $45.6K $47.3K $1.5K $10.6K
Other Common Equity Adj $11.6M $12.3M $12.6M $11.6M $11.5M
Common Equity $9.2M $8M $6M $4.3M $7.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.2M $8M $6M $4.3M $7.5M
 
Total Liabilities and Equity $22.2M $21.1M $22.6M $17.8M $16.5M
Cash and Short Terms $1.1M $957.7K $4.9M $2M $1.4M
Total Debt $6.5M $7.4M $12.4M $8.7M $4.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $346.6K $458.8K $2.1M $1.4M $718.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $535.1K $444.3K $447.7K $368.2K $333.4K
Inventory $3.5M $3.1M $2.9M $3.8M $2.5M
Prepaid Expenses $508.6K $114.3K $95.5K $273.3K $114.6K
Other Current Assets -- -- -- -- --
Total Current Assets $5M $4.1M $5.6M $5.8M $3.7M
 
Property Plant And Equipment $15.5M $13.5M $10.1M $7.5M $5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $597.2K $589.1K $503.5K $2M $4.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $21.1M $18.2M $16.2M $15.4M $13.5M
 
Accounts Payable $989.6K $599.7K $435.6K $831.3K $390.2K
Accrued Expenses $160.5K $227.4K $126.5K $119.7K $82.6K
Current Portion Of Long-Term Debt $4M $7.4M $7M $2.8M $2.5M
Current Portion Of Capital Lease Obligations $73.7K $82.9K $59.2K $76K $60.2K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.6M $10.5M $12.6M $7.1M $4.8M
 
Long-Term Debt $939.8K -- -- $1.4M $1.4M
Capital Leases -- -- -- -- --
Total Liabilities $13.3M $11.3M $13.4M $9.2M $6.9M
 
Common Stock $43.6K $47.3K $50.5K $104.8K $17.9K
Other Common Equity Adj $11.9M $12.4M $11.4M $11.3M $11.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.9M $6.9M $2.8M $6.1M $6.5M
 
Total Liabilities and Equity $21.1M $18.2M $16.2M $15.4M $13.5M
Cash and Short Terms $346.6K $458.8K $2.1M $1.4M $718.7K
Total Debt $5M $7.4M $10.1M $5.3M $4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$20.7M -$2.9M -$3.4M -$4M -$3.1M
Depreciation & Amoritzation $2.9M $2.7M $3.1M $2.7M $2.8M
Stock-Based Compensation -- -- $15.2K $78.3K --
Change in Accounts Receivable -$478.9K -$613.7K -$545.5K -$170.2K -$938K
Change in Inventories $2M $807.6K $1M $689.1K -$25K
Cash From Operations $608.3K -$42.3K -$249.8K -$409.6K -$699.7K
 
Capital Expenditures $136K $867.3K $438.1K $402K $11.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$136K -$867.3K -$438.1K -$402K -$11.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $691.5K $3.1M $10M $593.9K $1.6M
Long-Term Debt Repaid -$2.4M -$2.4M -$5.4M -$2.1M -$1.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$223K --
Cash From Financing -$1.7M $624.2K $4.6M -$1.8M $73.2K
 
Beginning Cash (CF) $2.5M $1.2M $957.7K $4.9M $2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M -$285.4K $3.9M -$2.6M -$638.1K
Ending Cash (CF) $1.2M $957.7K $4.9M $2M $1.4M
 
Levered Free Cash Flow $472.3K -$909.6K -$687.9K -$811.5K -$711.2K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1M -$826.7K -$790.8K -$777.6K -$1.1M
Depreciation & Amoritzation $673.3K $976.5K $664.3K $683.1K $696.9K
Stock-Based Compensation -- $15.2K -- -- --
Change in Accounts Receivable -$61.2K -$31.1K -$211K -$229.3K -$167.3K
Change in Inventories $575.3K -$134.4K $582.2K $515.3K $376.8K
Cash From Operations -$224.4K -$450.9K $219.1K $1M -$47K
 
Capital Expenditures $259.4K $416K $252.6K $7K -$9.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$259.4K -$416K -$252.6K -$67.5K $9.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $846.8K $3.3M $7.1K -$20.2K -$13.7K
Long-Term Debt Repaid -$2.1M -$3.7M -$210.1K -$456.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $231.4K -- --
Cash From Financing -$1.2M -$425.1K $28.4K -$476.4K $6.8K
 
Beginning Cash (CF) $2M $1.8M $2.2M $901.9K $739.3K
Foreign Exchange Rate Adjustment $27.8K -$4.1K -$153.6K $4.5K $10.2K
Additions / Reductions -$1.7M -$1.3M -$5K $463.4K -$30.9K
Ending Cash (CF) $346.6K $458.8K $2.1M $1.4M $718.7K
 
Levered Free Cash Flow -$483.8K -$866.8K -$33.4K $1M -$37.7K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$20.4M -$3.6M -$3.7M -$3.1M -$4.7M
Depreciation & Amoritzation $2.6M $3.1M $2.8M $2.7M $2.9M
Stock-Based Compensation -- $15.2K -- -- --
Change in Accounts Receivable -$437.6K -$399.2K -$456.6K -$681K -$349K
Change in Inventories $1.1M $1M $752K -$82.8K $1.3M
Cash From Operations -$399.2K $283.1K -$1.2M -$92.8K -$727.2K
 
Capital Expenditures $1.2M $198.4K $436.3K -$20.3K $23.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$198.4K -$436.3K $20.3K -$23.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.9M $5.2M $5M $1.1M $1.6M
Long-Term Debt Repaid -$2.2M -$5.2M -$1.5M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $629.3K -$32.3K $3.5M -$629.3K $50.9K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$920.1K $52.4K $1.9M -$701.8K -$699.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.5M $84.7K -$1.6M -$72.5K -$750.6K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.7M -$2.4M -$2.7M -$1.8M -$3.5M
Depreciation & Amoritzation $2M $2.4M $2.1M $2.1M $2.2M
Stock-Based Compensation -- $15.2K -- -- --
Change in Accounts Receivable -$366.4K -$151.9K -$62.9K -$573.8K $15.2K
Change in Inventories $561.1K $756.1K $496.2K -$275.7K $1.1M
Cash From Operations -$377.1K -$51.7K -$994.1K -$677.4K -$704.8K
 
Capital Expenditures $1.1M $431K $429.3K $7K $18.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$431K -$429.2K -$7K -$18.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.9M $5M $22.1K $498.9K $492.8K
Long-Term Debt Repaid -$2.2M -$5M -$1.1M -$456.2K -$492.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $634.3K -$22.2K -$1.1M $42.8K $20.6K
 
Beginning Cash (CF) $3.7M $3.2M $10.8M $4.1M $3M
Foreign Exchange Rate Adjustment $4.5K $6.2K -$251.5K -$18.5K -$2K
Additions / Reductions -$842.8K -$505K -$2.5M -$641.6K -$703.2K
Ending Cash (CF) $2.9M $2.7M $8M $3.4M $2.3M
 
Levered Free Cash Flow -$1.5M -$482.7K -$1.4M -$684.3K -$723.7K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock